Ambarella (AMBA) | Financial Analysis & Statements
Ambarella Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
100.9M
Gross Profit
58.9M
58.41%
Operating Income
-18.4M
-18.27%
Net Income
-16.4M
-16.29%
EPS (Diluted)
$-0.38
Balance Sheet Metrics
Total Assets
798.6M
Total Liabilities
203.8M
Shareholders Equity
594.8M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
20.0M
Free Cash Flow
15.0M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Ambarella Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 390.7M | 284.9M | 226.5M | 337.6M | 331.9M |
| Cost of Goods Sold | 159.4M | 112.5M | 89.7M | 128.7M | 123.7M |
| Gross Profit | 231.3M | 172.3M | 136.8M | 208.9M | 208.1M |
| Gross Margin % | 59.2% | 60.5% | 60.4% | 61.9% | 62.7% |
| Operating Expenses | |||||
| Research & Development | 238.5M | 226.1M | 215.1M | 204.9M | 167.3M |
| Selling, General & Administrative | 75.3M | 72.8M | 76.3M | 78.2M | 70.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 313.8M | 298.9M | 291.4M | 283.2M | 237.8M |
| Operating Income | -82.5M | -126.6M | -154.6M | -74.3M | -29.6M |
| Operating Margin % | -21.1% | -44.4% | -68.2% | -22.0% | -8.9% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 8.8M | 8.9M | 6.0M | 3.3M | 1.0M |
| Pre-tax Income | -73.7M | -117.7M | -148.5M | -70.9M | -28.6M |
| Income Tax | 2.2M | -602.0K | 20.9M | -5.6M | -2.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -75.9M | -117.1M | -169.4M | -65.4M | -26.4M |
| Net Margin % | -19.4% | -41.1% | -74.8% | -19.4% | -8.0% |
| Key Metrics | |||||
| EBITDA | -56.9M | -100.5M | -129.7M | -54.3M | -15.6M |
| EPS (Basic) | $-1.78 | $-2.84 | $-4.25 | $-1.70 | $-0.72 |
| EPS (Diluted) | $-1.78 | $-2.84 | $-4.25 | $-1.70 | $-0.72 |
| Basic Shares Outstanding | 42704312 | 41303287 | 39878872 | 38363638 | 36577120 |
| Diluted Shares Outstanding | 42704312 | 41303287 | 39878872 | 38363638 | 36577120 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ambarella Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 191.0M | 144.6M | 144.9M | 113.5M | 171.0M |
| Short-term Investments | 121.6M | 105.6M | 75.0M | 93.3M | 0 |
| Accounts Receivable | 39.2M | 29.8M | 25.0M | 52.0M | 44.3M |
| Inventory | 52.2M | 34.4M | 29.0M | 40.5M | 45.2M |
| Other Current Assets | 5.8M | 6.1M | 6.2M | 5.3M | 6.2M |
| Total Current Assets | 410.3M | 320.6M | 280.2M | 304.6M | 266.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 21.2M | 13.8M | 13.8M | 16.7M | 18.7M |
| Goodwill | 665.3M | 654.5M | 662.4M | 665.7M | 653.6M |
| Intangible Assets | 58.0M | 47.3M | 55.1M | 58.5M | 46.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.0M | 3.2M | 3.0M | 23.3M | 19.6M |
| Total Non-Current Assets | 388.3M | 368.4M | 377.5M | 405.6M | 390.8M |
| Total Assets | 798.6M | 689.0M | 657.7M | 710.2M | 657.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 54.0M | 21.8M | 28.5M | 17.8M | 31.2M |
| Short-term Debt | 2.0M | 2.8M | 3.4M | 3.5M | 3.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 11.4M | 7.0M | 8.2M | 7.1M | 6.0M |
| Total Current Liabilities | 177.9M | 121.0M | 83.0M | 83.5M | 89.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.4M | 2.4M | 1.9M | 5.1M | 8.3M |
| Deferred Tax Liabilities | 560.0K | 695.0K | 855.0K | 1.1M | 1.8M |
| Other Non-Current Liabilities | 13.9M | 3.4M | 12.1M | 14.4M | 11.0M |
| Total Non-Current Liabilities | 25.9M | 6.6M | 14.8M | 20.6M | 21.1M |
| Total Liabilities | 203.8M | 127.6M | 97.8M | 104.1M | 110.4M |
| Equity | |||||
| Common Stock | 19.0K | 19.0K | 18.0K | 18.0K | 17.0K |
| Retained Earnings | -327.9M | -252.1M | -134.9M | 34.5M | 99.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 594.8M | 561.4M | 559.9M | 606.1M | 547.2M |
| Key Metrics | |||||
| Total Debt | 13.4M | 5.3M | 5.3M | 8.6M | 11.7M |
| Working Capital | 232.3M | 199.6M | 197.2M | 221.2M | 177.5M |
Balance Sheet Composition
Ambarella Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -75.9M | -117.1M | -169.4M | -65.4M | -26.4M |
| Depreciation & Amortization | 25.6M | 26.1M | 24.8M | 19.9M | 14.0M |
| Stock-Based Compensation | 98.0M | 107.8M | 111.3M | 111.2M | 87.8M |
| Working Capital Changes | 12.6M | -13.1M | 43.5M | -24.5M | -31.1M |
| Operating Cash Flow | 60.4M | 4.0M | 30.4M | 36.5M | 39.4M |
| Investing Activities | |||||
| Capital Expenditures | -15.5M | -10.4M | -12.0M | -15.1M | -9.7M |
| Acquisitions | - | - | 0 | 0 | -307.0M |
| Investment Purchases | -62.6M | -70.7M | -34.2M | -97.4M | -118.7M |
| Investment Sales | 47.6M | 40.5M | 54.0M | 4.4M | 315.9M |
| Investing Cash Flow | -30.5M | -40.5M | 7.8M | -107.3M | -119.6M |
| Financing Activities | |||||
| Share Repurchases | -1.0M | - | - | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -7.2M | -7.1M | -6.0M | -4.9M | -4.8M |
| Free Cash Flow | 58.0M | 23.5M | 7.0M | 29.0M | 29.1M |
| Net Change in Cash | 22.8M | -43.6M | 32.2M | -75.7M | -84.9M |
Cash Flow Trend
Ambarella Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-37.58
Forward P/E
61.37
Price to Book
4.85
Price to Sales
7.47
PEG Ratio
1.80
Profitability Ratios
Profit Margin
-19.42%
Operating Margin
-18.27%
Return on Equity
-13.12%
Return on Assets
-6.94%
Financial Health
Current Ratio
2.31
Debt to Equity
2.26
Beta
2.01
Per Share Data
EPS (TTM)
$-1.78
Book Value per Share
$13.74
Revenue per Share
$9.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMBA | 2.9B | -37.58 | 4.85 | -13.12% | -19.42% | 2.26 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Camtek | 9.4B | 188.36 | 14.55 | 8.70% | 10.23% | 86.03 |
| Ipg Photonics | 5.2B | 169.26 | 2.45 | 1.50% | 3.10% | 0.81 |
| Kulicke & Soffa | 4.4B | 5,567.00 | 5.40 | -7.19% | -9.40% | 4.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






