
Amkor Technology (AMKR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.3B
Gross Profit
157.6M
11.92%
Operating Income
31.5M
2.39%
Net Income
21.9M
1.65%
EPS (Diluted)
$0.09
Balance Sheet Metrics
Total Assets
6.9B
Total Liabilities
2.7B
Shareholders Equity
4.2B
Debt to Equity
0.65
Cash Flow Metrics
Operating Cash Flow
181.6M
Free Cash Flow
-55.7M
Revenue & Profitability Trend
Amkor Technology Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.3B | 6.5B | 7.1B | 6.1B | 5.1B |
Cost of Goods Sold | 5.4B | 5.6B | 5.8B | 4.9B | 4.1B |
Gross Profit | 933.2M | 943.2M | 1.3B | 1.2B | 900.8M |
Gross Margin % | 14.8% | 14.5% | 18.8% | 20.0% | 17.8% |
Operating Expenses | |||||
Research & Development | 163.0M | 177.5M | 149.4M | 166.0M | 140.7M |
Selling, General & Administrative | 331.8M | 295.4M | 283.4M | 296.1M | 302.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 494.8M | 472.9M | 432.8M | 462.1M | 443.6M |
Operating Income | 438.5M | 470.3M | 897.2M | 763.4M | 457.2M |
Operating Margin % | 6.9% | 7.2% | 12.7% | 12.4% | 9.1% |
Non-Operating Items | |||||
Interest Income | 65.5M | 48.5M | 12.8M | 1.1M | 5.4M |
Interest Expense | 64.9M | 59.0M | 58.6M | 51.5M | 64.2M |
Other Non-Operating Income | -8.0M | -15.9M | 5.5M | 2.1M | -11.8M |
Pre-tax Income | 431.0M | 443.8M | 856.9M | 715.1M | 386.7M |
Income Tax | 75.5M | 81.7M | 89.9M | 69.5M | 46.2M |
Effective Tax Rate % | 17.5% | 18.4% | 10.5% | 9.7% | 11.9% |
Net Income | 355.5M | 362.1M | 767.0M | 645.6M | 340.5M |
Net Margin % | 5.6% | 5.6% | 10.8% | 10.5% | 6.7% |
Key Metrics | |||||
EBITDA | 1.1B | 1.2B | 1.5B | 1.3B | 973.9M |
EPS (Basic) | $1.44 | $1.46 | $3.13 | $2.64 | $1.40 |
EPS (Diluted) | $1.43 | $1.46 | $3.11 | $2.62 | $1.40 |
Basic Shares Outstanding | 246344000 | 245628000 | 244676000 | 243878000 | 241509000 |
Diluted Shares Outstanding | 246344000 | 245628000 | 244676000 | 243878000 | 241509000 |
Income Statement Trend
Amkor Technology Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 1.1B | 959.1M | 826.7M | 698.0M |
Short-term Investments | 513.0M | 474.9M | 282.0M | 251.5M | 133.8M |
Accounts Receivable | 1.1B | 1.1B | 1.4B | 1.3B | 962.6M |
Inventory | 310.9M | 393.1M | 629.6M | 485.0M | 297.3M |
Other Current Assets | 61.0M | 58.5M | 65.1M | 33.6M | 40.2M |
Total Current Assets | 3.1B | 3.2B | 3.3B | 2.9B | 2.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 384.0M | 326.5M | 336.3M | 265.0M | 147.2M |
Goodwill | 35.9M | 40.0M | 43.0M | 49.0M | 54.6M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 167.0M | 138.9M | 192.2M | 126.7M | 148.8M |
Total Non-Current Assets | 3.9B | 3.6B | 3.5B | 3.2B | 2.9B |
Total Assets | 6.9B | 6.8B | 6.8B | 6.0B | 5.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 712.9M | 754.5M | 899.2M | 828.7M | 636.4M |
Short-term Debt | 318.5M | 223.0M | 271.4M | 248.2M | 211.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.5B | 1.4B | 1.7B | 1.7B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 981.4M | 1.1B | 1.2B | 1.1B | 1.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 253.9M | 175.8M | 201.8M | 196.9M | 103.0M |
Total Non-Current Liabilities | 1.3B | 1.4B | 1.5B | 1.4B | 1.4B |
Total Liabilities | 2.8B | 2.8B | 3.1B | 3.1B | 2.7B |
Equity | |||||
Common Stock | 293.0K | 292.0K | 291.0K | 290.0K | 289.0K |
Retained Earnings | 2.3B | 2.2B | 1.9B | 1.2B | 562.5M |
Treasury Stock | 225.0M | 222.3M | 219.2M | 219.1M | 217.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.2B | 4.0B | 3.7B | 3.0B | 2.4B |
Key Metrics | |||||
Total Debt | 1.3B | 1.4B | 1.4B | 1.3B | 1.3B |
Working Capital | 1.6B | 1.8B | 1.6B | 1.2B | 816.9M |
Balance Sheet Composition
Amkor Technology Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 355.5M | 362.1M | 767.0M | 645.6M | 340.5M |
Depreciation & Amortization | 594.7M | 631.5M | 612.7M | 563.6M | 510.4M |
Stock-Based Compensation | 18.4M | 8.3M | 13.6M | 11.0M | 8.0M |
Working Capital Changes | 109.7M | 285.1M | -240.8M | -232.6M | -162.6M |
Operating Cash Flow | 1.1B | 1.3B | 1.1B | 1.0B | 700.7M |
Investing Activities | |||||
Capital Expenditures | -739.8M | -741.0M | -905.1M | -776.6M | -549.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -657.3M | -733.4M | -543.5M | -484.0M | -549.4M |
Investment Sales | 586.6M | 517.6M | 438.5M | 308.6M | 455.3M |
Investing Cash Flow | -800.3M | -951.9M | -1.0B | -943.9M | -638.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -178.6M | -74.7M | -55.1M | -51.2M | 0 |
Debt Issuance | 172.7M | 538.3M | 446.4M | 353.6M | 331.0M |
Debt Repayment | -259.2M | -631.3M | -362.2M | -356.9M | -1.1B |
Financing Cash Flow | -275.2M | -172.2M | 22.8M | -62.8M | -753.1M |
Free Cash Flow | 345.1M | 520.6M | 190.5M | 341.5M | 217.0M |
Net Change in Cash | 13.7M | 196.5M | 157.8M | 7.8M | -691.1M |
Cash Flow Trend
Amkor Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.48
Forward P/E
12.44
Price to Book
1.40
Price to Sales
0.93
PEG Ratio
-1.05
Profitability Ratios
Profit Margin
4.80%
Operating Margin
6.08%
Return on Equity
7.35%
Return on Assets
3.50%
Financial Health
Current Ratio
1.89
Debt to Equity
42.84
Beta
1.86
Per Share Data
EPS (TTM)
$1.22
Book Value per Share
$16.98
Revenue per Share
$25.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amkr | 5.9B | 19.48 | 1.40 | 7.35% | 4.80% | 42.84 |
Applied Materials | 131.7B | 19.59 | 6.72 | 35.63% | 23.88% | 32.11 |
Lam Research | 125.1B | 23.82 | 12.72 | 58.24% | 29.07% | 48.23 |
Nova | 7.3B | 33.88 | 6.69 | 24.23% | 29.10% | 19.08 |
Onto Innovation | 5.3B | 26.62 | 2.68 | 10.53% | 19.29% | 0.68 |
Camtek | 3.8B | 30.75 | 6.12 | 24.28% | 28.36% | 31.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.