Apa Corporation | Mid-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.6B
Gross Profit 1.0B 38.24%
Operating Income 773.0M 29.32%
Net Income 418.0M 15.86%
EPS (Diluted) $0.96

Balance Sheet Metrics

Total Assets 18.5B
Total Liabilities 12.1B
Shareholders Equity 6.5B
Debt to Equity 1.87

Cash Flow Metrics

Operating Cash Flow 1.2B
Free Cash Flow 306.0M

Revenue & Profitability Trend

Apa Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.7B8.3B11.1B8.0B4.4B
Cost of Goods Sold i5.4B4.1B4.8B4.4B3.5B
Gross Profit i4.3B4.2B6.3B3.5B905.0M
Gross Margin % i44.2%51.1%56.5%44.3%20.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i372.0M351.0M483.0M376.0M290.0M
Other Operating Expenses i461.0M311.0M422.0M268.0M319.0M
Total Operating Expenses i833.0M662.0M905.0M644.0M609.0M
Operating Income i3.2B3.4B5.1B2.7B173.0M
Operating Margin % i32.9%40.6%45.9%33.7%3.9%
Non-Operating Items
Interest Income i12.0M10.0M10.0M8.0M7.0M
Interest Expense i373.0M327.0M314.0M410.0M426.0M
Other Non-Operating Income-1.3B-154.0M964.0M-391.0M-4.6B
Pre-tax Income i1.5B2.9B5.7B1.9B-4.8B
Income Tax i417.0M-324.0M1.7B578.0M64.0M
Effective Tax Rate % i27.2%-11.2%28.8%30.6%0.0%
Net Income i1.1B3.2B4.1B1.3B-4.9B
Net Margin % i11.5%38.7%36.9%16.4%-110.6%
Key Metrics
EBITDA i5.5B4.9B6.5B4.3B1.9B
EPS (Basic) i$2.28$9.26$11.05$2.60$-12.86
EPS (Diluted) i$2.27$9.25$11.02$2.59$-12.86
Basic Shares Outstanding i353000000308000000332000000374000000378000000
Diluted Shares Outstanding i353000000308000000332000000374000000378000000

Income Statement Trend

Apa Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i625.0M87.0M245.0M302.0M262.0M
Short-term Investments i-----
Accounts Receivable i2.0B1.6B1.5B1.4B908.0M
Inventory i425.0M453.0M427.0M473.0M492.0M
Other Current Assets211.0M224.0M481.0M156.0M-
Total Current Assets i3.4B2.5B2.7B2.4B1.8B
Non-Current Assets
Property, Plant & Equipment i745.0M851.0M819.0M1.4B2.0B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets3.3B2.3B803.0M1.2B526.0M
Total Non-Current Assets i16.0B12.8B10.4B10.9B10.9B
Total Assets i19.4B15.2B13.1B13.3B12.7B
Liabilities
Current Liabilities
Accounts Payable i1.2B658.0M771.0M731.0M444.0M
Short-term Debt i171.0M118.0M169.0M314.0M118.0M
Current Portion of Long-term Debt-----
Other Current Liabilities168.0M338.0M292.0M168.0M97.0M
Total Current Liabilities i3.0B2.4B2.9B2.1B1.3B
Non-Current Liabilities
Long-term Debt i6.0B5.2B5.5B7.3B8.8B
Deferred Tax Liabilities i14.0M371.0M314.0M148.0M215.0M
Other Non-Current Liabilities548.0M466.0M443.0M573.0M602.0M
Total Non-Current Liabilities i10.1B9.1B8.9B11.9B12.1B
Total Liabilities i13.0B11.6B11.8B14.0B13.4B
Equity
Common Stock i307.0M263.0M262.0M262.0M262.0M
Retained Earnings i-2.2B-3.0B-5.8B-9.5B-10.5B
Treasury Stock i6.0B5.8B5.5B4.0B3.2B
Other Equity-----
Total Shareholders Equity i6.4B3.7B1.3B-717.0M-645.0M
Key Metrics
Total Debt i6.2B5.3B5.6B7.6B8.9B
Working Capital i449.0M58.0M-208.0M263.0M538.0M

Balance Sheet Composition

Apa Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.1B3.2B4.1B1.3B-4.9B
Depreciation & Amortization i2.3B1.5B1.2B1.4B1.8B
Stock-Based Compensation i-----
Working Capital Changes i-258.0M-286.0M-167.0M-161.0M6.0M
Operating Cash Flow i3.0B3.3B5.7B3.1B-2.8B
Investing Activities
Capital Expenditures i-2.9B-2.4B-2.4B-1.1B-1.3B
Acquisitions i428.0M228.0M81.0M0-327.0M
Investment Purchases i-----
Investment Sales i-228.0M224.0M00
Investing Cash Flow i-924.0M-1.9B-1.3B-833.0M-1.5B
Financing Activities
Share Repurchases i--329.0M-1.4B-847.0M-
Dividends Paid i-353.0M-308.0M-207.0M-52.0M-146.0M
Debt Issuance i1.5B-001.2B
Debt Repayment i-2.7B-65.0M-1.5B-1.8B-1.2B
Financing Cash Flow i-1.9B-1.1B-3.5B-2.6B93.0M
Free Cash Flow i709.0M772.0M2.5B2.4B114.0M
Net Change in Cash i213.0M208.0M925.0M-334.0M-4.2B

Cash Flow Trend

Apa Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.09
Forward P/E 7.45
Price to Book 1.24
Price to Sales 0.75
PEG Ratio 0.49

Profitability Ratios

Profit Margin 11.03%
Operating Margin 37.55%
Return on Equity 20.44%
Return on Assets 7.00%

Financial Health

Current Ratio 0.80
Debt to Equity 67.57
Beta 1.23

Per Share Data

EPS (TTM) $2.89
Book Value per Share $16.46
Revenue per Share $26.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
apa7.3B7.091.2420.44%11.03%67.57
ConocoPhillips 117.1B12.571.7915.93%15.47%35.88
Eog Resources 64.1B11.382.1919.63%25.14%15.72
Antero Resources 9.9B20.921.367.08%9.83%46.65
Ovintiv 9.8B16.830.955.75%6.65%63.56
Range Resources 7.8B16.511.9012.02%17.15%33.54

Financial data is updated regularly. All figures are in the company's reporting currency.