
Appian (APPN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
170.6M
Gross Profit
126.7M
74.26%
Operating Income
-11.0M
-6.44%
Net Income
-312.0K
-0.18%
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
592.9M
Total Liabilities
624.6M
Shareholders Equity
-31.7M
Cash Flow Metrics
Operating Cash Flow
52.3M
Free Cash Flow
44.3M
Revenue & Profitability Trend
Appian Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 617.0M | 545.4M | 468.0M | 369.3M | 304.6M |
Cost of Goods Sold | 150.2M | 143.3M | 133.3M | 104.1M | 88.8M |
Gross Profit | 466.8M | 402.0M | 334.7M | 265.2M | 215.8M |
Gross Margin % | 75.7% | 73.7% | 71.5% | 71.8% | 70.9% |
Operating Expenses | |||||
Research & Development | 155.0M | 153.1M | 139.2M | 97.5M | 70.2M |
Selling, General & Administrative | 372.7M | 356.9M | 340.5M | 251.6M | 183.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 527.7M | 510.0M | 479.7M | 349.1M | 253.7M |
Operating Income | -60.9M | -108.0M | -145.0M | -83.9M | -37.9M |
Operating Margin % | -9.9% | -19.8% | -31.0% | -22.7% | -12.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 23.6M | 17.9M | 1.7M | 372.0K | 478.0K |
Other Non-Operating Income | -6.8M | 17.6M | -3.5M | -3.6M | 5.8M |
Pre-tax Income | -91.2M | -108.2M | -150.2M | -87.9M | -32.6M |
Income Tax | 1.1M | 3.2M | 692.0K | 778.0K | 883.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -92.3M | -111.4M | -150.9M | -88.6M | -33.5M |
Net Margin % | -15.0% | -20.4% | -32.2% | -24.0% | -11.0% |
Key Metrics | |||||
EBITDA | -57.6M | -80.9M | -141.3M | -81.7M | -26.3M |
EPS (Basic) | $-1.26 | $-1.52 | $-2.08 | $-1.25 | $-0.48 |
EPS (Diluted) | $-1.26 | $-1.52 | $-2.08 | $-1.25 | $-0.48 |
Basic Shares Outstanding | 72988000 | 73102470 | 72455000 | 71036490 | 69050565 |
Diluted Shares Outstanding | 72988000 | 73102470 | 72455000 | 71036490 | 69050565 |
Income Statement Trend
Appian Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 118.6M | 149.4M | 148.1M | 100.8M | 112.5M |
Short-term Investments | 41.3M | 9.7M | 47.9M | 55.2M | 109.8M |
Accounts Receivable | 195.1M | 171.6M | 166.0M | 130.0M | 97.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 44.0M | 49.5M | 28.1M | 26.8M | 28.0M |
Total Current Assets | 435.5M | 414.4M | 422.5M | 338.3M | 365.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 191.0K | 194.0K | 242.0K | 124.0K | 49.0K |
Goodwill | 53.4M | 58.1M | 57.9M | 62.7M | 11.5M |
Intangible Assets | 2.2M | 3.9M | 5.3M | 7.1M | 1.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 89.5M | 99.5M | 61.0M | 54.5M | 38.3M |
Total Non-Current Assets | 185.5M | 213.1M | 171.7M | 166.3M | 147.1M |
Total Assets | 621.0M | 627.5M | 594.2M | 504.5M | 512.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3M | 6.2M | 8.0M | 5.8M | 3.0M |
Short-term Debt | 22.0M | 78.1M | 11.4M | 8.1M | 6.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.1M | 1.9M | 3.1M | 1.1M | 940.0K |
Total Current Liabilities | 354.8M | 371.2M | 270.3M | 215.7M | 155.9M |
Non-Current Liabilities | |||||
Long-term Debt | 293.0M | 199.3M | 172.6M | 48.8M | 51.2M |
Deferred Tax Liabilities | 0 | 2.0K | 102.0K | 209.0K | 70.0K |
Other Non-Current Liabilities | 431.0K | - | - | 3.5M | 4.9M |
Total Non-Current Liabilities | 298.9M | 204.0M | 178.3M | 54.9M | 60.0M |
Total Liabilities | 653.7M | 575.2M | 448.5M | 270.6M | 215.9M |
Equity | |||||
Common Stock | 7.0K | 7.0K | 7.0K | 7.0K | 7.0K |
Retained Earnings | -612.2M | -519.9M | -408.5M | -257.5M | -168.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -32.6M | 52.3M | 145.7M | 233.9M | 296.6M |
Key Metrics | |||||
Total Debt | 315.0M | 277.4M | 184.0M | 56.9M | 58.1M |
Working Capital | 80.8M | 43.2M | 152.2M | 122.5M | 209.5M |
Balance Sheet Composition
Appian Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -92.3M | -111.4M | -150.9M | -88.6M | -33.5M |
Depreciation & Amortization | 10.0M | 9.5M | 7.3M | 5.7M | 5.9M |
Stock-Based Compensation | 39.0M | 43.4M | 38.8M | 23.8M | 15.3M |
Working Capital Changes | 12.8M | 18.3M | -6.6M | -9.5M | -11.7M |
Operating Cash Flow | -30.7M | -41.4M | -112.4M | -69.1M | -24.2M |
Investing Activities | |||||
Capital Expenditures | -3.8M | -9.6M | -9.1M | -6.1M | -1.3M |
Acquisitions | - | 0 | 0 | -30.7M | -6.1M |
Investment Purchases | -51.6M | -53.4M | -65.3M | -41.9M | -146.0M |
Investment Sales | 20.0M | 91.7M | 84.6M | 120.6M | 0 |
Investing Cash Flow | -35.4M | 28.6M | 10.3M | 41.9M | -153.4M |
Financing Activities | |||||
Share Repurchases | -50.0M | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 50.0M | 92.0M | 120.0M | 0 | - |
Debt Repayment | -6.2M | -3.6M | -625.0K | 0 | -3.8M |
Financing Cash Flow | -14.7M | 78.4M | 117.4M | 0 | 104.1M |
Free Cash Flow | 3.1M | -120.1M | -115.6M | -60.0M | -8.9M |
Net Change in Cash | -80.8M | 65.6M | 15.3M | -27.2M | -73.5M |
Cash Flow Trend
Appian Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-23.83
Forward P/E
166.78
Price to Book
-41.45
Price to Sales
3.38
PEG Ratio
0.24
Profitability Ratios
Profit Margin
-2.62%
Operating Margin
-6.44%
Return on Equity
282.67%
Return on Assets
-0.93%
Financial Health
Current Ratio
1.18
Debt to Equity
-5.74
Beta
1.76
Per Share Data
EPS (TTM)
$-0.23
Book Value per Share
$-0.73
Revenue per Share
$8.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
appn | 2.2B | -23.83 | -41.45 | 282.67% | -2.62% | -5.74 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 819.5B | 66.08 | 33.66 | 69.24% | 21.08% | 452.53 |
Klaviyo | 9.4B | -152.29 | 7.07 | -6.42% | -6.19% | 9.04 |
Amdocs | 9.1B | 16.66 | 2.58 | 15.73% | 11.94% | 23.65 |
Wix.com | 8.5B | 53.63 | -71.76 | -175.57% | 8.90% | -8.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.