Air Transport (ATSG) | Financial Analysis & Statements
Air Transport Services Group, Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
516.8M
Gross Profit
102.6M
19.85%
Operating Income
50.1M
9.69%
Net Income
14.7M
2.85%
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
2.4B
Shareholders Equity
1.5B
Debt to Equity
1.62
Cash Flow Metrics
Operating Cash Flow
111.4M
Free Cash Flow
23.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2024
Air Transport Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.0B | 2.1B | 2.0B | 1.7B | 1.6B |
| Cost of Goods Sold | 1.6B | 1.6B | 1.6B | 1.4B | 1.2B |
| Gross Profit | 344.9M | 426.9M | 485.8M | 373.9M | 350.5M |
| Gross Margin % | 17.6% | 20.6% | 23.7% | 21.6% | 22.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 11.5M | 9.8M | 9.7M | 12.6M | 9.9M |
| Other Operating Expenses | 197.3M | 217.3M | 190.6M | 40.1M | 95.2M |
| Total Operating Expenses | 208.8M | 227.1M | 200.3M | 52.7M | 105.1M |
| Operating Income | 136.1M | 199.8M | 285.5M | 321.2M | 245.5M |
| Operating Margin % | 6.9% | 9.7% | 14.0% | 18.5% | 15.6% |
| Non-Operating Items | |||||
| Interest Income | 959.0K | 766.0K | 415.0K | 39.0K | 222.0K |
| Interest Expense | 82.7M | 72.7M | 46.9M | 58.8M | 62.9M |
| Other Non-Operating Income | -12.0M | -42.7M | 21.5M | 45.2M | -141.4M |
| Pre-tax Income | 42.3M | 84.2M | 260.5M | 301.2M | 41.4M |
| Income Tax | 14.9M | 24.5M | 64.1M | 72.2M | 16.3M |
| Effective Tax Rate % | 35.2% | 29.1% | 24.6% | 24.0% | 39.4% |
| Net Income | 27.4M | 60.3M | 198.6M | 231.4M | 32.1M |
| Net Margin % | 1.4% | 2.9% | 9.7% | 13.3% | 2.0% |
| Key Metrics | |||||
| EBITDA | 546.2M | 521.4M | 654.2M | 671.9M | 554.4M |
| EPS (Basic) | $0.42 | $0.88 | $2.67 | $3.33 | $0.42 |
| EPS (Diluted) | $0.40 | $0.82 | $2.26 | $2.80 | $0.42 |
| Basic Shares Outstanding | 65026000 | 68641000 | 73611000 | 68853000 | 59128000 |
| Diluted Shares Outstanding | 65026000 | 68641000 | 73611000 | 68853000 | 59128000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Air Transport Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 60.6M | 53.6M | 27.1M | 69.5M | 39.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 208.3M | 215.6M | 301.6M | 205.4M | 153.5M |
| Inventory | 49.9M | 49.9M | 57.8M | 49.2M | 40.4M |
| Other Current Assets | 32.9M | 26.6M | 32.0M | 28.7M | 39.1M |
| Total Current Assets | 351.6M | 345.7M | 418.5M | 352.8M | 272.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 123.0M | 126.5M | 144.2M | 127.3M | 134.7M |
| Goodwill | 1.1B | 1.0B | 1.1B | 1.1B | 1.2B |
| Intangible Assets | 125.7M | 61.0M | 79.6M | 102.9M | 126.0M |
| Long-term Investments | - | 61.0M | 79.6M | 102.9M | 126.0M |
| Other Non-Current Assets | 143.1M | 118.2M | 122.6M | 113.9M | 78.1M |
| Total Non-Current Assets | 3.5B | 3.5B | 3.2B | 2.9B | 2.7B |
| Total Assets | 3.9B | 3.9B | 3.6B | 3.3B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 236.9M | 227.7M | 193.0M | 174.2M | 141.4M |
| Short-term Debt | 19.2M | 74.9M | 24.0M | 19.4M | 31.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 359.2M | 400.2M | 307.5M | 312.6M | 302.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 1.7B | 1.5B | 1.3B | 1.5B |
| Deferred Tax Liabilities | 296.8M | 285.2M | 255.2M | 217.3M | 141.3M |
| Other Non-Current Liabilities | 135.1M | 64.3M | 62.9M | 49.7M | 48.0M |
| Total Non-Current Liabilities | 2.1B | 2.1B | 1.9B | 1.6B | 1.8B |
| Total Liabilities | 2.4B | 2.5B | 2.2B | 1.9B | 2.1B |
| Equity | |||||
| Common Stock | 659.0K | 652.0K | 723.0K | 741.0K | 596.0K |
| Retained Earnings | 616.6M | 589.2M | 528.9M | 309.4M | 78.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.4B | 1.4B | 1.3B | 855.5M |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.8B | 1.5B | 1.4B | 1.5B |
| Working Capital | -7.6M | -54.5M | 111.0M | 40.2M | -29.3M |
Balance Sheet Composition
Air Transport Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 27.4M | 60.3M | 198.6M | 231.4M | 32.1M |
| Depreciation & Amortization | 415.6M | 363.5M | 355.8M | 341.8M | 310.3M |
| Stock-Based Compensation | 9.7M | 8.5M | 8.3M | 7.4M | 7.5M |
| Working Capital Changes | -13.2M | 181.9M | -161.5M | -64.0M | -36.4M |
| Operating Cash Flow | 448.3M | 631.8M | 456.1M | 593.7M | 332.0M |
| Investing Activities | |||||
| Capital Expenditures | 46.7M | 29.1M | 15.9M | 19.4M | 24.6M |
| Acquisitions | -20.4M | -1.6M | -16.5M | -2.2M | -13.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 26.3M | 27.5M | -632.0K | 17.3M | 11.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | -155.3M | -53.9M | 0 | 0 |
| Dividends Paid | - | 0 | 0 | 0 | 0 |
| Debt Issuance | 0 | 400.0M | 0 | 207.4M | 500.0M |
| Debt Repayment | -795.9M | -428.9M | -480.8M | -1.9B | -689.4M |
| Financing Cash Flow | -221.1M | 149.0M | 87.4M | -195.2M | -12.1M |
| Free Cash Flow | 201.8M | -139.4M | -127.3M | 78.8M | 1.9M |
| Net Change in Cash | 253.5M | 808.3M | 542.9M | 415.8M | 331.1M |
Cash Flow Trend
Air Transport Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.20
Forward P/E
20.81
Price to Book
0.99
Price to Sales
0.76
PEG Ratio
20.81
Profitability Ratios
Profit Margin
1.40%
Operating Margin
9.48%
Return on Equity
1.92%
Return on Assets
2.12%
Financial Health
Current Ratio
0.98
Debt to Equity
107.99
Beta
0.89
Per Share Data
EPS (TTM)
$0.40
Book Value per Share
$22.68
Revenue per Share
$30.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATSG | 1.5B | 56.20 | 0.99 | 1.92% | 1.40% | 107.99 |
| Delta Air Lines | 38.2B | 8.26 | 2.02 | 28.51% | 7.36% | 117.30 |
| United Airlines | 31.5B | 9.52 | 2.06 | 23.99% | 5.68% | 203.09 |
| JetBlue Airways | 2.0B | 41.30 | 0.92 | -25.29% | -6.64% | 444.15 |
| Allegiant Travel | 1.5B | 17.54 | 1.39 | -4.17% | -1.72% | 177.14 |
| Frontier | 882.2M | 11.48 | 1.74 | -25.02% | -3.68% | 1,112.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.
