Arbor Realty Trust (ABR) | Financial Analysis & Statements
Arbor Realty Trust Inc. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
129.1M
Net Income
26.1M
20.24%
EPS (Diluted)
$0.07
Balance Sheet Metrics
Total Assets
14.5B
Total Liabilities
11.4B
Shareholders Equity
3.1B
Debt to Equity
3.73
Cash Flow Metrics
Operating Cash Flow
-42.9M
Free Cash Flow
-16.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arbor Realty Trust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 501.2M | 625.9M | 721.0M | 619.1M | 590.9M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 234.0M | 236.6M | 211.0M | 215.8M | 217.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 234.0M | 236.6M | 211.0M | 215.8M | 217.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 176.6M | 297.4M | 427.9M | 371.3M | 424.1M |
| Income Tax | 18.8M | 13.5M | 27.3M | 17.5M | 46.3M |
| Effective Tax Rate % | 10.6% | 4.5% | 6.4% | 4.7% | 10.9% |
| Net Income | 157.8M | 283.9M | 400.6M | 353.8M | 377.8M |
| Net Margin % | 31.5% | 45.4% | 55.6% | 57.2% | 63.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.56 | $1.18 | $1.79 | $1.72 | $2.30 |
| EPS (Diluted) | $0.56 | $1.18 | $1.75 | $1.67 | $2.28 |
| Basic Shares Outstanding | 192956154 | 188701149 | 184641642 | 165355167 | 137830691 |
| Diluted Shares Outstanding | 192956154 | 188701149 | 184641642 | 165355167 | 137830691 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arbor Realty Trust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 482.9M | 503.8M | 929.0M | 534.4M | 404.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 484.0M | 513.4M | 539.3M | 554.2M | 580.1M |
| Intangible Assets | 370.8M | 400.2M | 426.0M | 440.9M | 466.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 14.5B | 13.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 496.1M | 749.6M | 577.3M | 418.1M | 722.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.9B | 6.4B | 8.8B | 9.7B | 7.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 11.4B | 10.3B | - | - | - |
| Equity | |||||
| Common Stock | 2.0M | 1.9M | 1.9M | 1.8M | 1.5M |
| Retained Earnings | -136.6M | 13.0M | 115.2M | 97.0M | 62.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 3.2B | 3.3B | 3.1B | 2.5B |
| Key Metrics | |||||
| Total Debt | 6.4B | 7.2B | 9.4B | 10.1B | 8.4B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Arbor Realty Trust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 157.8M | 283.9M | 400.6M | 353.8M | 377.8M |
| Depreciation & Amortization | 94.7M | 78.0M | 72.8M | 68.6M | 65.8M |
| Stock-Based Compensation | 13.8M | 14.2M | 14.9M | 15.0M | 9.9M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 256.7M | 426.0M | 209.5M | 1.1B | 288.3M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -11.7M | -19.6M | -19.0M | -45.4M | -101.6M |
| Investment Sales | 222.0K | 483.0K | 4.6M | 19.0M | 13.3M |
| Investing Cash Flow | 22.2M | 6.7M | 6.9M | 30.7M | -16.1M |
| Financing Activities | |||||
| Share Repurchases | -3.6M | -11.4M | -37.4M | -546.0K | -148.8M |
| Dividends Paid | -319.9M | -394.8M | -380.6M | -321.7M | -227.1M |
| Debt Issuance | 15.6B | 9.5B | 9.2B | 14.7B | 20.6B |
| Debt Repayment | -14.5B | -11.6B | -10.8B | -13.3B | -14.3B |
| Financing Cash Flow | 798.8M | -2.5B | -1.8B | 1.6B | 6.9B |
| Free Cash Flow | 372.4M | 461.5M | 235.9M | 1.1B | 216.8M |
| Net Change in Cash | 1.1B | -2.1B | -1.6B | 2.7B | 7.2B |
Cash Flow Trend
Arbor Realty Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.23
Forward P/E
8.41
Price to Book
0.67
Price to Sales
2.81
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
27.29%
Operating Margin
34.89%
Return on Equity
5.08%
Return on Assets
1.13%
Financial Health
Current Ratio
2.52
Debt to Equity
362.19
Beta
1.31
Per Share Data
EPS (TTM)
$0.56
Book Value per Share
$11.87
Revenue per Share
$2.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABR | 1.7B | 14.23 | 0.67 | 5.08% | 27.29% | 362.19 |
| Annaly Capital | 16.1B | 7.77 | 1.12 | 14.22% | 85.12% | 719.53 |
| AGNC Investment | 12.5B | 8.52 | 1.16 | 13.25% | 91.71% | 722.90 |
| Ellington Financial | 1.6B | 10.92 | 0.98 | 8.71% | 44.59% | 909.66 |
| Apollo Commercial | 1.5B | 13.63 | 0.83 | 6.79% | 47.22% | 428.04 |
| Orchid Island | 1.4B | 5.52 | 0.91 | 15.59% | 88.59% | 737.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.





