TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 718.0K
Operating Income -63.0M -8,769.22%
Net Income -63.6M -8,861.84%
EPS (Diluted) $-0.20

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 603.0M
Shareholders Equity 766.7M
Debt to Equity 0.79

Cash Flow Metrics

Operating Cash Flow -43.1M
Free Cash Flow -149.0M

Revenue & Profitability Trend

Ast Spacemobile Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.4M013.8M12.4M6.0M
Cost of Goods Sold i006.7M7.6M3.0M
Gross Profit i4.4M07.1M4.8M2.9M
Gross Margin % i100.0%0.0%51.4%39.0%49.3%
Operating Expenses
Research & Development i122.3M126.3M99.8M53.0M14.1M
Selling, General & Administrative i61.6M41.6M48.3M35.6M12.3M
Other Operating Expenses i---29.6M13.1M
Total Operating Expenses i183.8M167.9M148.2M118.3M39.5M
Operating Income i-242.8M-222.4M-145.8M-86.7M-24.4M
Operating Margin % i-5,494.8%0.0%-1,054.4%-699.3%-408.2%
Non-Operating Items
Interest Income i14.2M2.7M2.6M--
Interest Expense i18.7M----
Other Non-Operating Income-277.7M-1.3M40.6M13.8M83.0K
Pre-tax Income i-525.0M-221.0M-102.5M-72.9M-24.3M
Income Tax i1.3M1.7M617.0K331.0K131.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-526.3M-222.7M-103.1M-73.3M-24.4M
Net Margin % i-11,913.3%0.0%-745.8%-590.6%-409.0%
Key Metrics
EBITDA i-163.4M-176.9M-160.2M-99.6M-23.5M
EPS (Basic) i$-1.94$-1.07$-0.58$-0.59$-0.63
EPS (Diluted) i$-1.94$-1.07$-0.58$-0.59$-0.63
Basic Shares Outstanding i15450134481824122544370735173090451729704
Diluted Shares Outstanding i15450134481824122544370735173090451729704

Income Statement Trend

Ast Spacemobile Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i565.0M85.6M238.6M321.8M42.8M
Short-term Investments i-----
Accounts Receivable i--02.2M2.1M
Inventory i--01.4M2.6M
Other Current Assets24.8M249.0K334.0K197.0K2.2M
Total Current Assets i600.2M106.9M268.3M335.8M50.9M
Non-Current Assets
Property, Plant & Equipment i299.7M146.1M28.2M22.6M12.4M
Goodwill i--07.3M8.4M
Intangible Assets i---242.0K526.0K
Long-term Investments-----
Other Non-Current Assets2.6M2.3M16.4M559.0K160.0K
Total Non-Current Assets i354.3M254.0M170.1M108.1M48.7M
Total Assets i954.6M360.9M438.4M443.9M99.6M
Liabilities
Current Liabilities
Accounts Payable i17.0M20.6M13.9M6.6M5.0M
Short-term Debt i4.8M1.7M964.0K634.0K504.0K
Current Portion of Long-term Debt-----
Other Current Liabilities2.8M11.3M2.4M1.7M519.0K
Total Current Liabilities i75.9M46.2M27.8M21.4M13.1M
Non-Current Liabilities
Long-term Debt i168.2M71.2M11.8M12.5M6.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i209.5M101.1M50.8M70.6M6.5M
Total Liabilities i285.4M147.3M78.5M92.0M19.7M
Equity
Common Stock i32.0K22.0K20.0K18.0K0
Retained Earnings i-489.7M-189.7M-102.1M-70.5M-39.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i669.1M213.6M359.8M352.0M80.0M
Key Metrics
Total Debt i173.0M72.9M12.8M13.2M7.0M
Working Capital i524.3M60.7M240.5M314.4M37.8M

Balance Sheet Composition

Ast Spacemobile Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-526.3M-222.7M-103.1M-73.3M-24.4M
Depreciation & Amortization i63.3M54.5M4.7M2.9M887.0K
Stock-Based Compensation i32.0M13.3M9.4M3.7M283.0K
Working Capital Changes i35.8M1.6M-526.0K3.8M-1.8M
Operating Cash Flow i-383.0M-152.1M-89.2M-62.2M-24.8M
Investing Activities
Capital Expenditures i-174.1M-118.8M-57.3M-54.8M-30.4M
Acquisitions i0025.9M0-
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-174.1M-118.8M-31.4M-54.8M-30.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i145.0M63.5M230.0K49.0K100.0K
Debt Repayment i-48.8M-242.0K00-1.8M
Financing Cash Flow i621.4M116.5M102.3M416.9M69.7M
Free Cash Flow i-300.3M-267.7M-213.7M-134.9M-53.2M
Net Change in Cash i64.3M-154.4M-18.3M299.9M14.5M

Cash Flow Trend

Ast Spacemobile Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -24.04
Forward P/E -65.68
Price to Book 19.43
Price to Sales 3,498.66
PEG Ratio -65.68

Profitability Ratios

Profit Margin 100.00%
Operating Margin -8,769.22%
Return on Equity -104.54%
Return on Assets -16.71%

Financial Health

Current Ratio 10.62
Debt to Equity 62.58
Beta 2.32

Per Share Data

EPS (TTM) $-1.98
Book Value per Share $2.40
Revenue per Share $0.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asts16.2B-24.0419.43-104.54%100.00%62.58
Cisco Systems 284.3B29.306.1921.36%17.60%66.93
Motorola Solutions 75.5B36.5138.38151.52%19.08%419.96
Ubiquiti 28.4B51.5665.08237.68%23.65%87.98
Hewlett Packard 27.3B20.011.146.37%4.60%73.38
Zebra Technologies 16.2B30.024.4615.88%10.56%65.25

Financial data is updated regularly. All figures are in the company's reporting currency.