JetBlue Airways (JBLU) | Financial Analysis & Statements
JetBlue Airways Corporation Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.2B
Gross Profit
335.0M
14.93%
Operating Income
-99.0M
-4.41%
Net Income
-177.0M
-7.89%
EPS (Diluted)
$-0.48
Balance Sheet Metrics
Total Assets
16.6B
Total Liabilities
14.4B
Shareholders Equity
2.1B
Debt to Equity
6.82
Cash Flow Metrics
Operating Cash Flow
-116.0M
Free Cash Flow
-296.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
JetBlue Airways Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.1B | 9.3B | 9.6B | 9.2B | 6.0B |
| Cost of Goods Sold | 7.7B | 7.6B | 7.8B | 7.7B | 5.7B |
| Gross Profit | 1.3B | 1.6B | 1.8B | 1.5B | 350.0M |
| Gross Margin % | 14.8% | 17.7% | 18.5% | 16.1% | 5.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 305.0M | 328.0M | 316.0M | 289.0M | 183.0M |
| Other Operating Expenses | 1.4B | 1.4B | 1.5B | 1.4B | 1.1B |
| Total Operating Expenses | 1.7B | 1.7B | 1.8B | 1.7B | 1.3B |
| Operating Income | -338.0M | -93.0M | -33.0M | -185.0M | -913.0M |
| Operating Margin % | -3.7% | -1.0% | -0.3% | -2.0% | -15.1% |
| Non-Operating Items | |||||
| Interest Income | 127.0M | 111.0M | 89.0M | 39.0M | 17.0M |
| Interest Expense | 579.0M | 350.0M | 210.0M | 166.0M | 192.0M |
| Other Non-Operating Income | 16.0M | -565.0M | -180.0M | -125.0M | 825.0M |
| Pre-tax Income | -774.0M | -897.0M | -334.0M | -437.0M | -263.0M |
| Income Tax | -172.0M | -102.0M | -24.0M | -75.0M | -81.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -602.0M | -795.0M | -310.0M | -362.0M | -182.0M |
| Net Margin % | -6.6% | -8.6% | -3.2% | -4.0% | -3.0% |
| Key Metrics | |||||
| EBITDA | 505.0M | 704.0M | 685.0M | 436.0M | -411.0M |
| EPS (Basic) | $-1.66 | $-2.30 | $-0.93 | $-1.12 | $-0.57 |
| EPS (Diluted) | $-1.66 | $-2.30 | $-0.93 | $-1.12 | $-0.57 |
| Basic Shares Outstanding | 362100000 | 346000000 | 332900000 | 323600000 | 318000000 |
| Diluted Shares Outstanding | 362100000 | 346000000 | 332900000 | 323600000 | 318000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
JetBlue Airways Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 1.9B | 1.2B | 1.0B | 2.0B |
| Short-term Investments | 213.0M | 1.7B | 401.0M | 350.0M | 824.0M |
| Accounts Receivable | 372.0M | 348.0M | 336.0M | 317.0M | 207.0M |
| Inventory | 193.0M | 158.0M | 109.0M | 87.0M | 74.0M |
| Other Current Assets | 414.0M | 142.0M | 148.0M | 120.0M | 122.0M |
| Total Current Assets | 3.2B | 4.3B | 2.2B | 1.9B | 3.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.2B | 1.9B | 1.9B | 2.0B | 1.9B |
| Goodwill | 415.0M | 399.0M | 349.0M | 298.0M | 299.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 540.0M | 642.0M | 913.0M | 852.0M | 516.0M |
| Total Non-Current Assets | 13.3B | 12.6B | 11.7B | 11.1B | 10.4B |
| Total Assets | 16.6B | 16.8B | 13.9B | 13.0B | 13.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 655.0M | 619.0M | 641.0M | 532.0M | 499.0M |
| Short-term Debt | 848.0M | 485.0M | 424.0M | 651.0M | 461.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 4.4B | 3.9B | 3.6B | 3.7B | 3.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.6B | 8.7B | 5.0B | 3.7B | 4.3B |
| Deferred Tax Liabilities | 447.0M | 633.0M | 743.0M | 770.0M | 843.0M |
| Other Non-Current Liabilities | 329.0M | 376.0M | 449.0M | 494.0M | 552.0M |
| Total Non-Current Liabilities | 10.0B | 10.3B | 6.9B | 5.7B | 6.4B |
| Total Liabilities | 14.4B | 14.2B | 10.5B | 9.5B | 9.8B |
| Equity | |||||
| Common Stock | 5.0M | 5.0M | 5.0M | 5.0M | 5.0M |
| Retained Earnings | 717.0M | 1.3B | 2.1B | 2.4B | 2.8B |
| Treasury Stock | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 2.6B | 3.3B | 3.6B | 3.8B |
| Key Metrics | |||||
| Total Debt | 9.4B | 9.1B | 5.4B | 4.4B | 4.8B |
| Working Capital | -1.2B | 377.0M | -1.5B | -1.8B | -172.0M |
Balance Sheet Composition
JetBlue Airways Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -602.0M | -795.0M | -310.0M | -362.0M | -182.0M |
| Depreciation & Amortization | 688.0M | 655.0M | 621.0M | 585.0M | 540.0M |
| Stock-Based Compensation | 40.0M | 39.0M | 39.0M | 30.0M | 28.0M |
| Working Capital Changes | 28.0M | -49.0M | -64.0M | 109.0M | 537.0M |
| Operating Cash Flow | -128.0M | 173.0M | 259.0M | 341.0M | 835.0M |
| Investing Activities | |||||
| Capital Expenditures | -44.0M | -141.0M | -78.0M | -156.0M | -88.0M |
| Acquisitions | 0 | -22.0M | -131.0M | -297.0M | 0 |
| Investment Purchases | -622.0M | -2.5B | -543.0M | -615.0M | -1.6B |
| Investment Sales | 2.1B | 1.1B | 501.0M | 936.0M | 1.9B |
| Investing Cash Flow | 1.7B | -1.6B | -250.0M | -141.0M | 203.0M |
| Financing Activities | |||||
| Share Repurchases | -8.0M | -6.0M | -4.0M | -6.0M | -8.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 4.5B | 1.4B | 0 | 1.0B |
| Debt Repayment | -461.0M | -748.0M | -347.0M | -369.0M | -1.9B |
| Financing Cash Flow | -417.0M | 3.8B | 1.1B | -360.0M | -844.0M |
| Free Cash Flow | -1.2B | -1.5B | -806.0M | -544.0M | 647.0M |
| Net Change in Cash | 1.2B | 2.3B | 1.1B | -160.0M | 194.0M |
Cash Flow Trend
JetBlue Airways Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.30
Forward P/E
-9.59
Price to Book
0.92
Price to Sales
0.22
PEG Ratio
0.15
Profitability Ratios
Profit Margin
-6.64%
Operating Margin
-4.81%
Return on Equity
-25.29%
Return on Assets
-1.27%
Financial Health
Current Ratio
0.74
Debt to Equity
444.15
Beta
1.75
Per Share Data
EPS (TTM)
$-1.66
Book Value per Share
$5.73
Revenue per Share
$25.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JBLU | 2.0B | 41.30 | 0.92 | -25.29% | -6.64% | 444.15 |
| Delta Air Lines | 38.2B | 8.26 | 2.02 | 28.51% | 7.36% | 117.30 |
| United Airlines | 31.5B | 9.52 | 2.06 | 23.99% | 5.68% | 203.09 |
| Air Transport | 1.5B | 56.20 | 0.99 | 1.92% | 1.40% | 107.99 |
| Allegiant Travel | 1.5B | 17.54 | 1.39 | -4.17% | -1.72% | 177.14 |
| Sun Country Airlines | 944.6M | 18.16 | 1.48 | 8.83% | 4.69% | 94.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






