Teradyne (TER) | Financial Analysis & Statements
Teradyne Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
619.7M
57.20%
Operating Income
308.3M
28.46%
Net Income
257.2M
23.74%
EPS (Diluted)
$1.63
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.4B
Shareholders Equity
2.8B
Debt to Equity
0.50
Cash Flow Metrics
Operating Cash Flow
255.2M
Free Cash Flow
218.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Teradyne Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.2B | 2.8B | 2.7B | 3.2B | 3.7B |
| Cost of Goods Sold | 1.3B | 1.2B | 1.1B | 1.3B | 1.5B |
| Gross Profit | 1.9B | 1.6B | 1.5B | 1.9B | 2.2B |
| Gross Margin % | 58.2% | 58.5% | 57.4% | 59.2% | 59.6% |
| Operating Expenses | |||||
| Research & Development | 504.6M | 460.9M | 418.1M | 440.6M | 427.6M |
| Selling, General & Administrative | 648.9M | 617.0M | 577.3M | 558.1M | 547.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 1.1B | 995.4M | 998.7M | 975.2M |
| Operating Income | 688.6M | 552.2M | 522.3M | 849.1M | 1.2B |
| Operating Margin % | 21.6% | 19.6% | 19.5% | 26.9% | 32.7% |
| Non-Operating Items | |||||
| Interest Income | 15.7M | 24.8M | 27.3M | 6.4M | 2.6M |
| Interest Expense | 6.8M | 3.6M | 3.8M | 3.7M | 17.8M |
| Other Non-Operating Income | -44.2M | 35.7M | -20.3M | -11.4M | -33.9M |
| Pre-tax Income | 653.3M | 609.1M | 525.6M | 840.4M | 1.2B |
| Income Tax | 79.3M | 59.5M | 76.8M | 124.9M | 146.4M |
| Effective Tax Rate % | 12.1% | 9.8% | 14.6% | 14.9% | 12.6% |
| Net Income | 554.0M | 542.4M | 448.8M | 715.5M | 1.0B |
| Net Margin % | 17.4% | 19.2% | 16.8% | 22.7% | 27.4% |
| Key Metrics | |||||
| EBITDA | 826.6M | 690.9M | 661.5M | 972.0M | 1.3B |
| EPS (Basic) | $3.48 | $3.41 | $2.91 | $4.52 | $6.19 |
| EPS (Diluted) | $3.47 | $3.32 | $2.73 | $4.22 | $5.56 |
| Basic Shares Outstanding | 159119000 | 159083000 | 154310000 | 158434000 | 164960000 |
| Diluted Shares Outstanding | 159119000 | 159083000 | 154310000 | 158434000 | 164960000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Teradyne Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 293.8M | 553.4M | 757.6M | 854.8M | 1.1B |
| Short-term Investments | 28.2M | 46.3M | 62.2M | 39.6M | 244.2M |
| Accounts Receivable | 786.9M | 471.4M | 422.1M | 491.1M | 550.7M |
| Inventory | 379.6M | 298.5M | 310.0M | 325.0M | 243.3M |
| Other Current Assets | 33.3M | 17.7M | 38.0M | 14.4M | 415.7M |
| Total Current Assets | 1.9B | 1.8B | 2.2B | 2.3B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 76.6M | 70.2M | 73.4M | 73.7M | 68.8M |
| Goodwill | 1.1B | 806.7M | 866.7M | 859.9M | 927.7M |
| Intangible Assets | 51.3M | 15.9M | 35.4M | 53.5M | 75.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 347.0M | 272.1M | 225.9M | 171.7M | 126.5M |
| Total Non-Current Assets | 2.2B | 1.9B | 1.3B | 1.2B | 1.2B |
| Total Assets | 4.2B | 3.7B | 3.5B | 3.5B | 3.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 269.2M | 134.8M | 180.1M | 139.7M | 153.1M |
| Short-term Debt | 219.3M | 18.7M | 17.5M | 68.7M | 39.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 7.4M | - | - |
| Total Current Liabilities | 1.1B | 624.6M | 660.0M | 746.3M | 805.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 63.9M | 57.9M | 65.1M | 64.2M | 145.4M |
| Deferred Tax Liabilities | 5.4M | 1.0M | 183.0K | 3.3M | 6.3M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 272.6M | 264.8M | 301.0M | 303.7M | 440.3M |
| Total Liabilities | 1.4B | 889.4M | 960.9M | 1.0B | 1.2B |
| Equity | |||||
| Common Stock | 19.5M | 20.2M | 19.1M | 19.5M | 20.3M |
| Retained Earnings | 744.4M | 970.8M | 706.5M | 725.7M | 736.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.8B | 2.5B | 2.5B | 2.6B |
| Key Metrics | |||||
| Total Debt | 283.2M | 76.6M | 82.6M | 132.9M | 184.6M |
| Working Capital | 834.1M | 1.2B | 1.5B | 1.5B | 1.8B |
Balance Sheet Composition
Teradyne Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 554.0M | 542.4M | 448.8M | 715.5M | 1.0B |
| Depreciation & Amortization | 128.0M | 119.7M | 110.9M | 110.7M | 125.5M |
| Stock-Based Compensation | 64.0M | 60.1M | 57.7M | 48.2M | 45.6M |
| Working Capital Changes | -57.4M | -89.8M | 39.0M | -126.8M | 82.5M |
| Operating Cash Flow | 640.0M | 578.0M | 612.2M | 706.2M | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -224.0M | -198.1M | -159.6M | -163.2M | -132.5M |
| Acquisitions | -169.9M | -441.7M | - | - | - |
| Investment Purchases | -33.0M | -45.8M | -161.9M | -287.4M | -673.8M |
| Investment Sales | 58.3M | 62.4M | 146.4M | 491.0M | 926.6M |
| Investing Cash Flow | -368.6M | -622.3M | -179.6M | 43.8M | 120.4M |
| Financing Activities | |||||
| Share Repurchases | -702.1M | -198.6M | -397.2M | -752.1M | -600.0M |
| Dividends Paid | -76.3M | -76.4M | -67.9M | -69.7M | -66.0M |
| Debt Issuance | 250.0M | 185.0M | - | - | - |
| Debt Repayment | -50.0M | -185.0M | -50.3M | -66.8M | -343.0M |
| Financing Cash Flow | -578.4M | -275.0M | -515.4M | -888.6M | -1.0B |
| Free Cash Flow | 450.4M | 474.1M | 425.6M | 414.7M | 965.9M |
| Net Change in Cash | -307.0M | -319.3M | -82.8M | -138.6M | 378.8M |
Cash Flow Trend
Teradyne Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
114.90
Forward P/E
48.09
Price to Book
22.39
Price to Sales
19.68
PEG Ratio
1.40
Profitability Ratios
Profit Margin
17.37%
Operating Margin
30.35%
Return on Equity
19.73%
Return on Assets
10.83%
Financial Health
Current Ratio
1.75
Debt to Equity
10.13
Beta
1.79
Per Share Data
EPS (TTM)
$3.49
Book Value per Share
$17.91
Revenue per Share
$20.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TER | 62.8B | 114.90 | 22.39 | 19.73% | 17.37% | 10.13 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Entegris | 22.7B | 95.44 | 5.68 | 6.16% | 7.37% | 96.42 |
| Amkor Technology | 19.4B | 48.61 | 4.03 | 8.66% | 5.57% | 36.97 |
| Nova | 16.6B | 66.47 | 12.72 | 23.08% | 29.44% | 60.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.






