Ast Spacemobile (ASTS) | Financial Analysis & Statements
Ast Spacemobile Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
54.3M
Gross Profit
24.9M
45.84%
Operating Income
-72.3M
-133.09%
Net Income
-97.7M
-179.82%
EPS (Diluted)
$-0.26
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
2.6B
Shareholders Equity
2.4B
Debt to Equity
1.10
Cash Flow Metrics
Operating Cash Flow
97.6M
Free Cash Flow
-359.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ast Spacemobile Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 70.9M | 4.4M | 0 | 13.8M | 12.4M |
| Cost of Goods Sold | 35.2M | 0 | 0 | 6.7M | 7.6M |
| Gross Profit | 35.7M | 4.4M | 0 | 7.1M | 4.8M |
| Gross Margin % | 50.3% | 100.0% | 0.0% | 51.4% | 39.0% |
| Operating Expenses | |||||
| Research & Development | 170.6M | 122.3M | 126.3M | 99.8M | 53.0M |
| Selling, General & Administrative | 101.7M | 61.6M | 41.6M | 48.3M | 35.6M |
| Other Operating Expenses | - | - | - | - | 29.6M |
| Total Operating Expenses | 272.3M | 183.8M | 167.9M | 148.2M | 118.3M |
| Operating Income | -287.7M | -242.8M | -222.4M | -145.8M | -86.7M |
| Operating Margin % | -405.7% | -5,494.8% | 0.0% | -1,054.4% | -699.3% |
| Non-Operating Items | |||||
| Interest Income | 49.2M | 14.2M | 2.7M | 2.6M | - |
| Interest Expense | 36.1M | 18.7M | - | - | - |
| Other Non-Operating Income | -182.6M | -277.7M | -1.3M | 40.6M | 13.8M |
| Pre-tax Income | -457.1M | -525.0M | -221.0M | -102.5M | -72.9M |
| Income Tax | 3.9M | 1.3M | 1.7M | 617.0K | 331.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -461.0M | -526.3M | -222.7M | -103.1M | -73.3M |
| Net Margin % | -650.1% | -11,913.3% | 0.0% | -745.8% | -590.6% |
| Key Metrics | |||||
| EBITDA | -301.8M | -163.4M | -176.9M | -160.2M | -99.6M |
| EPS (Basic) | $-1.34 | $-1.94 | $-1.07 | $-0.58 | $-0.59 |
| EPS (Diluted) | $-1.34 | $-1.94 | $-1.07 | $-0.58 | $-0.59 |
| Basic Shares Outstanding | 255982592 | 154501344 | 81824122 | 54437073 | 51730904 |
| Diluted Shares Outstanding | 255982592 | 154501344 | 81824122 | 54437073 | 51730904 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ast Spacemobile Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.3B | 565.0M | 85.6M | 238.6M | 321.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 37.7M | - | - | 0 | 2.2M |
| Inventory | 12.0M | - | - | 0 | 1.4M |
| Other Current Assets | 60.3M | 24.8M | 249.0K | 334.0K | 197.0K |
| Total Current Assets | 2.5B | 600.2M | 106.9M | 268.3M | 335.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 359.4M | 299.7M | 146.1M | 28.2M | 22.6M |
| Goodwill | 245.1M | - | - | 0 | 7.3M |
| Intangible Assets | - | - | - | - | 242.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 874.4M | 2.6M | 2.3M | 16.4M | 559.0K |
| Total Non-Current Assets | 2.6B | 354.3M | 254.0M | 170.1M | 108.1M |
| Total Assets | 5.0B | 954.6M | 360.9M | 438.4M | 443.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.8M | 17.0M | 20.6M | 13.9M | 6.6M |
| Short-term Debt | 14.4M | 4.8M | 1.7M | 964.0K | 634.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.4M | 2.8M | 11.3M | 2.4M | 1.7M |
| Total Current Liabilities | 150.3M | 75.9M | 46.2M | 27.8M | 21.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 168.2M | 71.2M | 11.8M | 12.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 32.1M | - | - | - | - |
| Total Non-Current Liabilities | 2.5B | 209.5M | 101.1M | 50.8M | 70.6M |
| Total Liabilities | 2.6B | 285.4M | 147.3M | 78.5M | 92.0M |
| Equity | |||||
| Common Stock | 39.0K | 32.0K | 22.0K | 20.0K | 18.0K |
| Retained Earnings | -831.7M | -489.7M | -189.7M | -102.1M | -70.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 669.1M | 213.6M | 359.8M | 352.0M |
| Key Metrics | |||||
| Total Debt | 2.2B | 173.0M | 72.9M | 12.8M | 13.2M |
| Working Capital | 2.3B | 524.3M | 60.7M | 240.5M | 314.4M |
Balance Sheet Composition
Ast Spacemobile Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -461.0M | -526.3M | -222.7M | -103.1M | -73.3M |
| Depreciation & Amortization | 51.1M | 63.3M | 54.5M | 4.7M | 2.9M |
| Stock-Based Compensation | 47.5M | 32.0M | 13.3M | 9.4M | 3.7M |
| Working Capital Changes | 137.3M | 35.8M | 1.6M | -526.0K | 3.8M |
| Operating Cash Flow | -117.9M | -383.0M | -152.1M | -89.2M | -62.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.1B | -174.1M | -118.8M | -57.3M | -54.8M |
| Acquisitions | - | 0 | 0 | 25.9M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.5B | -174.1M | -118.8M | -31.4M | -54.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 2.6B | 145.0M | 63.5M | 230.0K | 49.0K |
| Debt Repayment | -1.0B | -48.8M | -242.0K | 0 | 0 |
| Financing Cash Flow | 3.8B | 621.4M | 116.5M | 102.3M | 416.9M |
| Free Cash Flow | -1.2B | -300.3M | -267.7M | -213.7M | -134.9M |
| Net Change in Cash | 2.2B | 64.3M | -154.4M | -18.3M | 299.9M |
Cash Flow Trend
Ast Spacemobile Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-57.03
Forward P/E
-505.69
Price to Book
11.84
Price to Sales
315.26
PEG Ratio
-505.69
Profitability Ratios
Profit Margin
50.34%
Operating Margin
-133.10%
Return on Equity
-30.12%
Return on Assets
-6.03%
Financial Health
Current Ratio
16.35
Debt to Equity
93.61
Beta
2.80
Per Share Data
EPS (TTM)
$-1.30
Book Value per Share
$6.45
Revenue per Share
$0.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASTS | 29.2B | -57.03 | 11.84 | -30.12% | 50.34% | 93.61 |
| Cisco Systems | 350.0B | 32.27 | 7.42 | 23.75% | 18.76% | 66.51 |
| Motorola Solutions | 73.7B | 34.65 | 30.35 | 104.20% | 18.44% | 402.39 |
| Ciena | 73.6B | 332.81 | 26.13 | 8.20% | 4.47% | 56.93 |
| Ubiquiti | 62.8B | 68.49 | 59.86 | 136.08% | 29.90% | 11.46 |
| Lumentum Holdings | 60.5B | 244.00 | 70.58 | 29.28% | 11.95% | 392.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






