Amgen (AMGN) | Financial Analysis & Statements
Amgen Inc. Large-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
9.9B
Gross Profit
6.9B
69.84%
Operating Income
2.7B
27.57%
Net Income
1.3B
13.51%
EPS (Diluted)
$2.45
Balance Sheet Metrics
Total Assets
90.6B
Total Liabilities
81.9B
Shareholders Equity
8.7B
Debt to Equity
9.46
Cash Flow Metrics
Operating Cash Flow
-820.0M
Free Cash Flow
961.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Amgen Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 36.8B | 33.4B | 28.2B | 26.3B | 26.0B |
| Cost of Goods Sold | 12.0B | 12.9B | 8.5B | 6.4B | 6.5B |
| Gross Profit | 24.7B | 20.6B | 19.7B | 19.9B | 19.5B |
| Gross Margin % | 67.2% | 61.5% | 70.0% | 75.7% | 75.2% |
| Operating Expenses | |||||
| Research & Development | 7.3B | 6.0B | 4.8B | 4.4B | 4.8B |
| Selling, General & Administrative | 7.0B | 7.1B | 6.2B | 5.4B | 5.4B |
| Other Operating Expenses | 1.3B | 248.0M | 879.0M | 503.0M | 194.0M |
| Total Operating Expenses | 15.6B | 13.3B | 11.8B | 10.4B | 10.4B |
| Operating Income | 9.1B | 7.3B | 7.9B | 9.6B | 9.1B |
| Operating Margin % | 24.7% | 21.7% | 28.0% | 36.3% | 35.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 2.8B | 3.2B | 2.9B | 1.4B | 1.2B |
| Other Non-Operating Income | 2.7B | 506.0M | 2.8B | -814.0M | -1.2B |
| Pre-tax Income | 9.0B | 4.6B | 7.9B | 7.3B | 6.7B |
| Income Tax | 1.3B | 519.0M | 1.1B | 794.0M | 808.0M |
| Effective Tax Rate % | 14.1% | 11.3% | 14.5% | 10.8% | 12.1% |
| Net Income | 7.7B | 4.1B | 6.7B | 6.6B | 5.9B |
| Net Margin % | 21.0% | 12.2% | 23.8% | 24.9% | 22.7% |
| Key Metrics | |||||
| EBITDA | 16.9B | 13.4B | 14.8B | 12.2B | 12.8B |
| EPS (Basic) | $14.33 | $7.62 | $12.56 | $12.18 | $10.34 |
| EPS (Diluted) | $14.23 | $7.56 | $12.49 | $12.11 | $10.28 |
| Basic Shares Outstanding | 538000000 | 537000000 | 535000000 | 538000000 | 570000000 |
| Diluted Shares Outstanding | 538000000 | 537000000 | 535000000 | 538000000 | 570000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amgen Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.1B | 12.0B | 10.9B | 7.6B | 8.0B |
| Short-term Investments | - | - | 0 | 1.7B | 48.0M |
| Accounts Receivable | 9.6B | 6.8B | 7.3B | 5.6B | 4.9B |
| Inventory | 6.2B | 7.0B | 9.5B | 4.9B | 4.1B |
| Other Current Assets | 1.2B | 419.0M | 281.0M | 355.0M | 200.0M |
| Total Current Assets | 29.1B | 29.0B | 30.3B | 22.2B | 19.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.2B | 5.0B | 4.8B | 4.7B | 4.5B |
| Goodwill | 59.6B | 65.0B | 69.9B | 47.1B | 45.0B |
| Intangible Assets | 22.3B | 27.7B | 32.6B | 16.1B | 15.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 12.7B | 9.9B | 9.6B | 5.9B | 6.5B |
| Total Non-Current Assets | 61.5B | 62.8B | 66.8B | 42.9B | 41.8B |
| Total Assets | 90.6B | 91.8B | 97.2B | 65.1B | 61.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.4B | 1.9B | 1.6B | 1.6B | 1.4B |
| Short-term Debt | 4.6B | 3.6B | 1.4B | 1.6B | 87.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 25.5B | 23.1B | 18.4B | 15.7B | 12.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 50.0B | 56.5B | 63.2B | 37.4B | 33.2B |
| Deferred Tax Liabilities | 1.4B | 1.6B | 2.4B | 11.0M | - |
| Other Non-Current Liabilities | 2.4B | 2.3B | 2.3B | 2.7B | 2.5B |
| Total Non-Current Liabilities | 56.4B | 62.9B | 72.5B | 45.8B | 42.3B |
| Total Liabilities | 81.9B | 86.0B | 90.9B | 61.5B | 54.5B |
| Equity | |||||
| Common Stock | 34.0B | 33.5B | 33.1B | 32.5B | 32.1B |
| Retained Earnings | -25.1B | -27.6B | -26.5B | -28.6B | -24.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.7B | 5.9B | 6.2B | 3.7B | 6.7B |
| Key Metrics | |||||
| Total Debt | 54.6B | 60.1B | 64.6B | 38.9B | 33.3B |
| Working Capital | 3.6B | 5.9B | 11.9B | 6.5B | 7.2B |
Balance Sheet Composition
Amgen Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.7B | 4.1B | 6.7B | 6.6B | 5.9B |
| Depreciation & Amortization | 5.2B | 5.6B | 4.1B | 3.4B | 3.4B |
| Stock-Based Compensation | 494.0M | 530.0M | 431.0M | 401.0M | 341.0M |
| Working Capital Changes | -2.3B | 2.6B | -759.0M | -1.2B | -948.0M |
| Operating Cash Flow | 10.5B | 11.6B | 9.8B | 7.7B | 9.5B |
| Investing Activities | |||||
| Capital Expenditures | -1.9B | -1.1B | -1.1B | -936.0M | -880.0M |
| Acquisitions | -53.0M | 0 | -27.0B | -3.8B | -2.5B |
| Investment Purchases | - | 0 | -1.0M | -2.6B | -8.9B |
| Investment Sales | 0 | 0 | 1.7B | 1.2B | 13.2B |
| Investing Cash Flow | -1.9B | -1.0B | -26.2B | -6.0B | 733.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | -200.0M | 0 | -6.4B | -5.0B |
| Dividends Paid | -5.1B | -4.8B | -4.6B | -4.2B | -4.0B |
| Debt Issuance | 0 | 0 | 27.8B | 6.9B | 4.9B |
| Debt Repayment | -5.0B | -3.6B | -1.5B | 0 | -4.2B |
| Financing Cash Flow | -10.9B | -9.4B | 21.0B | -4.0B | -8.3B |
| Free Cash Flow | 8.1B | 10.4B | 7.4B | 8.8B | 8.4B |
| Net Change in Cash | -2.3B | 1.1B | 4.6B | -2.4B | 1.9B |
Cash Flow Trend
Amgen Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.22
Forward P/E
14.77
Price to Book
21.46
Price to Sales
5.06
PEG Ratio
0.22
Profitability Ratios
Profit Margin
20.98%
Operating Margin
30.55%
Return on Equity
106.10%
Return on Assets
7.93%
Financial Health
Current Ratio
1.14
Debt to Equity
640.28
Beta
0.46
Per Share Data
EPS (TTM)
$14.24
Book Value per Share
$16.07
Revenue per Share
$68.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMGN | 187.9B | 24.22 | 21.46 | 106.10% | 20.98% | 640.28 |
| Eli Lilly and | 821.3B | 40.09 | 31.01 | 101.16% | 31.67% | 165.31 |
| Johnson & Johnson | 555.8B | 20.49 | 6.68 | 32.87% | 21.83% | 60.50 |
| Gilead Sciences | 165.9B | 19.66 | 7.29 | 40.66% | 28.90% | 112.92 |
| Pfizer | 153.6B | 19.61 | 1.75 | 8.89% | 12.42% | 77.96 |
| Bristol-Myers Squibb | 119.9B | 17.06 | 6.50 | 40.44% | 14.64% | 254.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.






