
Amgen (AMGN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
8.1B
Gross Profit
5.2B
63.58%
Operating Income
1.2B
14.46%
Net Income
1.7B
21.23%
EPS (Diluted)
$3.20
Balance Sheet Metrics
Total Assets
89.4B
Total Liabilities
83.2B
Shareholders Equity
6.2B
Debt to Equity
13.40
Cash Flow Metrics
Operating Cash Flow
1.7B
Free Cash Flow
980.0M
Revenue & Profitability Trend
Amgen Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 33.4B | 28.2B | 26.3B | 26.0B | 25.4B |
Cost of Goods Sold | 12.9B | 8.5B | 6.4B | 6.5B | 6.2B |
Gross Profit | 20.6B | 19.7B | 19.9B | 19.5B | 19.3B |
Gross Margin % | 61.5% | 70.0% | 75.7% | 75.2% | 75.8% |
Operating Expenses | |||||
Research & Development | 6.0B | 4.8B | 4.4B | 4.8B | 4.2B |
Selling, General & Administrative | 7.1B | 6.2B | 5.4B | 5.4B | 5.7B |
Other Operating Expenses | 248.0M | 879.0M | 503.0M | 194.0M | 189.0M |
Total Operating Expenses | 13.3B | 11.8B | 10.4B | 10.4B | 10.1B |
Operating Income | 7.3B | 7.9B | 9.6B | 9.1B | 9.1B |
Operating Margin % | 21.7% | 28.0% | 36.3% | 35.2% | 35.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 256.0M |
Interest Expense | 3.2B | 2.9B | 1.4B | 1.2B | 1.3B |
Other Non-Operating Income | 506.0M | 2.8B | -814.0M | -1.2B | 256.0M |
Pre-tax Income | 4.6B | 7.9B | 7.3B | 6.7B | 8.1B |
Income Tax | 519.0M | 1.1B | 794.0M | 808.0M | 869.0M |
Effective Tax Rate % | 11.3% | 14.5% | 10.8% | 12.1% | 10.7% |
Net Income | 4.1B | 6.7B | 6.6B | 5.9B | 7.3B |
Net Margin % | 12.2% | 23.8% | 24.9% | 22.7% | 28.6% |
Key Metrics | |||||
EBITDA | 13.4B | 14.8B | 12.2B | 12.8B | 13.0B |
EPS (Basic) | $7.62 | $12.56 | $12.18 | $10.34 | $12.40 |
EPS (Diluted) | $7.56 | $12.49 | $12.11 | $10.28 | $12.31 |
Basic Shares Outstanding | 537000000 | 535000000 | 538000000 | 570000000 | 586000000 |
Diluted Shares Outstanding | 537000000 | 535000000 | 538000000 | 570000000 | 586000000 |
Income Statement Trend
Amgen Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 12.0B | 10.9B | 7.6B | 8.0B | 6.3B |
Short-term Investments | - | 0 | 1.7B | 48.0M | 4.4B |
Accounts Receivable | 6.8B | 7.3B | 5.6B | 4.9B | 4.5B |
Inventory | 7.0B | 9.5B | 4.9B | 4.1B | 3.9B |
Other Current Assets | 419.0M | 281.0M | 355.0M | 200.0M | 2.1B |
Total Current Assets | 29.0B | 30.3B | 22.2B | 19.4B | 21.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.0B | 4.8B | 4.7B | 4.5B | 4.8B |
Goodwill | 65.0B | 69.9B | 47.1B | 45.0B | 46.0B |
Intangible Assets | 27.7B | 32.6B | 16.1B | 15.2B | 16.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.9B | 9.6B | 5.9B | 6.5B | 5.6B |
Total Non-Current Assets | 62.8B | 66.8B | 42.9B | 41.8B | 41.8B |
Total Assets | 91.8B | 97.2B | 65.1B | 61.2B | 62.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9B | 1.6B | 1.6B | 1.4B | 1.4B |
Short-term Debt | 3.6B | 1.4B | 1.6B | 87.0M | 91.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 23.1B | 18.4B | 15.7B | 12.2B | 11.7B |
Non-Current Liabilities | |||||
Long-term Debt | 56.5B | 63.2B | 37.4B | 33.2B | 32.9B |
Deferred Tax Liabilities | 1.6B | 2.4B | 11.0M | - | - |
Other Non-Current Liabilities | 2.3B | 2.3B | 2.7B | 2.5B | 2.0B |
Total Non-Current Liabilities | 62.9B | 72.5B | 45.8B | 42.3B | 41.9B |
Total Liabilities | 86.0B | 90.9B | 61.5B | 54.5B | 53.5B |
Equity | |||||
Common Stock | 33.5B | 33.1B | 32.5B | 32.1B | 31.8B |
Retained Earnings | -27.6B | -26.5B | -28.6B | -24.6B | -21.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.9B | 6.2B | 3.7B | 6.7B | 9.4B |
Key Metrics | |||||
Total Debt | 60.1B | 64.6B | 38.9B | 33.3B | 33.0B |
Working Capital | 5.9B | 11.9B | 6.5B | 7.2B | 9.5B |
Balance Sheet Composition
Amgen Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.1B | 6.7B | 6.6B | 5.9B | 7.3B |
Depreciation & Amortization | 5.6B | 4.1B | 3.4B | 3.4B | 3.6B |
Stock-Based Compensation | 530.0M | 431.0M | 401.0M | 341.0M | 330.0M |
Working Capital Changes | 2.6B | -759.0M | -1.2B | -948.0M | 1.1B |
Operating Cash Flow | 11.6B | 9.8B | 7.7B | 9.5B | 11.9B |
Investing Activities | |||||
Capital Expenditures | -1.1B | -1.1B | -936.0M | -880.0M | -608.0M |
Acquisitions | 0 | -27.0B | -3.8B | -2.5B | -3.2B |
Investment Purchases | 0 | -1.0M | -2.6B | -8.9B | -8.5B |
Investment Sales | 0 | 1.7B | 1.2B | 13.2B | 7.0B |
Investing Cash Flow | -1.0B | -26.2B | -6.0B | 733.0M | -5.4B |
Financing Activities | |||||
Share Repurchases | -200.0M | 0 | -6.4B | -5.0B | -3.5B |
Dividends Paid | -4.8B | -4.6B | -4.2B | -4.0B | -3.8B |
Debt Issuance | 0 | 27.8B | 6.9B | 4.9B | 8.9B |
Debt Repayment | -3.6B | -1.5B | 0 | -4.2B | -6.4B |
Financing Cash Flow | -9.4B | 21.0B | -4.0B | -8.3B | -4.9B |
Free Cash Flow | 10.4B | 7.4B | 8.8B | 8.4B | 9.9B |
Net Change in Cash | 1.1B | 4.6B | -2.4B | 1.9B | 1.6B |
Cash Flow Trend
Amgen Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.22
Forward P/E
14.34
Price to Book
21.48
Price to Sales
4.57
PEG Ratio
0.27
Profitability Ratios
Profit Margin
18.96%
Operating Margin
32.73%
Return on Equity
99.14%
Return on Assets
7.51%
Financial Health
Current Ratio
1.31
Debt to Equity
756.65
Beta
0.48
Per Share Data
EPS (TTM)
$12.24
Book Value per Share
$13.80
Revenue per Share
$64.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amgn | 159.6B | 24.22 | 21.48 | 99.14% | 18.96% | 756.65 |
Eli Lilly and | 618.5B | 45.00 | 33.86 | 86.29% | 25.91% | 217.89 |
Johnson & Johnson | 428.2B | 19.06 | 5.45 | 30.21% | 25.00% | 64.69 |
Gilead Sciences | 146.4B | 23.41 | 7.45 | 33.40% | 21.87% | 127.34 |
Pfizer | 144.0B | 13.40 | 1.62 | 12.17% | 16.84% | 69.70 |
Bristol-Myers Squibb | 98.6B | 19.45 | 5.65 | 29.32% | 10.58% | 291.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.