
AvidXchange Holdings (AVDX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
107.9M
Gross Profit
77.2M
71.48%
Operating Income
-8.4M
-7.74%
Net Income
-7.3M
-6.77%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.3B
Shareholders Equity
679.2M
Debt to Equity
1.93
Cash Flow Metrics
Operating Cash Flow
17.5M
Free Cash Flow
2.3M
Revenue & Profitability Trend
AvidXchange Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 438.9M | 380.7M | 316.4M | 248.4M | 185.9M |
Cost of Goods Sold | 121.8M | 121.3M | 117.9M | 100.1M | 83.8M |
Gross Profit | 317.2M | 259.4M | 198.5M | 148.3M | 102.2M |
Gross Margin % | 72.3% | 68.1% | 62.7% | 59.7% | 55.0% |
Operating Expenses | |||||
Research & Development | 101.1M | 97.6M | 83.9M | 65.1M | 44.5M |
Selling, General & Administrative | 182.1M | 179.4M | 169.1M | 159.8M | 104.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 283.2M | 277.0M | 253.0M | 224.9M | 148.8M |
Operating Income | -2.3M | -53.5M | -87.4M | -107.3M | -74.1M |
Operating Margin % | -0.5% | -14.1% | -27.6% | -43.2% | -39.9% |
Non-Operating Items | |||||
Interest Income | 23.0M | 20.9M | 7.2M | 661.0K | 1.7M |
Interest Expense | 11.3M | 13.5M | 20.7M | 20.1M | 20.1M |
Other Non-Operating Income | -286.0K | - | - | -77.5M | -8.5M |
Pre-tax Income | 9.1M | -46.1M | -101.0M | -204.3M | -101.0M |
Income Tax | 921.0K | 1.2M | 321.0K | -4.7M | 234.0K |
Effective Tax Rate % | 10.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 8.1M | -47.3M | -101.3M | -199.6M | -101.2M |
Net Margin % | 1.9% | -12.4% | -32.0% | -80.4% | -54.5% |
Key Metrics | |||||
EBITDA | 57.0M | 3.3M | -47.4M | -125.9M | -45.0M |
EPS (Basic) | $0.04 | $-0.23 | $-0.51 | $-2.64 | $-0.99 |
EPS (Diluted) | $0.04 | $-0.23 | $-0.51 | $-2.64 | $-0.99 |
Basic Shares Outstanding | 206096505 | 201887669 | 198045805 | 85061417 | 168083683 |
Diluted Shares Outstanding | 206096505 | 201887669 | 198045805 | 85061417 | 168083683 |
Income Statement Trend
AvidXchange Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 355.6M | 407.0M | 350.6M | 562.8M | 252.5M |
Short-term Investments | 33.7M | 44.6M | 111.0M | 0 | - |
Accounts Receivable | 51.7M | 46.7M | 39.7M | 31.0M | 24.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 15.3M | 12.1M | 12.6M | 10.2M | 8.6M |
Total Current Assets | 1.7B | 2.1B | 1.8B | 1.9B | 432.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 1.6M | 2.3M | 3.3M | 3.1M |
Goodwill | 402.9M | 416.6M | 430.6M | 432.3M | 283.8M |
Intangible Assets | 71.1M | 84.8M | 98.7M | 100.5M | 72.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 34.4M | 31.6M | 33.5M | 32.5M | 26.0M |
Total Non-Current Assets | 369.0M | 385.0M | 404.4M | 408.4M | 294.2M |
Total Assets | 2.1B | 2.5B | 2.2B | 2.3B | 726.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.5M | 16.8M | 13.5M | 17.1M | 25.4M |
Short-term Debt | 6.1M | 8.2M | 8.3M | 6.5M | 3.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3B | 1.6B | 1.3B | 1.2B | 137.6M |
Total Current Liabilities | 1.3B | 1.7B | 1.4B | 1.3B | 213.1M |
Non-Current Liabilities | |||||
Long-term Debt | 69.3M | 135.5M | 142.5M | 184.5M | 175.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 4.0M | 4.2M | 3.4M | 6.1M | 14.9M |
Total Non-Current Liabilities | 85.1M | 154.4M | 163.4M | 210.9M | 1.0B |
Total Liabilities | 1.4B | 1.8B | 1.6B | 1.5B | 1.2B |
Equity | |||||
Common Stock | 204.0K | 204.0K | 199.0K | 197.0K | 50.0K |
Retained Earnings | -1.0B | -1.0B | -974.8M | -871.9M | -672.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 671.8M | 656.4M | 657.4M | 723.1M | -511.1M |
Key Metrics | |||||
Total Debt | 75.4M | 143.7M | 150.8M | 191.0M | 178.6M |
Working Capital | 387.9M | 425.9M | 416.5M | 525.6M | 219.3M |
Balance Sheet Composition
AvidXchange Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.1M | -47.3M | -101.3M | -199.6M | -101.2M |
Depreciation & Amortization | 36.3M | 35.9M | 32.8M | 30.7M | 27.5M |
Stock-Based Compensation | 47.2M | 40.9M | 31.8M | 21.4M | 1.6M |
Working Capital Changes | -11.7M | -5.7M | -14.9M | -2.2M | 5.2M |
Operating Cash Flow | 83.1M | 27.3M | -47.7M | -98.2M | -64.6M |
Investing Activities | |||||
Capital Expenditures | -2.1M | -2.3M | -3.1M | -1.4M | -703.0K |
Acquisitions | - | 0 | 0 | -47.4M | -19.8M |
Investment Purchases | -120.2M | -274.0M | -385.0M | 0 | 0 |
Investment Sales | 135.3M | 345.7M | 276.1M | 0 | 0 |
Investing Cash Flow | 6.2M | 68.0M | -114.9M | -53.1M | -25.2M |
Financing Activities | |||||
Share Repurchases | -50.1M | 0 | 0 | -169.0M | -195.7M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 67.4M | 3.5M | 4.5M |
Debt Repayment | -68.5M | -6.9M | -112.0M | -2.1M | -2.6M |
Financing Cash Flow | -440.3M | 288.6M | -3.3M | 1.6B | 193.8M |
Free Cash Flow | 52.3M | -9.9M | -56.5M | -87.0M | -56.2M |
Net Change in Cash | -351.0M | 383.9M | -165.9M | 1.4B | 104.0M |
Cash Flow Trend
AvidXchange Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
243.00
Forward P/E
29.18
Price to Book
3.00
Price to Sales
4.61
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
-1.80%
Operating Margin
-5.44%
Return on Equity
-1.17%
Return on Assets
-0.21%
Financial Health
Current Ratio
1.33
Debt to Equity
10.88
Beta
1.20
Per Share Data
EPS (TTM)
$-0.04
Book Value per Share
$3.31
Revenue per Share
$2.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
avdx | 2.1B | 243.00 | 3.00 | -1.17% | -1.80% | 10.88 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 654.9B | 53.72 | 32.00 | 82.38% | 21.68% | 519.59 |
Amdocs | 9.5B | 17.53 | 2.72 | 15.73% | 11.94% | 23.65 |
Klaviyo | 9.8B | -192.76 | 8.95 | -6.42% | -6.19% | 9.04 |
Shift4 Payments | 8.0B | 33.82 | 9.84 | 18.28% | 6.11% | 186.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.