TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 8.1B
Gross Profit 5.2B 63.58%
Operating Income 1.2B 14.46%
Net Income 1.7B 21.23%
EPS (Diluted) $3.20

Balance Sheet Metrics

Total Assets 89.4B
Total Liabilities 83.2B
Shareholders Equity 6.2B
Debt to Equity 13.40

Cash Flow Metrics

Operating Cash Flow 1.7B
Free Cash Flow 980.0M

Revenue & Profitability Trend

Amgen Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i33.4B28.2B26.3B26.0B25.4B
Cost of Goods Sold i12.9B8.5B6.4B6.5B6.2B
Gross Profit i20.6B19.7B19.9B19.5B19.3B
Gross Margin % i61.5%70.0%75.7%75.2%75.8%
Operating Expenses
Research & Development i6.0B4.8B4.4B4.8B4.2B
Selling, General & Administrative i7.1B6.2B5.4B5.4B5.7B
Other Operating Expenses i248.0M879.0M503.0M194.0M189.0M
Total Operating Expenses i13.3B11.8B10.4B10.4B10.1B
Operating Income i7.3B7.9B9.6B9.1B9.1B
Operating Margin % i21.7%28.0%36.3%35.2%35.9%
Non-Operating Items
Interest Income i----256.0M
Interest Expense i3.2B2.9B1.4B1.2B1.3B
Other Non-Operating Income506.0M2.8B-814.0M-1.2B256.0M
Pre-tax Income i4.6B7.9B7.3B6.7B8.1B
Income Tax i519.0M1.1B794.0M808.0M869.0M
Effective Tax Rate % i11.3%14.5%10.8%12.1%10.7%
Net Income i4.1B6.7B6.6B5.9B7.3B
Net Margin % i12.2%23.8%24.9%22.7%28.6%
Key Metrics
EBITDA i13.4B14.8B12.2B12.8B13.0B
EPS (Basic) i$7.62$12.56$12.18$10.34$12.40
EPS (Diluted) i$7.56$12.49$12.11$10.28$12.31
Basic Shares Outstanding i537000000535000000538000000570000000586000000
Diluted Shares Outstanding i537000000535000000538000000570000000586000000

Income Statement Trend

Amgen Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.0B10.9B7.6B8.0B6.3B
Short-term Investments i-01.7B48.0M4.4B
Accounts Receivable i6.8B7.3B5.6B4.9B4.5B
Inventory i7.0B9.5B4.9B4.1B3.9B
Other Current Assets419.0M281.0M355.0M200.0M2.1B
Total Current Assets i29.0B30.3B22.2B19.4B21.1B
Non-Current Assets
Property, Plant & Equipment i5.0B4.8B4.7B4.5B4.8B
Goodwill i65.0B69.9B47.1B45.0B46.0B
Intangible Assets i27.7B32.6B16.1B15.2B16.6B
Long-term Investments-----
Other Non-Current Assets9.9B9.6B5.9B6.5B5.6B
Total Non-Current Assets i62.8B66.8B42.9B41.8B41.8B
Total Assets i91.8B97.2B65.1B61.2B62.9B
Liabilities
Current Liabilities
Accounts Payable i1.9B1.6B1.6B1.4B1.4B
Short-term Debt i3.6B1.4B1.6B87.0M91.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i23.1B18.4B15.7B12.2B11.7B
Non-Current Liabilities
Long-term Debt i56.5B63.2B37.4B33.2B32.9B
Deferred Tax Liabilities i1.6B2.4B11.0M--
Other Non-Current Liabilities2.3B2.3B2.7B2.5B2.0B
Total Non-Current Liabilities i62.9B72.5B45.8B42.3B41.9B
Total Liabilities i86.0B90.9B61.5B54.5B53.5B
Equity
Common Stock i33.5B33.1B32.5B32.1B31.8B
Retained Earnings i-27.6B-26.5B-28.6B-24.6B-21.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.9B6.2B3.7B6.7B9.4B
Key Metrics
Total Debt i60.1B64.6B38.9B33.3B33.0B
Working Capital i5.9B11.9B6.5B7.2B9.5B

Balance Sheet Composition

Amgen Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.1B6.7B6.6B5.9B7.3B
Depreciation & Amortization i5.6B4.1B3.4B3.4B3.6B
Stock-Based Compensation i530.0M431.0M401.0M341.0M330.0M
Working Capital Changes i2.6B-759.0M-1.2B-948.0M1.1B
Operating Cash Flow i11.6B9.8B7.7B9.5B11.9B
Investing Activities
Capital Expenditures i-1.1B-1.1B-936.0M-880.0M-608.0M
Acquisitions i0-27.0B-3.8B-2.5B-3.2B
Investment Purchases i0-1.0M-2.6B-8.9B-8.5B
Investment Sales i01.7B1.2B13.2B7.0B
Investing Cash Flow i-1.0B-26.2B-6.0B733.0M-5.4B
Financing Activities
Share Repurchases i-200.0M0-6.4B-5.0B-3.5B
Dividends Paid i-4.8B-4.6B-4.2B-4.0B-3.8B
Debt Issuance i027.8B6.9B4.9B8.9B
Debt Repayment i-3.6B-1.5B0-4.2B-6.4B
Financing Cash Flow i-9.4B21.0B-4.0B-8.3B-4.9B
Free Cash Flow i10.4B7.4B8.8B8.4B9.9B
Net Change in Cash i1.1B4.6B-2.4B1.9B1.6B

Cash Flow Trend

Amgen Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.22
Forward P/E 14.34
Price to Book 21.48
Price to Sales 4.57
PEG Ratio 0.27

Profitability Ratios

Profit Margin 18.96%
Operating Margin 32.73%
Return on Equity 99.14%
Return on Assets 7.51%

Financial Health

Current Ratio 1.31
Debt to Equity 756.65
Beta 0.48

Per Share Data

EPS (TTM) $12.24
Book Value per Share $13.80
Revenue per Share $64.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amgn159.6B24.2221.4899.14%18.96%756.65
Eli Lilly and 618.5B45.0033.8686.29%25.91%217.89
Johnson & Johnson 428.2B19.065.4530.21%25.00%64.69
Gilead Sciences 146.4B23.417.4533.40%21.87%127.34
Pfizer 144.0B13.401.6212.17%16.84%69.70
Bristol-Myers Squibb 98.6B19.455.6529.32%10.58%291.55

Financial data is updated regularly. All figures are in the company's reporting currency.