ConocoPhillips (COP) | Financial Analysis & Statements
ConocoPhillips Large-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
13.4B
Gross Profit
2.6B
19.24%
Operating Income
1.8B
13.14%
Net Income
1.4B
10.77%
EPS (Diluted)
$1.17
Balance Sheet Metrics
Total Assets
121.9B
Total Liabilities
57.5B
Shareholders Equity
64.5B
Debt to Equity
0.89
Cash Flow Metrics
Operating Cash Flow
4.5B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
ConocoPhillips Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 58.9B | 54.7B | 56.1B | 78.5B | 45.8B |
| Cost of Goods Sold | 44.2B | 38.4B | 37.9B | 48.5B | 31.1B |
| Gross Profit | 14.8B | 16.4B | 18.2B | 30.0B | 14.8B |
| Gross Margin % | 25.1% | 29.9% | 32.4% | 38.2% | 32.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 893.0M | 1.2B | 705.0M | 623.0M | 719.0M |
| Other Operating Expenses | 407.0M | 355.0M | 398.0M | 564.0M | 344.0M |
| Total Operating Expenses | 1.3B | 1.5B | 1.1B | 1.2B | 1.1B |
| Operating Income | 11.3B | 12.8B | 15.0B | 25.5B | 12.1B |
| Operating Margin % | 19.2% | 23.4% | 26.8% | 32.4% | 26.3% |
| Non-Operating Items | |||||
| Interest Income | 311.0M | 402.0M | 412.0M | 195.0M | 33.0M |
| Interest Expense | 1.2B | 1.1B | 1.1B | 1.1B | 1.1B |
| Other Non-Operating Income | 2.2B | 1.6B | 1.9B | 3.6B | 1.7B |
| Pre-tax Income | 12.7B | 13.7B | 16.3B | 28.2B | 12.7B |
| Income Tax | 4.7B | 4.4B | 5.3B | 9.5B | 4.6B |
| Effective Tax Rate % | 36.9% | 32.4% | 32.7% | 33.8% | 36.4% |
| Net Income | 8.0B | 9.2B | 11.0B | 18.7B | 8.1B |
| Net Margin % | 13.6% | 16.9% | 19.5% | 23.8% | 17.6% |
| Key Metrics | |||||
| EBITDA | 24.9B | 24.4B | 25.7B | 35.7B | 20.2B |
| EPS (Basic) | $6.36 | $7.82 | $9.08 | $14.62 | $6.09 |
| EPS (Diluted) | $6.35 | $7.81 | $9.06 | $14.57 | $6.07 |
| Basic Shares Outstanding | 1252042000 | 1178920000 | 1202757000 | 1274028000 | 1324194000 |
| Diluted Shares Outstanding | 1252042000 | 1178920000 | 1202757000 | 1274028000 | 1324194000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ConocoPhillips Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.5B | 5.6B | 5.6B | 6.5B | 5.0B |
| Short-term Investments | 484.0M | 507.0M | 971.0M | 2.8B | 1.6B |
| Accounts Receivable | 5.8B | 6.7B | 5.5B | 7.1B | 6.7B |
| Inventory | 1.9B | 1.8B | 1.4B | 1.2B | 1.2B |
| Other Current Assets | 865.0M | 1.0B | 852.0M | 1.2B | 1.6B |
| Total Current Assets | 15.5B | 15.6B | 14.3B | 18.7B | 16.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 183.6B | 175.4B | 144.4B | 131.5B | 129.6B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.1B | 3.0B | 2.6B | 2.1B | 2.7B |
| Total Non-Current Assets | 106.4B | 107.1B | 81.6B | 75.1B | 74.6B |
| Total Assets | 121.9B | 122.8B | 95.9B | 93.8B | 90.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.2B | 6.0B | 5.1B | 6.2B | 5.0B |
| Short-term Debt | 1.0B | 1.0B | 1.1B | 417.0M | 1.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 12.0B | 12.1B | 10.0B | 12.8B | 12.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 22.4B | 23.3B | 17.9B | 16.2B | 18.7B |
| Deferred Tax Liabilities | 12.2B | 11.4B | 8.8B | 7.7B | 6.2B |
| Other Non-Current Liabilities | 1.6B | 2.0B | 1.7B | 1.6B | 1.4B |
| Total Non-Current Liabilities | 45.5B | 45.9B | 36.6B | 33.0B | 33.2B |
| Total Liabilities | 57.5B | 58.0B | 46.6B | 45.8B | 45.3B |
| Equity | |||||
| Common Stock | 23.0M | 23.0M | 21.0M | 21.0M | 21.0M |
| Retained Earnings | 68.9B | 64.9B | 59.3B | 53.0B | 40.7B |
| Treasury Stock | 76.2B | 71.2B | 65.6B | 60.2B | 50.9B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 64.5B | 64.8B | 49.3B | 48.0B | 45.4B |
| Key Metrics | |||||
| Total Debt | 23.4B | 24.3B | 18.9B | 16.6B | 19.9B |
| Working Capital | 3.6B | 3.5B | 4.3B | 5.9B | 4.0B |
Balance Sheet Composition
ConocoPhillips Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.0B | 9.2B | 11.0B | 18.7B | 8.1B |
| Depreciation & Amortization | 11.7B | 9.6B | 8.4B | 7.8B | 7.3B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 475.0M | -873.0M | 112.0M | -100.0M | -1.3B |
| Operating Cash Flow | 20.9B | 18.8B | 20.7B | 28.8B | 14.9B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -24.0M | -2.7B | -60.0M | -8.3B |
| Investment Purchases | -2.1B | -3.4B | -2.3B | -5.8B | -5.8B |
| Investment Sales | 2.1B | 3.8B | 3.7B | 3.2B | 8.9B |
| Investing Cash Flow | 3.7B | 968.0M | -752.0M | 1.4B | -3.2B |
| Financing Activities | |||||
| Share Repurchases | -5.1B | -5.5B | -5.5B | -9.3B | -3.6B |
| Dividends Paid | -4.0B | -3.6B | -5.6B | -5.7B | -2.4B |
| Debt Issuance | 0 | 5.6B | 3.8B | 2.9B | 0 |
| Debt Repayment | -913.0M | -5.0B | -1.4B | -6.3B | -505.0M |
| Financing Cash Flow | -10.1B | -8.8B | -8.7B | -18.1B | -6.3B |
| Free Cash Flow | 7.2B | 8.0B | 8.7B | 18.2B | 11.7B |
| Net Change in Cash | 14.5B | 11.0B | 11.3B | 12.2B | 5.3B |
Cash Flow Trend
ConocoPhillips Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.36
Forward P/E
14.62
Price to Book
2.28
Price to Sales
2.44
PEG Ratio
-0.48
Profitability Ratios
Profit Margin
13.25%
Operating Margin
16.30%
Return on Equity
12.36%
Return on Assets
6.42%
Financial Health
Current Ratio
1.30
Debt to Equity
37.83
Beta
0.19
Per Share Data
EPS (TTM)
$6.55
Book Value per Share
$52.64
Revenue per Share
$48.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COP | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Eog Resources | 71.8B | 14.52 | 2.39 | 16.83% | 21.98% | 30.62 |
| Occidental Petroleum | 57.3B | 41.73 | 2.00 | 5.93% | 10.77% | 63.80 |
| Diamondback Energy | 55.0B | 34.07 | 1.51 | 3.74% | 11.64% | 33.78 |
| Hess | 46.1B | 20.66 | 3.98 | 22.75% | 18.15% | 76.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.






