Johnson & Johnson (JNJ) | Financial Analysis & Statements
Johnson & Johnson Mega-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
24.1B
Gross Profit
16.0B
66.31%
Operating Income
6.4B
26.58%
Net Income
5.2B
21.76%
EPS (Diluted)
$2.14
Balance Sheet Metrics
Total Assets
199.2B
Total Liabilities
117.7B
Shareholders Equity
81.5B
Debt to Equity
1.44
Cash Flow Metrics
Operating Cash Flow
6.1B
Free Cash Flow
5.5B
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2025
Johnson & Johnson Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 94.2B | 88.8B | 85.2B | 80.0B | 78.7B |
| Cost of Goods Sold | 30.3B | 27.5B | 26.6B | 24.6B | 23.4B |
| Gross Profit | 63.9B | 61.4B | 58.6B | 55.4B | 55.3B |
| Gross Margin % | 67.9% | 69.1% | 68.8% | 69.3% | 70.3% |
| Operating Expenses | |||||
| Research & Development | 14.7B | 17.2B | 15.1B | 14.1B | 14.3B |
| Selling, General & Administrative | 23.7B | 22.9B | 20.1B | 19.0B | 20.1B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 38.3B | 40.1B | 35.2B | 33.2B | 34.4B |
| Operating Income | 25.6B | 21.2B | 23.4B | 22.2B | 20.9B |
| Operating Margin % | 27.2% | 23.9% | 27.5% | 27.8% | 26.6% |
| Non-Operating Items | |||||
| Interest Income | 1.1B | 1.3B | 1.3B | 490.0M | 53.0M |
| Interest Expense | 971.0M | 755.0M | 772.0M | 276.0M | 183.0M |
| Other Non-Operating Income | 6.9B | -5.1B | -8.8B | -3.1B | -1.6B |
| Pre-tax Income | 32.6B | 16.7B | 15.1B | 19.4B | 19.2B |
| Income Tax | 5.8B | 2.6B | 1.7B | 3.0B | 1.4B |
| Effective Tax Rate % | 17.7% | 15.7% | 11.5% | 15.4% | 7.2% |
| Net Income | 26.8B | 14.1B | 35.2B | 17.9B | 20.9B |
| Net Margin % | 28.5% | 15.8% | 41.3% | 22.4% | 26.5% |
| Key Metrics | |||||
| EBITDA | 35.2B | 31.9B | 32.3B | 30.2B | 27.9B |
| EPS (Basic) | $11.13 | $5.84 | $13.88 | $6.86 | $7.93 |
| EPS (Diluted) | $11.03 | $5.79 | $13.72 | $6.73 | $7.81 |
| Basic Shares Outstanding | 2407400000 | 2406922000 | 2533500000 | 2613597000 | 2628965000 |
| Diluted Shares Outstanding | 2407400000 | 2406922000 | 2533500000 | 2613597000 | 2628965000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Johnson & Johnson Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 19.7B | 24.1B | 21.9B | 12.9B | 14.5B |
| Short-term Investments | 393.0M | 417.0M | 1.1B | 9.4B | 17.1B |
| Accounts Receivable | 17.2B | 14.8B | 14.9B | 14.0B | 15.3B |
| Inventory | 14.2B | 12.4B | 11.2B | 10.3B | 10.4B |
| Other Current Assets | - | - | - | - | 3.7B |
| Total Current Assets | 55.6B | 55.9B | 53.5B | 55.3B | 61.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 147.9B | 126.0B | 107.3B | 110.6B | 116.9B |
| Intangible Assets | 50.4B | 37.6B | 34.2B | 38.5B | 46.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 21.2B | 21.9B | 23.4B | 39.6B | 20.4B |
| Total Non-Current Assets | 143.6B | 124.2B | 114.1B | 132.1B | 121.0B |
| Total Assets | 199.2B | 180.1B | 167.6B | 187.4B | 182.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.0B | 10.3B | 9.6B | 9.9B | 11.1B |
| Short-term Debt | 8.5B | 6.0B | 3.5B | 12.8B | 3.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 3.6B | - |
| Total Current Liabilities | 54.1B | 50.3B | 46.3B | 55.8B | 45.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 39.4B | 30.7B | 25.9B | 26.9B | 30.0B |
| Deferred Tax Liabilities | 6.8B | 2.4B | 3.2B | 4.0B | 7.5B |
| Other Non-Current Liabilities | 9.9B | 17.5B | 13.4B | 10.1B | 10.7B |
| Total Non-Current Liabilities | 63.5B | 58.3B | 52.5B | 54.8B | 62.8B |
| Total Liabilities | 117.7B | 108.6B | 98.8B | 110.6B | 108.0B |
| Equity | |||||
| Common Stock | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B |
| Retained Earnings | - | - | 153.8B | 128.3B | 123.1B |
| Treasury Stock | 75.6B | 75.7B | 75.7B | 41.7B | 39.1B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 81.5B | 71.5B | 68.8B | 76.8B | 74.0B |
| Key Metrics | |||||
| Total Debt | 47.9B | 36.6B | 29.3B | 39.6B | 33.8B |
| Working Capital | 1.5B | 5.6B | 7.2B | -508.0M | 15.8B |
Balance Sheet Composition
Johnson & Johnson Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.8B | 14.1B | 35.2B | 17.9B | 20.9B |
| Depreciation & Amortization | 7.5B | 7.3B | 7.5B | 7.0B | 7.4B |
| Stock-Based Compensation | 1.4B | 1.2B | 1.2B | 1.1B | 1.1B |
| Working Capital Changes | -15.1B | 216.0M | 161.0M | -5.1B | -6.7B |
| Operating Cash Flow | 22.2B | 22.5B | 40.3B | 19.3B | 20.6B |
| Investing Activities | |||||
| Capital Expenditures | -4.8B | -4.4B | -4.5B | -4.0B | -3.7B |
| Acquisitions | -17.5B | -15.1B | 0 | -17.7B | -60.0M |
| Investment Purchases | -920.0M | -1.7B | -10.9B | -32.4B | -30.4B |
| Investment Sales | 1.7B | 2.5B | 19.4B | 41.6B | 25.0B |
| Investing Cash Flow | -23.2B | -16.8B | 1.3B | -12.4B | -8.7B |
| Financing Activities | |||||
| Share Repurchases | -6.0B | -2.4B | -5.1B | -6.0B | -3.5B |
| Dividends Paid | -12.4B | -11.8B | -11.8B | -11.7B | -11.0B |
| Debt Issuance | 9.1B | 6.7B | 0 | 2.0M | 5.0M |
| Debt Repayment | -14.1B | -11.9B | -24.5B | -8.7B | -3.0B |
| Financing Cash Flow | -21.3B | -13.4B | -39.9B | -16.8B | -16.3B |
| Free Cash Flow | 19.3B | 18.1B | 17.8B | 17.2B | 19.8B |
| Net Change in Cash | -22.3B | -7.8B | 1.7B | -9.8B | -4.3B |
Cash Flow Trend
Johnson & Johnson Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.49
Forward P/E
17.80
Price to Book
6.68
Price to Sales
5.66
PEG Ratio
0.42
Profitability Ratios
Profit Margin
21.83%
Operating Margin
26.72%
Return on Equity
32.87%
Return on Assets
13.46%
Financial Health
Current Ratio
1.03
Debt to Equity
60.50
Beta
0.33
Per Share Data
EPS (TTM)
$11.04
Book Value per Share
$33.87
Revenue per Share
$39.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JNJ | 555.8B | 20.49 | 6.68 | 32.87% | 21.83% | 60.50 |
| Eli Lilly and | 821.3B | 40.09 | 31.01 | 101.16% | 31.67% | 165.31 |
| AbbVie | 351.5B | 83.46 | -108.79 | 6,225.00% | 6.91% | -21.19 |
| Merck & Co | 283.1B | 15.74 | 5.39 | 36.88% | 28.08% | 95.96 |
| Medicus Pharma | 22.5M | -1.47 | 3.90 | -841.91% | 0.00% | 0.10 |
| Amgen | 187.9B | 24.22 | 21.46 | 106.10% | 20.98% | 640.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.





