Micron Technology (MU) | Financial Analysis & Statements
Micron Technology Inc. Mega-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2025Income Metrics
Revenue
13.6B
Gross Profit
7.6B
56.04%
Operating Income
6.1B
44.98%
Net Income
5.2B
38.41%
EPS (Diluted)
$4.60
Balance Sheet Metrics
Total Assets
86.0B
Total Liabilities
27.2B
Shareholders Equity
58.8B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
8.3B
Free Cash Flow
3.0B
Revenue & Profitability Trend
Quarter Income Flow
Nov 30, 2025
Annual Income Flow
2025
Micron Technology Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 37.4B | 25.1B | 15.5B | 30.8B | 27.7B |
| Cost of Goods Sold | 22.5B | 19.5B | 17.0B | 16.9B | 17.3B |
| Gross Profit | 14.9B | 5.6B | -1.4B | 13.9B | 10.4B |
| Gross Margin % | 39.8% | 22.4% | -9.1% | 45.2% | 37.6% |
| Operating Expenses | |||||
| Research & Development | 3.8B | 3.4B | 3.1B | 3.1B | 2.7B |
| Selling, General & Administrative | 1.2B | 1.1B | 920.0M | 1.1B | 894.0M |
| Other Operating Expenses | 61.0M | -192.0M | 9.0M | 7.0M | 119.0M |
| Total Operating Expenses | 5.1B | 4.4B | 4.0B | 4.2B | 3.7B |
| Operating Income | 9.8B | 1.2B | -5.5B | 9.7B | 6.7B |
| Operating Margin % | 26.2% | 5.0% | -35.1% | 31.6% | 24.4% |
| Non-Operating Items | |||||
| Interest Income | 496.0M | 529.0M | 468.0M | 96.0M | 37.0M |
| Interest Expense | 477.0M | 562.0M | 388.0M | 189.0M | 183.0M |
| Other Non-Operating Income | -174.0M | 27.0M | -279.0M | -45.0M | -383.0M |
| Pre-tax Income | 9.7B | 1.2B | -5.7B | 9.6B | 6.2B |
| Income Tax | 1.1B | 451.0M | 177.0M | 888.0M | 394.0M |
| Effective Tax Rate % | 11.6% | 36.4% | 0.0% | 9.3% | 6.3% |
| Net Income | 8.5B | 778.0M | -5.8B | 8.7B | 5.9B |
| Net Margin % | 22.8% | 3.1% | -37.5% | 28.2% | 21.2% |
| Key Metrics | |||||
| EBITDA | 18.7B | 9.5B | 2.8B | 16.9B | 13.0B |
| EPS (Basic) | $7.65 | $0.70 | $-5.34 | $7.81 | $5.23 |
| EPS (Diluted) | $7.59 | $0.70 | $-5.34 | $7.75 | $5.14 |
| Basic Shares Outstanding | 1116000000 | 1105000000 | 1093000000 | 1112000000 | 1120000000 |
| Diluted Shares Outstanding | 1116000000 | 1105000000 | 1093000000 | 1112000000 | 1120000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Micron Technology Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.6B | 7.0B | 8.6B | 8.3B | 7.8B |
| Short-term Investments | 665.0M | 1.1B | 1.0B | 1.1B | 870.0M |
| Accounts Receivable | 7.2B | 5.4B | 2.0B | 4.8B | 4.9B |
| Inventory | 8.4B | 8.9B | 8.4B | 6.7B | 4.5B |
| Other Current Assets | 914.0M | 776.0M | 820.0M | 657.0M | 502.0M |
| Total Current Assets | 28.8B | 24.4B | 21.2B | 21.8B | 19.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 80.7B | 71.5B | 66.2B | 62.0B | 52.5B |
| Goodwill | 2.8B | 2.7B | 2.7B | 2.9B | 2.8B |
| Intangible Assets | 453.0M | 416.0M | 404.0M | 421.0M | 349.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.4B | 2.0B | 2.0B | 2.0B | 1.8B |
| Total Non-Current Assets | 54.0B | 45.0B | 43.0B | 44.5B | 38.9B |
| Total Assets | 82.8B | 69.4B | 64.3B | 66.3B | 58.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.1B | 2.7B | 1.7B | 2.1B | 1.7B |
| Short-term Debt | 560.0M | 431.0M | 278.0M | 103.0M | 155.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.2B | 1.5B | 529.0M | 1.3B | 944.0M |
| Total Current Liabilities | 11.5B | 9.2B | 4.8B | 7.5B | 6.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.7B | 13.6B | 13.7B | 7.4B | 7.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.4B | 911.0M | 987.0M | 835.0M | 559.0M |
| Total Non-Current Liabilities | 17.2B | 15.0B | 15.4B | 8.8B | 8.5B |
| Total Liabilities | 28.6B | 24.3B | 20.1B | 16.4B | 14.9B |
| Equity | |||||
| Common Stock | 127.0M | 125.0M | 124.0M | 123.0M | 122.0M |
| Retained Earnings | 48.6B | 40.9B | 40.8B | 47.3B | 39.1B |
| Treasury Stock | 7.9B | 7.9B | 7.6B | 7.1B | 4.7B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 54.2B | 45.1B | 44.1B | 49.9B | 43.9B |
| Key Metrics | |||||
| Total Debt | 15.3B | 14.0B | 13.9B | 7.5B | 7.3B |
| Working Capital | 17.4B | 15.1B | 16.5B | 14.2B | 13.5B |
Balance Sheet Composition
Micron Technology Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.5B | 778.0M | -5.8B | 8.7B | 5.9B |
| Depreciation & Amortization | 8.4B | 7.8B | 7.8B | 7.1B | 6.2B |
| Stock-Based Compensation | 972.0M | 833.0M | 596.0M | 514.0M | 378.0M |
| Working Capital Changes | -1.5B | -3.1B | -1.6B | -1.6B | -630.0M |
| Operating Cash Flow | 16.7B | 6.6B | 929.0M | 14.8B | 12.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | 0 | 0 | 888.0M | 0 |
| Investment Purchases | -1.9B | -2.0B | -723.0M | -1.8B | -3.2B |
| Investment Sales | 1.7B | 1.8B | 1.6B | 1.6B | 2.1B |
| Investing Cash Flow | 1.8B | 77.0M | 1.5B | 482.0M | -559.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | -300.0M | -425.0M | -2.4B | -1.2B |
| Dividends Paid | -522.0M | -513.0M | -504.0M | -461.0M | 0 |
| Debt Issuance | 4.4B | 999.0M | 6.7B | 2.0B | 1.2B |
| Debt Repayment | -4.6B | -1.9B | -761.0M | -2.0B | -1.5B |
| Financing Cash Flow | -850.0M | -1.8B | 5.0B | -3.0B | -1.8B |
| Free Cash Flow | 1.7B | 121.0M | -6.1B | 3.1B | 2.4B |
| Net Change in Cash | 17.6B | 4.8B | 7.4B | 12.3B | 9.9B |
Cash Flow Trend
Micron Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.98
Forward P/E
4.82
Price to Book
7.59
Price to Sales
9.46
PEG Ratio
0.03
Profitability Ratios
Profit Margin
41.49%
Operating Margin
67.62%
Return on Equity
39.82%
Return on Assets
20.15%
Financial Health
Current Ratio
2.90
Debt to Equity
14.90
Beta
1.61
Per Share Data
EPS (TTM)
$21.21
Book Value per Share
$64.24
Revenue per Share
$51.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MU | 543.3B | 22.98 | 7.59 | 39.82% | 41.49% | 14.90 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Advanced Micro | 497.8B | 116.27 | 7.85 | 7.08% | 12.52% | 6.36 |
| Intel | 414.4B | 809.33 | 3.61 | -2.91% | -5.90% | 36.03 |
| Texas Instruments | 257.0B | 48.33 | 15.73 | 32.35% | 29.11% | 83.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.






