
Applied Materials (AMAT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
7.1B
Gross Profit
3.5B
49.08%
Operating Income
2.2B
30.55%
Net Income
2.1B
30.10%
EPS (Diluted)
$2.63
Balance Sheet Metrics
Total Assets
33.6B
Total Liabilities
14.7B
Shareholders Equity
19.0B
Debt to Equity
0.77
Cash Flow Metrics
Operating Cash Flow
2.1B
Free Cash Flow
1.1B
Revenue & Profitability Trend
Applied Materials Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 27.2B | 26.5B | 25.8B | 23.1B | 17.2B |
Cost of Goods Sold | 14.3B | 14.1B | 13.8B | 12.1B | 9.5B |
Gross Profit | 12.9B | 12.4B | 12.0B | 10.9B | 7.7B |
Gross Margin % | 47.5% | 46.7% | 46.5% | 47.3% | 44.7% |
Operating Expenses | |||||
Research & Development | 3.2B | 3.1B | 2.8B | 2.5B | 2.2B |
Selling, General & Administrative | 1.8B | 1.6B | 1.4B | 1.2B | 1.1B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 5.0B | 4.7B | 4.2B | 3.7B | 3.3B |
Operating Income | 7.9B | 7.7B | 7.8B | 7.2B | 4.4B |
Operating Margin % | 28.9% | 28.9% | 30.2% | 31.2% | 25.4% |
Non-Operating Items | |||||
Interest Income | 532.0M | 300.0M | 39.0M | 118.0M | 41.0M |
Interest Expense | 247.0M | 238.0M | 228.0M | 236.0M | 240.0M |
Other Non-Operating Income | - | - | 4.0M | -311.0M | - |
Pre-tax Income | 8.2B | 7.7B | 7.6B | 6.8B | 4.2B |
Income Tax | 975.0M | 860.0M | 1.1B | 883.0M | 547.0M |
Effective Tax Rate % | 12.0% | 11.1% | 14.1% | 13.0% | 13.1% |
Net Income | 7.2B | 6.9B | 6.5B | 5.9B | 3.6B |
Net Margin % | 26.4% | 25.9% | 25.3% | 25.5% | 21.0% |
Key Metrics | |||||
EBITDA | 8.8B | 8.5B | 8.3B | 7.7B | 4.8B |
EPS (Basic) | $8.68 | $8.16 | $7.49 | $6.47 | $3.95 |
EPS (Diluted) | $8.61 | $8.11 | $7.44 | $6.40 | $3.92 |
Basic Shares Outstanding | 827000000 | 840000000 | 871000000 | 910000000 | 916000000 |
Diluted Shares Outstanding | 827000000 | 840000000 | 871000000 | 910000000 | 916000000 |
Income Statement Trend
Applied Materials Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.0B | 6.1B | 2.0B | 5.0B | 5.4B |
Short-term Investments | 1.4B | 737.0M | 586.0M | 464.0M | 387.0M |
Accounts Receivable | 5.2B | 5.2B | 6.1B | 5.0B | 3.0B |
Inventory | 5.4B | 5.7B | 5.9B | 4.3B | 3.9B |
Other Current Assets | 974.0M | 976.0M | 883.0M | 793.0M | 602.0M |
Total Current Assets | 21.2B | 19.1B | 15.9B | 16.1B | 13.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.0B | 2.8B | 2.5B | 2.1B | 1.8B |
Goodwill | 7.7B | 7.8B | 7.7B | 7.1B | 7.1B |
Intangible Assets | 249.0M | 294.0M | 339.0M | 104.0M | 153.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.7B | 2.1B | 2.8B | 2.1B | 2.2B |
Total Non-Current Assets | 13.2B | 11.6B | 10.8B | 9.7B | 9.0B |
Total Assets | 34.4B | 30.7B | 26.7B | 25.8B | 22.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.6B | 1.5B | 1.8B | 1.5B | 1.1B |
Short-term Debt | 887.0M | 286.0M | 85.0M | 73.0M | 64.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -1.0M | - | - | - | - |
Total Current Liabilities | 8.5B | 7.4B | 7.4B | 6.3B | 4.5B |
Non-Current Liabilities | |||||
Long-term Debt | 5.7B | 5.7B | 5.7B | 5.7B | 5.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 409.0M | 336.0M | 338.0M | 271.0M | 226.0M |
Total Non-Current Liabilities | 6.9B | 7.0B | 7.2B | 7.2B | 7.3B |
Total Liabilities | 15.4B | 14.4B | 14.5B | 13.6B | 11.8B |
Equity | |||||
Common Stock | 8.0M | 8.0M | 8.0M | 9.0M | 9.0M |
Retained Earnings | 49.7B | 43.7B | 37.9B | 32.2B | 27.2B |
Treasury Stock | 40.2B | 36.3B | 34.1B | 28.0B | 24.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.0B | 16.3B | 12.2B | 12.2B | 10.6B |
Key Metrics | |||||
Total Debt | 6.6B | 6.0B | 5.8B | 5.8B | 5.7B |
Working Capital | 12.8B | 11.8B | 8.5B | 9.8B | 8.9B |
Balance Sheet Composition
Applied Materials Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.2B | 6.9B | 6.5B | 5.9B | 3.6B |
Depreciation & Amortization | 392.0M | 515.0M | 444.0M | 394.0M | 376.0M |
Stock-Based Compensation | 577.0M | 490.0M | 413.0M | 346.0M | 307.0M |
Working Capital Changes | 728.0M | 795.0M | -1.3B | -1.7B | -628.0M |
Operating Cash Flow | 8.3B | 8.7B | 5.9B | 4.9B | 3.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | -25.0M | -441.0M | -12.0M | -107.0M |
Investment Purchases | -3.6B | -1.7B | -1.5B | -2.0B | -1.4B |
Investment Sales | 2.5B | 1.3B | 1.4B | 1.5B | 1.8B |
Investing Cash Flow | -1.1B | -429.0M | -570.0M | -548.0M | 292.0M |
Financing Activities | |||||
Share Repurchases | -3.8B | -2.2B | -6.1B | -3.8B | -649.0M |
Dividends Paid | -1.2B | -975.0M | -873.0M | -838.0M | -787.0M |
Debt Issuance | 694.0M | 0 | 0 | 0 | 3.0B |
Debt Repayment | -502.0M | -907.0M | 0 | 0 | -2.9B |
Financing Cash Flow | -4.9B | -3.9B | -7.0B | -4.6B | -1.3B |
Free Cash Flow | 7.5B | 7.6B | 4.6B | 4.8B | 3.4B |
Net Change in Cash | 2.3B | 4.4B | -1.7B | -241.0M | 2.8B |
Cash Flow Trend
Applied Materials Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.59
Forward P/E
16.94
Price to Book
6.72
Price to Sales
4.60
PEG Ratio
0.73
Profitability Ratios
Profit Margin
23.88%
Operating Margin
30.58%
Return on Equity
35.63%
Return on Assets
15.88%
Financial Health
Current Ratio
2.50
Debt to Equity
32.11
Beta
1.69
Per Share Data
EPS (TTM)
$8.38
Book Value per Share
$24.44
Revenue per Share
$35.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amat | 131.7B | 19.59 | 6.72 | 35.63% | 23.88% | 32.11 |
Lam Research | 125.1B | 23.82 | 12.72 | 58.24% | 29.07% | 48.23 |
KLA | 115.6B | 28.82 | 24.65 | 100.78% | 33.41% | 129.75 |
Teradyne | 17.6B | 38.41 | 6.21 | 16.85% | 16.59% | 2.62 |
Entegris | 11.9B | 40.21 | 3.12 | 8.08% | 9.17% | 106.49 |
Nova | 7.3B | 33.88 | 6.69 | 24.23% | 29.10% | 19.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.