Fiserv (FI) | Financial Analysis & Statements
Fiserv Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.5B
Gross Profit
3.4B
61.82%
Operating Income
1.7B
30.80%
Net Income
1.0B
18.67%
EPS (Diluted)
$1.86
Balance Sheet Metrics
Total Assets
81.5B
Total Liabilities
55.8B
Shareholders Equity
25.8B
Debt to Equity
2.16
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
1.2B
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2024
Fiserv Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 20.5B | 19.1B | 17.7B | 16.2B | 14.9B |
| Cost of Goods Sold | 8.0B | 7.7B | 8.0B | 8.1B | 7.8B |
| Gross Profit | 12.4B | 11.4B | 9.7B | 8.1B | 7.0B |
| Gross Margin % | 60.8% | 59.8% | 54.9% | 49.9% | 47.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.6B | 6.6B | 6.1B | 5.8B | 5.7B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 6.6B | 6.6B | 6.1B | 5.8B | 5.7B |
| Operating Income | 5.9B | 4.8B | 3.7B | 2.3B | 1.4B |
| Operating Margin % | 28.7% | 25.4% | 20.8% | 14.1% | 9.3% |
| Non-Operating Items | |||||
| Interest Income | 43.0M | 28.0M | 13.0M | 3.0M | 7.0M |
| Interest Expense | 1.2B | 1.0B | 746.0M | 696.0M | 716.0M |
| Other Non-Operating Income | -178.0M | 27.0M | -40.0M | 71.0M | 492.0M |
| Pre-tax Income | 4.5B | 3.9B | 2.9B | 1.7B | 1.2B |
| Income Tax | 641.0M | 754.0M | 551.0M | 363.0M | 196.0M |
| Effective Tax Rate % | 14.2% | 19.3% | 18.9% | 21.8% | 16.7% |
| Net Income | 3.2B | 3.1B | 2.6B | 1.4B | 975.0M |
| Net Margin % | 15.5% | 16.4% | 14.6% | 8.6% | 6.6% |
| Key Metrics | |||||
| EBITDA | 8.8B | 7.9B | 6.8B | 5.6B | 4.6B |
| EPS (Basic) | $5.55 | $4.98 | $4.02 | $2.05 | $1.43 |
| EPS (Diluted) | $5.38 | $4.98 | $3.91 | $1.99 | $1.40 |
| Basic Shares Outstanding | 564000000 | 616064257 | 630000000 | 650000000 | 669100000 |
| Diluted Shares Outstanding | 564000000 | 616064257 | 630000000 | 650000000 | 669100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fiserv Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.2B | 902.0M | 835.0M | 906.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.7B | 3.6B | 3.6B | 2.9B | 2.5B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 18.5B | 30.0B | 23.1B | 15.2B | 12.8B |
| Total Current Assets | 23.5B | 34.8B | 27.5B | 18.9B | 16.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.8B | 3.6B | 3.0B | 2.3B | 1.7B |
| Goodwill | 83.1B | 85.6B | 86.0B | 86.9B | 88.0B |
| Intangible Assets | 9.9B | 11.2B | 12.4B | 14.0B | 15.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.3B | 3.2B | 2.7B | 2.6B | 2.3B |
| Total Non-Current Assets | 53.7B | 56.1B | 56.3B | 57.4B | 58.4B |
| Total Assets | 77.2B | 90.9B | 83.9B | 76.2B | 74.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 511.0M | 449.0M | 652.0M | 593.0M | 437.0M |
| Short-term Debt | 1.2B | 873.0M | 592.0M | 508.0M | 384.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 15.5B | 27.7B | 21.5B | 13.7B | 11.5B |
| Total Current Liabilities | 22.2B | 33.6B | 26.5B | 18.3B | 15.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 23.7B | 22.4B | 21.0B | 20.7B | 20.3B |
| Deferred Tax Liabilities | 2.5B | 3.1B | 3.6B | 4.2B | 4.4B |
| Other Non-Current Liabilities | 863.0M | 978.0M | 936.0M | 878.0M | 777.0M |
| Total Non-Current Liabilities | 27.3B | 26.7B | 25.7B | 26.0B | 25.7B |
| Total Liabilities | 49.5B | 60.2B | 52.2B | 44.3B | 41.3B |
| Equity | |||||
| Common Stock | 8.0M | 8.0M | 8.0M | 8.0M | 8.0M |
| Retained Earnings | 23.6B | 20.4B | 17.4B | 14.8B | 13.4B |
| Treasury Stock | 18.2B | 12.9B | 8.4B | 6.1B | 4.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 27.7B | 30.7B | 31.7B | 32.0B | 33.3B |
| Key Metrics | |||||
| Total Debt | 25.0B | 23.2B | 21.5B | 21.2B | 20.7B |
| Working Capital | 1.3B | 1.3B | 1.1B | 575.0M | 582.0M |
Balance Sheet Composition
Fiserv Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.2B | 3.1B | 2.6B | 1.4B | 975.0M |
| Depreciation & Amortization | 3.1B | 3.1B | 3.2B | 3.2B | 3.2B |
| Stock-Based Compensation | 367.0M | 342.0M | 323.0M | 239.0M | 369.0M |
| Working Capital Changes | 60.0M | -122.0M | -491.0M | -247.0M | -44.0M |
| Operating Cash Flow | 6.1B | 6.0B | 5.1B | 4.3B | 4.6B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 221.0M | -742.0M | -848.0M | 440.0M |
| Investment Purchases | -155.0M | -39.0M | -52.0M | -256.0M | -1.0M |
| Investment Sales | 61.0M | 5.0M | 23.0M | 519.0M | 11.0M |
| Investing Cash Flow | -895.0M | 184.0M | -771.0M | -585.0M | 461.0M |
| Financing Activities | |||||
| Share Repurchases | -5.8B | -4.8B | -2.7B | -2.8B | -1.8B |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 6.8B | 5.6B | 1.6B | 6.4B | 8.9B |
| Debt Repayment | -5.4B | -3.0B | -3.3B | -7.9B | -10.9B |
| Financing Cash Flow | -4.2B | -4.4B | -2.5B | -1.7B | -3.4B |
| Free Cash Flow | 5.1B | 3.8B | 3.1B | 2.9B | 3.2B |
| Net Change in Cash | 1.0B | 1.9B | 1.8B | 2.0B | 1.6B |
Cash Flow Trend
Fiserv Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.86
Forward P/E
6.26
Price to Book
1.36
Price to Sales
1.62
PEG Ratio
0.20
Profitability Ratios
Profit Margin
17.05%
Operating Margin
25.39%
Return on Equity
13.54%
Return on Assets
4.77%
Financial Health
Current Ratio
1.08
Debt to Equity
120.58
Beta
0.79
Per Share Data
EPS (TTM)
$6.47
Book Value per Share
$46.78
Revenue per Share
$38.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FI | 36.3B | 9.86 | 1.36 | 13.54% | 17.05% | 120.58 |
| International | 216.8B | 22.93 | 7.34 | 35.16% | 15.69% | 197.33 |
| Accenture plc | 109.7B | 14.61 | 3.51 | 24.76% | 10.61% | 25.47 |
| Gartner | 31.8B | 25.78 | 21.36 | 113.19% | 19.82% | 192.54 |
| Cognizant Technology | 26.6B | 12.90 | 1.88 | 15.16% | 10.56% | 7.82 |
| Fidelity National | 23.7B | 65.33 | 1.76 | 2.60% | 3.58% | 95.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.






