TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.0M
Gross Profit -4.0M -400.00%
Operating Income -230.0M -23,000.00%
Net Income -201.0M -20,100.00%
EPS (Diluted) $-0.11

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 286.0M
Shareholders Equity 1.8B
Debt to Equity 0.16

Cash Flow Metrics

Operating Cash Flow -146.0M
Free Cash Flow -150.0M

Revenue & Profitability Trend

Aurora Innovation Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i0068.0M82.0M0
Cost of Goods Sold i---00
Gross Profit i---82.5M0
Gross Margin % i0.0%0.0%0.0%100.7%0.0%
Operating Expenses
Research & Development i676.0M716.0M677.0M697.0M179.4M
Selling, General & Administrative i110.0M119.0M129.0M116.0M38.7M
Other Operating Expenses i-----
Total Operating Expenses i786.0M835.0M806.0M813.0M218.1M
Operating Income i-786.0M-835.0M-738.0M-731.0M-218.1M
Operating Margin % i0.0%0.0%-1,085.3%-891.5%0.0%
Non-Operating Items
Interest Income i---525.0K3.7M
Interest Expense i-----
Other Non-Operating Income38.0M39.0M-985.0M-29.0M-45.0K
Pre-tax Income i-748.0M-796.0M-1.7B-760.0M-214.4M
Income Tax i000-5.0M2.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-748.0M-796.0M-1.7B-755.0M-214.4M
Net Margin % i0.0%0.0%-2,533.8%-920.7%0.0%
Key Metrics
EBITDA i-741.0M-794.0M284.0M-695.0M-215.0M
EPS (Basic) i$-0.46$-0.60$-1.51$-1.22$-0.19
EPS (Diluted) i$-0.46$-0.60$-1.51$-1.22$-0.19
Basic Shares Outstanding i1618000000132700000011430000006210000001123977525
Diluted Shares Outstanding i1618000000132700000011430000006210000001123977525

Income Statement Trend

Aurora Innovation Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i211.0M501.0M262.0M1.6B387.3M
Short-term Investments i1.0B699.0M839.0M0-
Accounts Receivable i-----
Inventory i-----
Other Current Assets31.0M17.0M17.0M67.0M-
Total Current Assets i1.3B1.2B1.1B1.7B406.4M
Non-Current Assets
Property, Plant & Equipment i162.0M162.0M177.0M186.0M94.7M
Goodwill i617.0M617.0M618.0M2.8B112.8M
Intangible Assets i-617.0M618.0M617.0M52.7M
Long-term Investments-----
Other Non-Current Assets43.0M37.0M36.0M37.0M12.3M
Total Non-Current Assets i884.0M1.0B883.0M2.0B212.4M
Total Assets i2.1B2.2B2.0B3.7B618.9M
Liabilities
Current Liabilities
Accounts Payable i---7.9M6.5M
Short-term Debt i16.0M15.0M13.0M12.0M6.7M
Current Portion of Long-term Debt-----
Other Current Liabilities---2.5M1.4M
Total Current Liabilities i105.0M111.0M83.0M91.0M32.0M
Non-Current Liabilities
Long-term Debt i105.0M107.0M123.0M135.0M97.2M
Deferred Tax Liabilities i---3.9M3.1M
Other Non-Current Liabilities5.0M8.0M7.0M4.0M25.0K
Total Non-Current Liabilities i158.0M139.0M134.0M257.0M863.5M
Total Liabilities i263.0M250.0M217.0M348.0M895.5M
Equity
Common Stock i00000
Retained Earnings i-4.4B-3.6B-2.8B-1.1B-335.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9B2.0B1.8B3.3B-276.6M
Key Metrics
Total Debt i121.0M122.0M136.0M147.0M103.8M
Working Capital i1.1B1.1B1.0B1.6B374.5M

Balance Sheet Composition

Aurora Innovation Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-748.0M-796.0M-1.7B-755.0M-214.4M
Depreciation & Amortization i21.0M21.0M22.0M16.0M3.1M
Stock-Based Compensation i144.0M160.0M156.0M220.0M16.9M
Working Capital Changes i-51.0M-2.0M12.0M-137.1M-13.4M
Operating Cash Flow i-607.0M-590.0M-1.5B-624.1M-193.7M
Investing Activities
Capital Expenditures i-34.0M-15.0M-15.0M-48.0M-6.7M
Acquisitions i-00294.0M0
Investment Purchases i-1.0B-1.3B-1.6B0-120.0M
Investment Sales i892.0M1.3B773.0M0470.0M
Investing Cash Flow i-172.0M8.0M-852.0M250.0M343.3M
Financing Activities
Share Repurchases i---0-532.0K
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i492.0M831.0M11.0M1.5B2.1M
Free Cash Flow i-645.0M-613.0M-523.0M-612.0M-198.6M
Net Change in Cash i-287.0M249.0M-2.3B1.2B151.7M

Cash Flow Trend

Aurora Innovation Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -13.14
Forward P/E -13.49
Price to Book 5.60
Price to Sales 11,201.15
PEG Ratio 1.58

Profitability Ratios

Profit Margin 0.00%
Operating Margin -23,000.00%
Return on Equity -43.69%
Return on Assets -25.32%

Financial Health

Current Ratio 16.96
Debt to Equity 5.58
Beta 2.50

Per Share Data

EPS (TTM) $-0.47
Book Value per Share $1.08
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aur11.2B-13.145.60-43.69%0.00%5.58
International 224.8B38.928.1722.67%9.11%245.47
Accenture plc 157.9B20.175.1726.93%11.61%25.88
Fiserv 74.5B22.922.9612.46%16.00%115.31
Fidelity National 36.2B277.322.561.03%1.09%91.53
Cognizant Technology 34.3B14.232.2416.69%11.89%7.70

Financial data is updated regularly. All figures are in the company's reporting currency.