
Advanced Micro (AMD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
7.4B
Gross Profit
3.7B
50.23%
Operating Income
806.0M
10.84%
Net Income
709.0M
9.53%
EPS (Diluted)
$0.44
Balance Sheet Metrics
Total Assets
71.6B
Total Liabilities
13.7B
Shareholders Equity
57.9B
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
727.0M
Revenue & Profitability Trend
Advanced Micro Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.8B | 22.7B | 23.6B | 16.4B | 9.8B |
Cost of Goods Sold | 13.1B | 12.2B | 13.0B | 8.5B | 5.4B |
Gross Profit | 12.7B | 10.5B | 10.6B | 7.9B | 4.3B |
Gross Margin % | 49.4% | 46.1% | 44.9% | 48.2% | 44.5% |
Operating Expenses | |||||
Research & Development | 6.5B | 5.9B | 5.0B | 2.8B | 2.0B |
Selling, General & Administrative | 2.8B | 2.4B | 2.3B | 1.4B | 995.0M |
Other Operating Expenses | -48.0M | -34.0M | -102.0M | -12.0M | - |
Total Operating Expenses | 9.2B | 8.2B | 7.2B | 4.3B | 3.0B |
Operating Income | 2.1B | 401.0M | 1.3B | 3.6B | 1.4B |
Operating Margin % | 8.1% | 1.8% | 5.4% | 22.2% | 14.0% |
Non-Operating Items | |||||
Interest Income | 182.0M | 206.0M | 65.0M | 8.0M | 8.0M |
Interest Expense | 92.0M | 106.0M | 88.0M | 34.0M | 47.0M |
Other Non-Operating Income | -187.0M | -9.0M | -57.0M | 47.0M | -55.0M |
Pre-tax Income | 2.0B | 492.0M | 1.2B | 3.7B | 1.3B |
Income Tax | 381.0M | -346.0M | -122.0M | 513.0M | -1.2B |
Effective Tax Rate % | 19.2% | -70.3% | -10.3% | 14.0% | -94.9% |
Net Income | 1.6B | 854.0M | 1.3B | 3.2B | 2.5B |
Net Margin % | 6.4% | 3.8% | 5.6% | 19.2% | 25.5% |
Key Metrics | |||||
EBITDA | 5.4B | 4.1B | 5.5B | 4.2B | 1.7B |
EPS (Basic) | $1.01 | $0.53 | $0.85 | $2.61 | $2.10 |
EPS (Diluted) | $1.00 | $0.53 | $0.84 | $2.57 | $2.06 |
Basic Shares Outstanding | 1620000000 | 1614000000 | 1561000000 | 1213000000 | 1184000000 |
Diluted Shares Outstanding | 1620000000 | 1614000000 | 1561000000 | 1213000000 | 1184000000 |
Income Statement Trend
Advanced Micro Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.8B | 3.9B | 4.8B | 2.5B | 1.6B |
Short-term Investments | 1.3B | 1.8B | 1.0B | 1.1B | 695.0M |
Accounts Receivable | 6.2B | 5.4B | 4.1B | 2.7B | 2.1B |
Inventory | 5.7B | 4.4B | 3.8B | 2.0B | 1.4B |
Other Current Assets | 1.2B | 1.3B | 1.3B | 312.0M | 378.0M |
Total Current Assets | 19.0B | 16.8B | 15.0B | 8.6B | 6.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.3B | 3.8B | 3.3B | 1.9B | 1.4B |
Goodwill | 68.6B | 69.9B | 72.5B | 901.0M | 807.0M |
Intangible Assets | 18.9B | 21.4B | 24.1B | 323.0M | 229.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.8B | 3.2B | 2.2B | 1.2B | 1.4B |
Total Non-Current Assets | 50.2B | 51.1B | 52.6B | 3.8B | 2.8B |
Total Assets | 69.2B | 67.9B | 67.6B | 12.4B | 9.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 2.1B | 2.5B | 1.3B | 468.0M |
Short-term Debt | - | 751.0M | - | 312.0M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 555.0M | 438.0M | 336.0M | 98.0M | 75.0M |
Total Current Liabilities | 7.3B | 6.7B | 6.4B | 4.2B | 2.4B |
Non-Current Liabilities | |||||
Long-term Debt | 2.2B | 2.3B | 2.9B | 349.0M | 531.0M |
Deferred Tax Liabilities | 349.0M | 1.2B | 1.9B | 12.0M | - |
Other Non-Current Liabilities | 1.8B | 1.8B | 1.7B | 321.0M | 177.0M |
Total Non-Current Liabilities | 4.4B | 5.3B | 6.5B | 682.0M | 708.0M |
Total Liabilities | 11.7B | 12.0B | 12.8B | 4.9B | 3.1B |
Equity | |||||
Common Stock | 17.0M | 17.0M | 16.0M | 12.0M | 12.0M |
Retained Earnings | 2.4B | 723.0M | -131.0M | -1.5B | -4.6B |
Treasury Stock | 6.1B | 4.5B | 3.1B | 2.1B | 131.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 57.6B | 55.9B | 54.8B | 7.5B | 5.8B |
Key Metrics | |||||
Total Debt | 2.2B | 3.0B | 2.9B | 661.0M | 531.0M |
Working Capital | 11.8B | 10.1B | 8.6B | 4.3B | 3.7B |
Balance Sheet Composition
Advanced Micro Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 854.0M | 1.3B | 3.2B | 2.5B |
Depreciation & Amortization | 3.2B | 3.6B | 4.3B | 463.0M | 354.0M |
Stock-Based Compensation | 1.4B | 1.4B | 1.1B | 379.0M | 274.0M |
Working Capital Changes | -3.3B | -2.3B | -1.6B | -387.0M | -1.1B |
Operating Cash Flow | 1.8B | 2.4B | 3.8B | 3.9B | 778.0M |
Investing Activities | |||||
Capital Expenditures | -636.0M | -546.0M | -450.0M | -301.0M | -294.0M |
Acquisitions | -565.0M | -131.0M | 822.0M | 0 | 0 |
Investment Purchases | -1.8B | -3.7B | -2.7B | -2.1B | -850.0M |
Investment Sales | 2.0B | 3.0B | 4.3B | 1.7B | 192.0M |
Investing Cash Flow | -1.1B | -1.4B | 2.0B | -686.0M | -952.0M |
Financing Activities | |||||
Share Repurchases | -1.6B | -1.4B | -4.1B | -2.0B | -78.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 991.0M | 0 | 200.0M |
Debt Repayment | -750.0M | 0 | -312.0M | 0 | -200.0M |
Financing Cash Flow | -2.3B | -1.4B | -3.4B | -2.0B | 121.0M |
Free Cash Flow | 2.4B | 1.1B | 3.1B | 3.2B | 777.0M |
Net Change in Cash | -1.6B | -387.0M | 2.3B | 1.2B | -53.0M |
Cash Flow Trend
Advanced Micro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
102.83
Forward P/E
33.87
Price to Book
4.70
Price to Sales
9.47
PEG Ratio
33.87
Profitability Ratios
Profit Margin
9.57%
Operating Margin
-1.28%
Return on Equity
4.70%
Return on Assets
2.19%
Financial Health
Current Ratio
2.49
Debt to Equity
6.51
Beta
1.94
Per Share Data
EPS (TTM)
$1.68
Book Value per Share
$36.79
Revenue per Share
$18.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amd | 280.4B | 102.83 | 4.70 | 4.70% | 9.57% | 6.51 |
Nvidia | 4.5T | 58.76 | 53.15 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 111.30 | 5.15 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 170.2B | 34.23 | 10.38 | 29.99% | 30.23% | 85.61 |
Qualcomm | 159.2B | 14.24 | 5.88 | 44.62% | 26.77% | 54.35 |
Micron Technology | 133.1B | 21.42 | 2.62 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.