Permian Resources (PR) | Financial Analysis & Statements
Permian Resources Corporation Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
406.5M
34.76%
Operating Income
356.1M
30.45%
Net Income
381.9M
32.66%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
17.9B
Total Liabilities
6.4B
Shareholders Equity
11.5B
Debt to Equity
0.55
Cash Flow Metrics
Operating Cash Flow
1.0B
Free Cash Flow
181.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Permian Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.1B | 5.0B | 3.1B | 2.1B | 1.0B |
| Cost of Goods Sold | 3.0B | 2.6B | 1.5B | 714.5M | 481.4M |
| Gross Profit | 2.1B | 2.4B | 1.7B | 1.4B | 548.5M |
| Gross Margin % | 41.1% | 47.1% | 52.9% | 66.5% | 53.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 186.5M | 174.6M | 161.9M | 159.6M | 110.5M |
| Other Operating Expenses | 32.0M | 30.8M | 19.3M | 11.4M | 7.9M |
| Total Operating Expenses | 218.5M | 205.4M | 181.2M | 170.9M | 118.3M |
| Operating Income | 1.9B | 2.1B | 1.5B | 1.2B | 430.1M |
| Operating Margin % | 36.7% | 43.0% | 47.1% | 58.5% | 41.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 275.0M | 289.6M | 161.1M | 80.0M | 61.3M |
| Other Non-Operating Income | -194.8M | -302.8M | -256.2M | -280.1M | -230.1M |
| Pre-tax Income | 1.4B | 1.6B | 1.0B | 870.1M | 138.7M |
| Income Tax | 284.2M | 300.3M | 155.9M | 120.3M | 569.0K |
| Effective Tax Rate % | 20.5% | 19.4% | 15.1% | 13.8% | 0.4% |
| Net Income | 1.1B | 1.3B | 879.7M | 749.8M | 138.2M |
| Net Margin % | 21.7% | 25.0% | 28.2% | 35.2% | 13.4% |
| Key Metrics | |||||
| EBITDA | 3.9B | 3.9B | 2.5B | 1.7B | 719.6M |
| EPS (Basic) | $1.31 | $1.54 | $1.36 | $1.80 | $0.49 |
| EPS (Diluted) | $1.28 | $1.45 | $1.24 | $1.61 | $0.46 |
| Basic Shares Outstanding | 715772000 | 640662000 | 349213000 | 286160000 | 281989796 |
| Diluted Shares Outstanding | 715772000 | 640662000 | 349213000 | 286160000 | 281989796 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Permian Resources Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 153.7M | 479.3M | 73.3M | 59.5M | 9.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 48.9M | 7.0M | 3.7M | 1.2M | 1.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 38.1M | 26.3M | 25.5M | 20.6M | 5.9M |
| Total Current Assets | 1.3B | 1.1B | 650.4M | 463.8M | 86.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.6B | 20.8B | 17.5B | 10.4B | 5.7B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 160.8M | 183.1M | 176.1M | 74.6M | 15.9M |
| Total Non-Current Assets | 16.6B | 15.8B | 14.3B | 8.0B | 3.7B |
| Total Assets | 17.9B | 16.9B | 15.0B | 8.5B | 3.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 70.5M | 46.0M | 94.5M | 51.4M | 9.7M |
| Short-term Debt | 79.5M | 57.2M | 33.0M | 29.8M | 1.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 144.7M | 71.7M | 41.0M | 13.7M | 36.2M |
| Total Current Liabilities | 1.7B | 1.3B | 1.2B | 605.6M | 167.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.6B | 4.2B | 3.9B | 2.2B | 841.6M |
| Deferred Tax Liabilities | 893.5M | 602.4M | 422.6M | 4.4M | 2.6M |
| Other Non-Current Liabilities | 39.5M | 52.7M | 73.2M | 3.2M | 24.6M |
| Total Non-Current Liabilities | 4.7B | 5.1B | 4.5B | 2.2B | 886.0M |
| Total Liabilities | 6.4B | 6.4B | 5.7B | 2.8B | 1.1B |
| Equity | |||||
| Common Stock | 84.0K | 81.0K | 77.0K | 57.0K | 29.0K |
| Retained Earnings | 1.6B | 1.1B | 569.1M | 237.2M | -262.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.5B | 10.5B | 9.2B | 5.7B | 2.8B |
| Key Metrics | |||||
| Total Debt | 3.7B | 4.3B | 3.9B | 2.2B | 843.0M |
| Working Capital | -365.7M | -205.7M | -591.2M | -141.8M | -81.4M |
Balance Sheet Composition
Permian Resources Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 1.3B | 879.7M | 749.8M | 138.2M |
| Depreciation & Amortization | 2.0B | 1.8B | 1.0B | 444.7M | 289.1M |
| Stock-Based Compensation | 70.4M | 60.4M | 78.4M | 92.3M | 58.1M |
| Working Capital Changes | 26.0M | 27.0M | 119.5M | 24.1M | -5.5M |
| Operating Cash Flow | 3.5B | 3.4B | 2.2B | 1.4B | 485.5M |
| Investing Activities | |||||
| Capital Expenditures | -907.5M | -1.0B | -153.3M | 63.2M | 93.2M |
| Acquisitions | 0 | 0 | 39.8M | -496.7M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -907.5M | -1.0B | -53.5M | -433.5M | 93.2M |
| Financing Activities | |||||
| Share Repurchases | -73.7M | -61.0M | -162.4M | -19.0M | -14.5M |
| Dividends Paid | -447.7M | -466.9M | -141.9M | -14.4M | 0 |
| Debt Issuance | 0 | 3.0B | 997.5M | 0 | 170.0M |
| Debt Repayment | -464.5M | -2.6B | -3.2B | -1.2B | -1.0B |
| Financing Cash Flow | -1.1B | 97.4M | -3.8B | -1.3B | -1.2B |
| Free Cash Flow | 557.4M | 291.3M | 419.8M | 587.7M | 198.6M |
| Net Change in Cash | 1.6B | 2.5B | -1.6B | -249.2M | -594.0M |
Cash Flow Trend
Permian Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.30
Forward P/E
10.18
Price to Book
1.51
Price to Sales
3.62
PEG Ratio
0.34
Profitability Ratios
Profit Margin
18.46%
Operating Margin
40.97%
Return on Equity
9.97%
Return on Assets
6.85%
Financial Health
Current Ratio
0.78
Debt to Equity
32.05
Beta
0.55
Per Share Data
EPS (TTM)
$1.28
Book Value per Share
$13.79
Revenue per Share
$7.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PR | 18.3B | 16.30 | 1.51 | 9.97% | 18.46% | 32.05 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Eog Resources | 71.8B | 14.52 | 2.39 | 16.83% | 21.98% | 30.62 |
| Occidental Petroleum | 57.3B | 41.73 | 2.00 | 5.93% | 10.77% | 63.80 |
| Diamondback Energy | 55.0B | 34.07 | 1.51 | 3.74% | 11.64% | 33.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.






