
Altair Engineering (ALTR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
192.6M
Gross Profit
159.3M
82.67%
Operating Income
11.0M
5.69%
Net Income
996.0K
0.52%
EPS (Diluted)
$0.01
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
588.5M
Shareholders Equity
857.2M
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
10.2M
Free Cash Flow
33.2M
Revenue & Profitability Trend
Altair Engineering Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 665.8M | 612.7M | 572.2M | 532.2M | 469.9M |
Cost of Goods Sold | 124.8M | 121.8M | 122.9M | 129.7M | 121.3M |
Gross Profit | 541.0M | 490.9M | 449.3M | 402.5M | 348.6M |
Gross Margin % | 81.3% | 80.1% | 78.5% | 75.6% | 74.2% |
Operating Expenses | |||||
Research & Development | 221.2M | 212.6M | 202.5M | 167.3M | 126.1M |
Selling, General & Administrative | 274.4M | 247.0M | 236.2M | 208.0M | 197.9M |
Other Operating Expenses | -5.3M | 146.0K | -10.0M | -3.5M | -3.4M |
Total Operating Expenses | 490.3M | 459.8M | 428.8M | 371.8M | 320.5M |
Operating Income | 17.7M | 243.0K | -6.9M | 12.3M | 11.7M |
Operating Margin % | 2.7% | 0.0% | -1.2% | 2.3% | 2.5% |
Non-Operating Items | |||||
Interest Income | 23.0M | 16.9M | 4.1M | 541.0K | - |
Interest Expense | 5.8M | 6.1M | 4.4M | 12.1M | 11.6M |
Other Non-Operating Income | -2.2M | 1.6M | -21.0M | -1.1M | 1.9M |
Pre-tax Income | 32.6M | 12.6M | -28.2M | -288.0K | 2.0M |
Income Tax | 18.5M | 21.5M | 15.2M | 8.5M | 12.5M |
Effective Tax Rate % | 56.6% | 170.7% | 0.0% | 0.0% | 616.7% |
Net Income | 14.2M | -8.9M | -43.4M | -8.8M | -10.5M |
Net Margin % | 2.1% | -1.5% | -7.6% | -1.7% | -2.2% |
Key Metrics | |||||
EBITDA | 82.8M | 56.2M | 16.1M | 38.5M | 36.6M |
EPS (Basic) | - | $-0.11 | $-0.55 | $-0.12 | $-0.14 |
EPS (Diluted) | - | $-0.11 | $-0.55 | $-0.12 | $-0.14 |
Basic Shares Outstanding | - | 80596000 | 79472000 | 76179000 | 73241000 |
Diluted Shares Outstanding | - | 80596000 | 79472000 | 76179000 | 73241000 |
Income Statement Trend
Altair Engineering Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 561.9M | 467.5M | 316.1M | 413.7M | 241.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 168.6M | 185.3M | 164.0M | 133.7M | 111.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 28.1M | 26.1M | 29.1M | 27.5M | 21.1M |
Total Current Assets | 785.0M | 700.6M | 526.8M | 588.2M | 386.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 31.1M | 30.8M | 33.6M | 31.0M | 36.2M |
Goodwill | 997.9M | 999.8M | 1.0B | 839.4M | 605.1M |
Intangible Assets | 72.9M | 83.6M | 107.6M | 99.1M | 76.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 53.1M | 50.6M | 50.1M | 36.8M | 32.5M |
Total Non-Current Assets | 660.7M | 662.9M | 677.9M | 575.1M | 443.0M |
Total Assets | 1.4B | 1.4B | 1.2B | 1.2B | 829.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.3M | 9.0M | 10.4M | 6.6M | 8.6M |
Short-term Debt | 235.0M | 90.3M | 10.4M | 209.6M | 40.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.7M | 9.5M | 19.6M | 95.4M | 8.3M |
Total Current Liabilities | 487.8M | 324.1M | 232.7M | 474.0M | 200.8M |
Non-Current Liabilities | |||||
Long-term Debt | 24.1M | 248.6M | 329.7M | 19.6M | 212.6M |
Deferred Tax Liabilities | 25.2M | 29.1M | 27.6M | 15.4M | 8.0M |
Other Non-Current Liabilities | 6.7M | 2.2M | 1.3M | 12.4M | 5.2M |
Total Non-Current Liabilities | 100.7M | 328.1M | 402.3M | 75.3M | 249.8M |
Total Liabilities | 588.5M | 652.2M | 635.0M | 549.3M | 450.5M |
Equity | |||||
Common Stock | 9.0K | 8.0K | 8.0K | 792.0K | 791.0K |
Retained Earnings | -116.3M | -130.5M | -121.6M | -102.1M | -93.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 857.2M | 711.3M | 569.7M | 614.0M | 379.4M |
Key Metrics | |||||
Total Debt | 259.1M | 338.8M | 340.1M | 229.2M | 252.9M |
Working Capital | 297.2M | 376.5M | 294.1M | 114.2M | 186.2M |
Balance Sheet Composition
Altair Engineering Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 14.2M | -8.9M | -43.4M | -8.8M | -10.5M |
Depreciation & Amortization | 42.2M | 39.1M | 35.5M | 25.6M | 23.8M |
Stock-Based Compensation | 67.7M | 85.6M | 84.8M | 44.5M | 21.4M |
Working Capital Changes | 21.1M | -2.7M | 13.4M | -16.1M | -7.1M |
Operating Cash Flow | 146.9M | 118.4M | 97.7M | 56.5M | 29.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -27.1M | -3.2M | -134.5M | -54.0M | -41.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -32.0M | -5.7M | -144.9M | -54.6M | -43.0M |
Financing Activities | |||||
Share Repurchases | 0 | -6.3M | -19.7M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 224.3M | 0 | 30.0M |
Debt Repayment | -81.7M | 0 | -192.4M | -30.0M | 0 |
Financing Cash Flow | -81.7M | -6.4M | 10.4M | 169.5M | 29.5M |
Free Cash Flow | 140.0M | 117.1M | 29.9M | 53.8M | 26.8M |
Net Change in Cash | 33.1M | 106.4M | -36.7M | 171.4M | 15.9M |
Cash Flow Trend
Altair Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
699.06
Forward P/E
78.77
Price to Book
11.17
Price to Sales
14.47
PEG Ratio
78.77
Profitability Ratios
Profit Margin
2.13%
Operating Margin
5.84%
Return on Equity
1.81%
Return on Assets
0.81%
Financial Health
Current Ratio
1.61
Debt to Equity
30.23
Beta
1.45
Per Share Data
EPS (TTM)
$0.16
Book Value per Share
$10.02
Revenue per Share
$7.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
altr | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Salesforce | 229.9B | 37.58 | 3.80 | 10.31% | 16.08% | 19.81 |
ServiceNow | 181.1B | 109.89 | 16.56 | 16.95% | 13.78% | 22.04 |
Descartes Systems | 8.7B | 61.35 | 5.98 | 10.66% | 21.67% | 0.55 |
Elastic N.V | 7.9B | 168.80 | 8.48 | -12.98% | -7.29% | 64.17 |
Dayforce | 8.2B | 170.57 | 3.03 | 1.89% | 2.65% | 45.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.