
Apa (APA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.6B
Gross Profit
1.0B
38.24%
Operating Income
773.0M
29.32%
Net Income
418.0M
15.86%
EPS (Diluted)
$0.96
Balance Sheet Metrics
Total Assets
18.5B
Total Liabilities
12.1B
Shareholders Equity
6.5B
Debt to Equity
1.87
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
306.0M
Revenue & Profitability Trend
Apa Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.7B | 8.3B | 11.1B | 8.0B | 4.4B |
Cost of Goods Sold | 5.4B | 4.1B | 4.8B | 4.4B | 3.5B |
Gross Profit | 4.3B | 4.2B | 6.3B | 3.5B | 905.0M |
Gross Margin % | 44.2% | 51.1% | 56.5% | 44.3% | 20.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 372.0M | 351.0M | 483.0M | 376.0M | 290.0M |
Other Operating Expenses | 461.0M | 311.0M | 422.0M | 268.0M | 319.0M |
Total Operating Expenses | 833.0M | 662.0M | 905.0M | 644.0M | 609.0M |
Operating Income | 3.2B | 3.4B | 5.1B | 2.7B | 173.0M |
Operating Margin % | 32.9% | 40.6% | 45.9% | 33.7% | 3.9% |
Non-Operating Items | |||||
Interest Income | 12.0M | 10.0M | 10.0M | 8.0M | 7.0M |
Interest Expense | 373.0M | 327.0M | 314.0M | 410.0M | 426.0M |
Other Non-Operating Income | -1.3B | -154.0M | 964.0M | -391.0M | -4.6B |
Pre-tax Income | 1.5B | 2.9B | 5.7B | 1.9B | -4.8B |
Income Tax | 417.0M | -324.0M | 1.7B | 578.0M | 64.0M |
Effective Tax Rate % | 27.2% | -11.2% | 28.8% | 30.6% | 0.0% |
Net Income | 1.1B | 3.2B | 4.1B | 1.3B | -4.9B |
Net Margin % | 11.5% | 38.7% | 36.9% | 16.4% | -110.6% |
Key Metrics | |||||
EBITDA | 5.5B | 4.9B | 6.5B | 4.3B | 1.9B |
EPS (Basic) | $2.28 | $9.26 | $11.05 | $2.60 | $-12.86 |
EPS (Diluted) | $2.27 | $9.25 | $11.02 | $2.59 | $-12.86 |
Basic Shares Outstanding | 353000000 | 308000000 | 332000000 | 374000000 | 378000000 |
Diluted Shares Outstanding | 353000000 | 308000000 | 332000000 | 374000000 | 378000000 |
Income Statement Trend
Apa Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 625.0M | 87.0M | 245.0M | 302.0M | 262.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.0B | 1.6B | 1.5B | 1.4B | 908.0M |
Inventory | 425.0M | 453.0M | 427.0M | 473.0M | 492.0M |
Other Current Assets | 211.0M | 224.0M | 481.0M | 156.0M | - |
Total Current Assets | 3.4B | 2.5B | 2.7B | 2.4B | 1.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 745.0M | 851.0M | 819.0M | 1.4B | 2.0B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.3B | 2.3B | 803.0M | 1.2B | 526.0M |
Total Non-Current Assets | 16.0B | 12.8B | 10.4B | 10.9B | 10.9B |
Total Assets | 19.4B | 15.2B | 13.1B | 13.3B | 12.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 658.0M | 771.0M | 731.0M | 444.0M |
Short-term Debt | 171.0M | 118.0M | 169.0M | 314.0M | 118.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 168.0M | 338.0M | 292.0M | 168.0M | 97.0M |
Total Current Liabilities | 3.0B | 2.4B | 2.9B | 2.1B | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 6.0B | 5.2B | 5.5B | 7.3B | 8.8B |
Deferred Tax Liabilities | 14.0M | 371.0M | 314.0M | 148.0M | 215.0M |
Other Non-Current Liabilities | 548.0M | 466.0M | 443.0M | 573.0M | 602.0M |
Total Non-Current Liabilities | 10.1B | 9.1B | 8.9B | 11.9B | 12.1B |
Total Liabilities | 13.0B | 11.6B | 11.8B | 14.0B | 13.4B |
Equity | |||||
Common Stock | 307.0M | 263.0M | 262.0M | 262.0M | 262.0M |
Retained Earnings | -2.2B | -3.0B | -5.8B | -9.5B | -10.5B |
Treasury Stock | 6.0B | 5.8B | 5.5B | 4.0B | 3.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.4B | 3.7B | 1.3B | -717.0M | -645.0M |
Key Metrics | |||||
Total Debt | 6.2B | 5.3B | 5.6B | 7.6B | 8.9B |
Working Capital | 449.0M | 58.0M | -208.0M | 263.0M | 538.0M |
Balance Sheet Composition
Apa Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 3.2B | 4.1B | 1.3B | -4.9B |
Depreciation & Amortization | 2.3B | 1.5B | 1.2B | 1.4B | 1.8B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -258.0M | -286.0M | -167.0M | -161.0M | 6.0M |
Operating Cash Flow | 3.0B | 3.3B | 5.7B | 3.1B | -2.8B |
Investing Activities | |||||
Capital Expenditures | -2.9B | -2.4B | -2.4B | -1.1B | -1.3B |
Acquisitions | 428.0M | 228.0M | 81.0M | 0 | -327.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | 228.0M | 224.0M | 0 | 0 |
Investing Cash Flow | -924.0M | -1.9B | -1.3B | -833.0M | -1.5B |
Financing Activities | |||||
Share Repurchases | - | -329.0M | -1.4B | -847.0M | - |
Dividends Paid | -353.0M | -308.0M | -207.0M | -52.0M | -146.0M |
Debt Issuance | 1.5B | - | 0 | 0 | 1.2B |
Debt Repayment | -2.7B | -65.0M | -1.5B | -1.8B | -1.2B |
Financing Cash Flow | -1.9B | -1.1B | -3.5B | -2.6B | 93.0M |
Free Cash Flow | 709.0M | 772.0M | 2.5B | 2.4B | 114.0M |
Net Change in Cash | 213.0M | 208.0M | 925.0M | -334.0M | -4.2B |
Cash Flow Trend
Apa Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.09
Forward P/E
7.45
Price to Book
1.24
Price to Sales
0.75
PEG Ratio
0.49
Profitability Ratios
Profit Margin
11.03%
Operating Margin
37.55%
Return on Equity
20.44%
Return on Assets
7.00%
Financial Health
Current Ratio
0.80
Debt to Equity
67.57
Beta
1.23
Per Share Data
EPS (TTM)
$2.89
Book Value per Share
$16.46
Revenue per Share
$26.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
apa | 7.3B | 7.09 | 1.24 | 20.44% | 11.03% | 67.57 |
ConocoPhillips | 117.1B | 12.57 | 1.79 | 15.93% | 15.47% | 35.88 |
Eog Resources | 64.1B | 11.38 | 2.19 | 19.63% | 25.14% | 15.72 |
Antero Resources | 9.9B | 20.92 | 1.36 | 7.08% | 9.83% | 46.65 |
Ovintiv | 9.8B | 16.83 | 0.95 | 5.75% | 6.65% | 63.56 |
Range Resources | 7.8B | 16.51 | 1.90 | 12.02% | 17.15% | 33.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.