Senmiao Technology (AIHS) | Financial Analysis & Statements
Senmiao Technology Ltd. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
358.7K
Gross Profit
49.5K
13.79%
Operating Income
-1.1M
-305.72%
Net Income
-873.7K
-243.58%
EPS (Diluted)
$-0.29
Balance Sheet Metrics
Total Assets
5.7M
Total Liabilities
2.0M
Shareholders Equity
3.8M
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
-1.3M
Free Cash Flow
-48.1K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Senmiao Technology Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.4M | 6.8M | 8.1M | 4.9M | 2.2M |
| Cost of Goods Sold | 2.5M | 5.3M | 6.6M | 7.0M | 2.0M |
| Gross Profit | 849.8K | 1.6M | 1.5M | -2.1M | 204.8K |
| Gross Margin % | 25.1% | 22.9% | 18.5% | -42.5% | 9.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.6M | 4.6M | 6.1M | 9.0M | 5.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.6M | 4.6M | 6.1M | 9.0M | 5.9M |
| Operating Income | -3.9M | -4.7M | -6.1M | -11.4M | -6.0M |
| Operating Margin % | -114.1% | -69.3% | -75.9% | -231.2% | -274.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 15.1K | 46.7K | 25.7K | 61.7K | 46.5K |
| Other Non-Operating Income | 415.5K | 528.4K | 2.4M | 6.6M | -1.4M |
| Pre-tax Income | -3.5M | -4.2M | -3.8M | -5.6M | -7.5M |
| Income Tax | 0 | -9.0K | 0 | 4.6K | 8.3K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -3.7M | -4.2M | -3.8M | 2.6M | -12.7M |
| Net Margin % | -108.6% | -62.1% | -46.9% | 53.4% | -578.5% |
| Key Metrics | |||||
| EBITDA | -2.4M | -2.9M | -3.5M | -10.2M | -5.1M |
| EPS (Basic) | $-3.50 | $-0.41 | $-0.43 | $-0.10 | $-2.60 |
| EPS (Diluted) | $-3.50 | $-0.41 | $-0.43 | $-0.10 | $-2.60 |
| Basic Shares Outstanding | 1052122 | 8863190 | 7195781 | 5726997 | 3943088 |
| Diluted Shares Outstanding | 1052122 | 8863190 | 7195781 | 5726997 | 3943088 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Senmiao Technology Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 833.6K | 792.3K | 1.6M | 1.2M | 4.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 29.1K | 36.6K | 210.2K | 656.4K | 502.0K |
| Inventory | - | 0 | 6.7K | 286.5K | 127.9K |
| Other Current Assets | 4.1K | 28.4K | 9.3K | 14.0K | 30.2K |
| Total Current Assets | 2.2M | 2.7M | 4.9M | 5.6M | 10.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 124.8K | 463.4K | 838.3K | 931.5K | 4.6M |
| Goodwill | 375.0K | 590.7K | 774.3K | 959.6K | 1.2M |
| Intangible Assets | 375.0K | 590.7K | 774.3K | 959.6K | 968.1K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.8M | 5.6M | 7.4M | 13.4M | 5.7M |
| Total Non-Current Assets | 3.6M | 7.2M | 9.4M | 14.3M | 11.4M |
| Total Assets | 5.8M | 9.9M | 14.2M | 19.9M | 22.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 173.2K | 150.3K | 215.4K | 70.7K | 44.8K |
| Short-term Debt | 371.0K | 500.3K | 485.9K | 841.0K | 711.7K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 602.9K | 288.8K | 501.8K | 2.2M | 13.0M |
| Total Current Liabilities | 5.2M | 5.3M | 5.2M | 6.2M | 16.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 218.3K | 513.8K | 276.2K | 656.4K |
| Deferred Tax Liabilities | - | 11.6K | 42.9K | 46.4K | 45.0K |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 234.4K | 464.3K | 826.1K | 1.1M | 3.0M |
| Total Liabilities | 5.5M | 5.8M | 6.0M | 7.3M | 19.7M |
| Equity | |||||
| Common Stock | 1.1K | 1.1K | 773 | 618 | 498 |
| Retained Earnings | -45.1M | -41.4M | -37.7M | -34.6M | -34.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 348.3K | 4.1M | 8.2M | 12.6M | 2.6M |
| Key Metrics | |||||
| Total Debt | 371.0K | 718.6K | 999.7K | 1.1M | 1.4M |
| Working Capital | -3.0M | -2.7M | -330.0K | -566.3K | -5.9M |
Balance Sheet Composition
Senmiao Technology Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -3.9M | -4.2M | -3.8M | -5.6M | -7.5M |
| Depreciation & Amortization | 1.3M | 1.5M | 2.0M | 2.1M | 591.6K |
| Stock-Based Compensation | 0 | 444.3K | 0 | 653.0K | 445.0K |
| Working Capital Changes | 222.7K | 19.1K | 813.6K | -115.0K | 466.0K |
| Operating Cash Flow | -1.7M | -2.3M | -985.7K | -2.2M | -6.0M |
| Investing Activities | |||||
| Capital Expenditures | 15.2K | -569.6K | 346.9K | -3.2M | -2.3M |
| Acquisitions | -143.6K | - | - | 0 | 8.1K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -464.8K | -569.6K | 346.9K | -3.2M | -2.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 249.3K | 0 | 183.4K | 0 |
| Debt Repayment | -44.3K | -756.7K | -518.0K | -473.2K | -2.3M |
| Financing Cash Flow | -42.4K | -204.0K | -499.7K | 9.7M | 8.5M |
| Free Cash Flow | 498.7K | -664.4K | -619.7K | -12.5M | -6.3M |
| Net Change in Cash | -2.3M | -3.1M | -1.1M | 4.3M | 276.5K |
Cash Flow Trend
Senmiao Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.36
Price to Book
15.06
Price to Sales
1.91
PEG Ratio
0.01
Profitability Ratios
Profit Margin
-115.74%
Operating Margin
-305.73%
Return on Equity
-135.66%
Return on Assets
-44.55%
Financial Health
Current Ratio
2.24
Debt to Equity
5.26
Beta
0.98
Per Share Data
EPS (TTM)
$-3.04
Book Value per Share
$0.09
Revenue per Share
$1.74
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AIHS | 5.7M | -0.36 | 15.06 | -135.66% | -115.74% | 5.26 |
| United Rentals | 61.0B | 25.19 | 6.94 | 28.24% | 15.32% | 167.47 |
| Aercap Holdings N.V | 22.5B | 6.53 | 1.24 | 21.13% | 44.04% | 238.42 |
| Alta Equipment | 241.7M | 49.17 | - | -233.43% | -4.37% | -132.81 |
| Multi Ways Holdings | 10.6M | 1.30 | 0.33 | -9.38% | -4.67% | 152.24 |
| FlexShopper | 5.4M | 1.93 | 0.76 | -0.58% | -0.13% | 492.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.






