
Aurora Innovation (AUR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.0M
Gross Profit
-4.0M
-400.00%
Operating Income
-230.0M
-23,000.00%
Net Income
-201.0M
-20,100.00%
EPS (Diluted)
$-0.11
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
286.0M
Shareholders Equity
1.8B
Debt to Equity
0.16
Cash Flow Metrics
Operating Cash Flow
-146.0M
Free Cash Flow
-150.0M
Revenue & Profitability Trend
Aurora Innovation Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 68.0M | 82.0M | 0 |
Cost of Goods Sold | - | - | - | 0 | 0 |
Gross Profit | - | - | - | 82.5M | 0 |
Gross Margin % | 0.0% | 0.0% | 0.0% | 100.7% | 0.0% |
Operating Expenses | |||||
Research & Development | 676.0M | 716.0M | 677.0M | 697.0M | 179.4M |
Selling, General & Administrative | 110.0M | 119.0M | 129.0M | 116.0M | 38.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 786.0M | 835.0M | 806.0M | 813.0M | 218.1M |
Operating Income | -786.0M | -835.0M | -738.0M | -731.0M | -218.1M |
Operating Margin % | 0.0% | 0.0% | -1,085.3% | -891.5% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | 525.0K | 3.7M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 38.0M | 39.0M | -985.0M | -29.0M | -45.0K |
Pre-tax Income | -748.0M | -796.0M | -1.7B | -760.0M | -214.4M |
Income Tax | 0 | 0 | 0 | -5.0M | 2.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -748.0M | -796.0M | -1.7B | -755.0M | -214.4M |
Net Margin % | 0.0% | 0.0% | -2,533.8% | -920.7% | 0.0% |
Key Metrics | |||||
EBITDA | -741.0M | -794.0M | 284.0M | -695.0M | -215.0M |
EPS (Basic) | $-0.46 | $-0.60 | $-1.51 | $-1.22 | $-0.19 |
EPS (Diluted) | $-0.46 | $-0.60 | $-1.51 | $-1.22 | $-0.19 |
Basic Shares Outstanding | 1618000000 | 1327000000 | 1143000000 | 621000000 | 1123977525 |
Diluted Shares Outstanding | 1618000000 | 1327000000 | 1143000000 | 621000000 | 1123977525 |
Income Statement Trend
Aurora Innovation Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 211.0M | 501.0M | 262.0M | 1.6B | 387.3M |
Short-term Investments | 1.0B | 699.0M | 839.0M | 0 | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 31.0M | 17.0M | 17.0M | 67.0M | - |
Total Current Assets | 1.3B | 1.2B | 1.1B | 1.7B | 406.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 162.0M | 162.0M | 177.0M | 186.0M | 94.7M |
Goodwill | 617.0M | 617.0M | 618.0M | 2.8B | 112.8M |
Intangible Assets | - | 617.0M | 618.0M | 617.0M | 52.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 43.0M | 37.0M | 36.0M | 37.0M | 12.3M |
Total Non-Current Assets | 884.0M | 1.0B | 883.0M | 2.0B | 212.4M |
Total Assets | 2.1B | 2.2B | 2.0B | 3.7B | 618.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | 7.9M | 6.5M |
Short-term Debt | 16.0M | 15.0M | 13.0M | 12.0M | 6.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 2.5M | 1.4M |
Total Current Liabilities | 105.0M | 111.0M | 83.0M | 91.0M | 32.0M |
Non-Current Liabilities | |||||
Long-term Debt | 105.0M | 107.0M | 123.0M | 135.0M | 97.2M |
Deferred Tax Liabilities | - | - | - | 3.9M | 3.1M |
Other Non-Current Liabilities | 5.0M | 8.0M | 7.0M | 4.0M | 25.0K |
Total Non-Current Liabilities | 158.0M | 139.0M | 134.0M | 257.0M | 863.5M |
Total Liabilities | 263.0M | 250.0M | 217.0M | 348.0M | 895.5M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -4.4B | -3.6B | -2.8B | -1.1B | -335.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.9B | 2.0B | 1.8B | 3.3B | -276.6M |
Key Metrics | |||||
Total Debt | 121.0M | 122.0M | 136.0M | 147.0M | 103.8M |
Working Capital | 1.1B | 1.1B | 1.0B | 1.6B | 374.5M |
Balance Sheet Composition
Aurora Innovation Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -748.0M | -796.0M | -1.7B | -755.0M | -214.4M |
Depreciation & Amortization | 21.0M | 21.0M | 22.0M | 16.0M | 3.1M |
Stock-Based Compensation | 144.0M | 160.0M | 156.0M | 220.0M | 16.9M |
Working Capital Changes | -51.0M | -2.0M | 12.0M | -137.1M | -13.4M |
Operating Cash Flow | -607.0M | -590.0M | -1.5B | -624.1M | -193.7M |
Investing Activities | |||||
Capital Expenditures | -34.0M | -15.0M | -15.0M | -48.0M | -6.7M |
Acquisitions | - | 0 | 0 | 294.0M | 0 |
Investment Purchases | -1.0B | -1.3B | -1.6B | 0 | -120.0M |
Investment Sales | 892.0M | 1.3B | 773.0M | 0 | 470.0M |
Investing Cash Flow | -172.0M | 8.0M | -852.0M | 250.0M | 343.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | -532.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 492.0M | 831.0M | 11.0M | 1.5B | 2.1M |
Free Cash Flow | -645.0M | -613.0M | -523.0M | -612.0M | -198.6M |
Net Change in Cash | -287.0M | 249.0M | -2.3B | 1.2B | 151.7M |
Cash Flow Trend
Aurora Innovation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-13.14
Forward P/E
-13.49
Price to Book
5.60
Price to Sales
11,201.15
PEG Ratio
1.58
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-23,000.00%
Return on Equity
-43.69%
Return on Assets
-25.32%
Financial Health
Current Ratio
16.96
Debt to Equity
5.58
Beta
2.50
Per Share Data
EPS (TTM)
$-0.47
Book Value per Share
$1.08
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aur | 11.2B | -13.14 | 5.60 | -43.69% | 0.00% | 5.58 |
International | 224.8B | 38.92 | 8.17 | 22.67% | 9.11% | 245.47 |
Accenture plc | 157.9B | 20.17 | 5.17 | 26.93% | 11.61% | 25.88 |
Fiserv | 74.5B | 22.92 | 2.96 | 12.46% | 16.00% | 115.31 |
Fidelity National | 36.2B | 277.32 | 2.56 | 1.03% | 1.09% | 91.53 |
Cognizant Technology | 34.3B | 14.23 | 2.24 | 16.69% | 11.89% | 7.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.