Nova (NVMI) | Financial Analysis & Statements
Nova Ltd. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
222.6M
Gross Profit
128.2M
57.60%
Operating Income
60.7M
27.28%
Net Income
64.7M
29.06%
EPS (Diluted)
$1.94
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.0B
Shareholders Equity
1.3B
Debt to Equity
0.79
Cash Flow Metrics
Operating Cash Flow
53.3M
Free Cash Flow
48.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Nova Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 880.6M | 672.4M | 517.9M | 570.7M | 416.1M |
| Cost of Goods Sold | 375.4M | 285.3M | 224.7M | 253.8M | 180.7M |
| Gross Profit | 505.2M | 387.1M | 293.2M | 317.0M | 235.4M |
| Gross Margin % | 57.4% | 57.6% | 56.6% | 55.5% | 56.6% |
| Operating Expenses | |||||
| Research & Development | 143.4M | 110.3M | 88.0M | 90.5M | 65.9M |
| Selling, General & Administrative | 108.3M | 89.3M | 72.9M | 76.6M | 57.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 251.7M | 199.5M | 160.9M | 167.0M | 123.1M |
| Operating Income | 253.5M | 187.5M | 132.3M | 149.9M | 112.4M |
| Operating Margin % | 28.8% | 27.9% | 25.5% | 26.3% | 27.0% |
| Non-Operating Items | |||||
| Interest Income | 45.7M | 34.5M | 22.6M | 6.5M | 2.2M |
| Interest Expense | - | - | 1.3M | 1.3M | 4.2M |
| Other Non-Operating Income | 7.4M | -4.2M | 1.3M | 3.5M | -948.0K |
| Pre-tax Income | 303.3M | 216.3M | 154.7M | 158.4M | 109.3M |
| Income Tax | 44.1M | 32.5M | 18.4M | 18.2M | 16.2M |
| Effective Tax Rate % | 14.5% | 15.0% | 11.9% | 11.5% | 14.8% |
| Net Income | 259.2M | 183.8M | 136.3M | 140.2M | 93.1M |
| Net Margin % | 29.4% | 27.3% | 26.3% | 24.6% | 22.4% |
| Key Metrics | |||||
| EBITDA | 268.4M | 209.1M | 170.9M | 170.9M | 123.4M |
| EPS (Basic) | $8.61 | $6.31 | $4.73 | $4.89 | $3.28 |
| EPS (Diluted) | $7.96 | $5.75 | $4.28 | $4.40 | $3.12 |
| Basic Shares Outstanding | 30108000 | 29113000 | 28828000 | 28697000 | 28372000 |
| Diluted Shares Outstanding | 30108000 | 29113000 | 28828000 | 28697000 | 28372000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nova Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 214.5M | 157.8M | 107.6M | 111.1M | 126.7M |
| Short-term Investments | 834.0M | 428.8M | 336.1M | 262.4M | 283.5M |
| Accounts Receivable | 151.9M | 139.3M | 111.3M | 109.3M | 68.4M |
| Inventory | 183.7M | 156.6M | 138.2M | 116.6M | 78.7M |
| Other Current Assets | 8.3M | 7.3M | 4.2M | 3.0M | 3.8M |
| Total Current Assets | 1.4B | 901.9M | 710.2M | 612.9M | 566.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 71.5M | 66.3M | 72.1M | 64.2M | 48.9M |
| Goodwill | 227.4M | 128.1M | 139.3M | 141.6M | 42.8M |
| Intangible Assets | 45.8M | 31.5M | 39.2M | 43.6M | 2.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 66.9M | 48.9M | 33.1M | 23.1M | 8.4M |
| Total Non-Current Assets | 949.7M | 488.5M | 423.6M | 371.2M | 238.6M |
| Total Assets | 2.4B | 1.4B | 1.1B | 984.1M | 805.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 47.0M | 59.6M | 35.2M | 42.7M | 36.2M |
| Short-term Debt | 8.2M | 187.7M | 204.4M | 6.0M | 187.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 39.8M | 14.5M | 5.1M | 13.0M | 11.4M |
| Total Current Liabilities | 224.5M | 388.2M | 322.8M | 134.1M | 287.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 791.0M | 48.4M | 39.8M | 240.1M | 33.4M |
| Deferred Tax Liabilities | 10.2M | 8.5M | 10.6M | 12.2M | 0 |
| Other Non-Current Liabilities | 12.8M | 14.2M | 6.5M | 7.2M | 6.3M |
| Total Non-Current Liabilities | 817.8M | 74.4M | 60.2M | 263.1M | 43.5M |
| Total Liabilities | 1.0B | 462.6M | 383.1M | 397.1M | 331.4M |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.1B | 798.1M | 614.4M | 478.1M | 334.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 927.8M | 750.8M | 587.0M | 473.8M |
| Key Metrics | |||||
| Total Debt | 799.2M | 236.1M | 244.1M | 246.1M | 220.9M |
| Working Capital | 1.2B | 513.7M | 387.4M | 478.9M | 278.6M |
Balance Sheet Composition
Nova Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 259.2M | 183.8M | 136.3M | 140.2M | 93.1M |
| Depreciation & Amortization | 22.4M | 17.4M | 16.2M | 14.7M | 8.9M |
| Stock-Based Compensation | 26.3M | 25.2M | 18.3M | 16.6M | 10.5M |
| Working Capital Changes | -40.3M | 11.7M | -40.9M | -45.8M | 17.6M |
| Operating Cash Flow | 269.5M | 239.4M | 125.0M | 113.3M | 131.4M |
| Investing Activities | |||||
| Capital Expenditures | -27.7M | -17.2M | -17.2M | -21.3M | -4.8M |
| Acquisitions | -56.4M | 0 | 0 | -78.5M | 0 |
| Investment Purchases | -1.1B | -365.6M | -303.2M | -211.7M | -246.5M |
| Investment Sales | 305.4M | 246.4M | 195.1M | 211.3M | 12.9M |
| Investing Cash Flow | -837.2M | -136.4M | -125.3M | -100.3M | -238.5M |
| Financing Activities | |||||
| Share Repurchases | -35.0M | -30.0M | -112.0K | -21.4M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 750.0M | - | - | 0 | 0 |
| Debt Repayment | -19.6M | -18.5M | - | - | - |
| Financing Cash Flow | 642.2M | -48.5M | -112.0K | -29.9M | 0 |
| Free Cash Flow | 217.9M | 218.1M | 106.3M | 98.2M | 127.4M |
| Net Change in Cash | 74.6M | 54.5M | -477.0K | -16.8M | -107.1M |
Cash Flow Trend
Nova Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
66.47
Forward P/E
42.24
Price to Book
12.72
Price to Sales
19.05
PEG Ratio
3.09
Profitability Ratios
Profit Margin
29.44%
Operating Margin
27.67%
Return on Equity
23.08%
Return on Assets
8.48%
Financial Health
Current Ratio
6.28
Debt to Equity
60.62
Beta
1.80
Per Share Data
EPS (TTM)
$7.94
Book Value per Share
$41.48
Revenue per Share
$29.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NVMI | 16.6B | 66.47 | 12.72 | 23.08% | 29.44% | 60.62 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Teradyne | 62.8B | 114.90 | 22.39 | 19.73% | 17.37% | 10.13 |
| Entegris | 22.7B | 95.44 | 5.68 | 6.16% | 7.37% | 96.42 |
| Amkor Technology | 19.4B | 48.61 | 4.03 | 8.66% | 5.57% | 36.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.






