
Ast Spacemobile (ASTS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
718.0K
Operating Income
-63.0M
-8,769.22%
Net Income
-63.6M
-8,861.84%
EPS (Diluted)
$-0.20
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
603.0M
Shareholders Equity
766.7M
Debt to Equity
0.79
Cash Flow Metrics
Operating Cash Flow
-43.1M
Free Cash Flow
-149.0M
Revenue & Profitability Trend
Ast Spacemobile Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.4M | 0 | 13.8M | 12.4M | 6.0M |
Cost of Goods Sold | 0 | 0 | 6.7M | 7.6M | 3.0M |
Gross Profit | 4.4M | 0 | 7.1M | 4.8M | 2.9M |
Gross Margin % | 100.0% | 0.0% | 51.4% | 39.0% | 49.3% |
Operating Expenses | |||||
Research & Development | 122.3M | 126.3M | 99.8M | 53.0M | 14.1M |
Selling, General & Administrative | 61.6M | 41.6M | 48.3M | 35.6M | 12.3M |
Other Operating Expenses | - | - | - | 29.6M | 13.1M |
Total Operating Expenses | 183.8M | 167.9M | 148.2M | 118.3M | 39.5M |
Operating Income | -242.8M | -222.4M | -145.8M | -86.7M | -24.4M |
Operating Margin % | -5,494.8% | 0.0% | -1,054.4% | -699.3% | -408.2% |
Non-Operating Items | |||||
Interest Income | 14.2M | 2.7M | 2.6M | - | - |
Interest Expense | 18.7M | - | - | - | - |
Other Non-Operating Income | -277.7M | -1.3M | 40.6M | 13.8M | 83.0K |
Pre-tax Income | -525.0M | -221.0M | -102.5M | -72.9M | -24.3M |
Income Tax | 1.3M | 1.7M | 617.0K | 331.0K | 131.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -526.3M | -222.7M | -103.1M | -73.3M | -24.4M |
Net Margin % | -11,913.3% | 0.0% | -745.8% | -590.6% | -409.0% |
Key Metrics | |||||
EBITDA | -163.4M | -176.9M | -160.2M | -99.6M | -23.5M |
EPS (Basic) | $-1.94 | $-1.07 | $-0.58 | $-0.59 | $-0.63 |
EPS (Diluted) | $-1.94 | $-1.07 | $-0.58 | $-0.59 | $-0.63 |
Basic Shares Outstanding | 154501344 | 81824122 | 54437073 | 51730904 | 51729704 |
Diluted Shares Outstanding | 154501344 | 81824122 | 54437073 | 51730904 | 51729704 |
Income Statement Trend
Ast Spacemobile Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 565.0M | 85.6M | 238.6M | 321.8M | 42.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | 0 | 2.2M | 2.1M |
Inventory | - | - | 0 | 1.4M | 2.6M |
Other Current Assets | 24.8M | 249.0K | 334.0K | 197.0K | 2.2M |
Total Current Assets | 600.2M | 106.9M | 268.3M | 335.8M | 50.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 299.7M | 146.1M | 28.2M | 22.6M | 12.4M |
Goodwill | - | - | 0 | 7.3M | 8.4M |
Intangible Assets | - | - | - | 242.0K | 526.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.6M | 2.3M | 16.4M | 559.0K | 160.0K |
Total Non-Current Assets | 354.3M | 254.0M | 170.1M | 108.1M | 48.7M |
Total Assets | 954.6M | 360.9M | 438.4M | 443.9M | 99.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.0M | 20.6M | 13.9M | 6.6M | 5.0M |
Short-term Debt | 4.8M | 1.7M | 964.0K | 634.0K | 504.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.8M | 11.3M | 2.4M | 1.7M | 519.0K |
Total Current Liabilities | 75.9M | 46.2M | 27.8M | 21.4M | 13.1M |
Non-Current Liabilities | |||||
Long-term Debt | 168.2M | 71.2M | 11.8M | 12.5M | 6.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 209.5M | 101.1M | 50.8M | 70.6M | 6.5M |
Total Liabilities | 285.4M | 147.3M | 78.5M | 92.0M | 19.7M |
Equity | |||||
Common Stock | 32.0K | 22.0K | 20.0K | 18.0K | 0 |
Retained Earnings | -489.7M | -189.7M | -102.1M | -70.5M | -39.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 669.1M | 213.6M | 359.8M | 352.0M | 80.0M |
Key Metrics | |||||
Total Debt | 173.0M | 72.9M | 12.8M | 13.2M | 7.0M |
Working Capital | 524.3M | 60.7M | 240.5M | 314.4M | 37.8M |
Balance Sheet Composition
Ast Spacemobile Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -526.3M | -222.7M | -103.1M | -73.3M | -24.4M |
Depreciation & Amortization | 63.3M | 54.5M | 4.7M | 2.9M | 887.0K |
Stock-Based Compensation | 32.0M | 13.3M | 9.4M | 3.7M | 283.0K |
Working Capital Changes | 35.8M | 1.6M | -526.0K | 3.8M | -1.8M |
Operating Cash Flow | -383.0M | -152.1M | -89.2M | -62.2M | -24.8M |
Investing Activities | |||||
Capital Expenditures | -174.1M | -118.8M | -57.3M | -54.8M | -30.4M |
Acquisitions | 0 | 0 | 25.9M | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -174.1M | -118.8M | -31.4M | -54.8M | -30.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 145.0M | 63.5M | 230.0K | 49.0K | 100.0K |
Debt Repayment | -48.8M | -242.0K | 0 | 0 | -1.8M |
Financing Cash Flow | 621.4M | 116.5M | 102.3M | 416.9M | 69.7M |
Free Cash Flow | -300.3M | -267.7M | -213.7M | -134.9M | -53.2M |
Net Change in Cash | 64.3M | -154.4M | -18.3M | 299.9M | 14.5M |
Cash Flow Trend
Ast Spacemobile Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-24.04
Forward P/E
-65.68
Price to Book
19.43
Price to Sales
3,498.66
PEG Ratio
-65.68
Profitability Ratios
Profit Margin
100.00%
Operating Margin
-8,769.22%
Return on Equity
-104.54%
Return on Assets
-16.71%
Financial Health
Current Ratio
10.62
Debt to Equity
62.58
Beta
2.32
Per Share Data
EPS (TTM)
$-1.98
Book Value per Share
$2.40
Revenue per Share
$0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asts | 16.2B | -24.04 | 19.43 | -104.54% | 100.00% | 62.58 |
Cisco Systems | 284.3B | 29.30 | 6.19 | 21.36% | 17.60% | 66.93 |
Motorola Solutions | 75.5B | 36.51 | 38.38 | 151.52% | 19.08% | 419.96 |
Ubiquiti | 28.4B | 51.56 | 65.08 | 237.68% | 23.65% | 87.98 |
Hewlett Packard | 27.3B | 20.01 | 1.14 | 6.37% | 4.60% | 73.38 |
Zebra Technologies | 16.2B | 30.02 | 4.46 | 15.88% | 10.56% | 65.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.