TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 15.0B
Gross Profit 10.2B 67.96%
Operating Income 5.9B 39.42%
Net Income 5.0B 33.09%
EPS (Diluted) $1.03

Balance Sheet Metrics

Total Assets 164.6B
Total Liabilities 95.0B
Shareholders Equity 69.6B
Debt to Equity 1.37

Cash Flow Metrics

Operating Cash Flow 6.6B
Free Cash Flow 6.4B

Revenue & Profitability Trend

Broadcom Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i51.6B35.8B33.2B27.4B23.9B
Cost of Goods Sold i19.1B11.1B11.1B10.6B10.4B
Gross Profit i32.5B24.7B22.1B16.8B13.5B
Gross Margin % i63.0%68.9%66.5%61.4%56.6%
Operating Expenses
Research & Development i9.3B5.3B4.9B4.9B5.0B
Selling, General & Administrative i5.0B1.6B1.4B1.3B1.9B
Other Operating Expenses i-----
Total Operating Expenses i14.3B6.8B6.3B6.2B6.9B
Operating Income i15.0B16.5B14.3B8.7B4.2B
Operating Margin % i29.1%45.9%43.0%31.6%17.6%
Non-Operating Items
Interest Income i461.0M535.0M100.0M16.0M53.0M
Interest Expense i4.0B1.6B1.7B1.9B1.8B
Other Non-Operating Income-1.6B-267.0M-211.0M-33.0M-45.0M
Pre-tax Income i9.9B15.1B12.4B6.8B2.4B
Income Tax i3.7B1.0B939.0M29.0M-518.0M
Effective Tax Rate % i37.8%6.7%7.6%0.4%-21.2%
Net Income i5.9B14.1B11.5B6.7B3.0B
Net Margin % i11.4%39.3%34.6%24.5%12.4%
Key Metrics
EBITDA i25.4B20.8B19.4B14.7B11.2B
EPS (Basic) i$1.27$3.39$2.74$1.57$0.66
EPS (Diluted) i$1.23$3.30$2.65$1.50$0.63
Basic Shares Outstanding i46240000004149000000408900000041102756074030075107
Diluted Shares Outstanding i46240000004149000000408900000041102756074030075107

Income Statement Trend

Broadcom Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i9.3B14.2B12.4B12.2B7.6B
Short-term Investments i-----
Accounts Receivable i4.4B3.2B3.0B2.1B2.3B
Inventory i1.8B1.9B1.9B1.3B1.0B
Other Current Assets764.0M364.0M341.0M516.0M590.0M
Total Current Assets i19.6B20.8B18.5B16.6B11.9B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i236.3B91.2B94.3B98.3B103.7B
Intangible Assets i40.6B3.9B7.1B11.4B16.8B
Long-term Investments-----
Other Non-Current Assets5.1B2.3B1.8B1.8B1.3B
Total Non-Current Assets i146.0B52.0B54.7B59.0B64.0B
Total Assets i165.6B72.9B73.2B75.6B75.9B
Liabilities
Current Liabilities
Accounts Payable i1.7B1.2B998.0M1.1B836.0M
Short-term Debt i1.3B1.6B440.0M290.0M827.0M
Current Portion of Long-term Debt-----
Other Current Liabilities1.1B312.0M408.0M397.0M771.0M
Total Current Liabilities i16.7B7.4B7.1B6.3B6.4B
Non-Current Liabilities
Long-term Debt i66.3B37.6B39.1B39.4B40.2B
Deferred Tax Liabilities i4.7B99.0M---
Other Non-Current Liabilities1.5B657.0M774.0M887.0M1.4B
Total Non-Current Liabilities i81.3B41.5B43.5B44.3B45.7B
Total Liabilities i98.0B48.9B50.5B50.6B52.0B
Equity
Common Stock i5.0M4.0M000
Retained Earnings i02.7B1.6B748.0M0
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i67.7B24.0B22.7B25.0B23.9B
Key Metrics
Total Debt i67.6B39.2B39.5B39.7B41.1B
Working Capital i2.9B13.4B11.5B10.3B5.5B

Balance Sheet Composition

Broadcom Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i5.9B14.1B11.5B6.7B3.0B
Depreciation & Amortization i10.0B3.8B5.0B6.0B6.9B
Stock-Based Compensation i5.7B2.2B1.5B1.7B2.0B
Working Capital Changes i-4.6B-1.6B-1.7B-127.0M1.1B
Operating Cash Flow i19.8B18.1B16.6B13.6B11.9B
Investing Activities
Capital Expenditures i-548.0M-452.0M-424.0M-443.0M-463.0M
Acquisitions i-22.5B-53.0M-246.0M37.0M-10.7B
Investment Purchases i-175.0M-346.0M-200.0M00
Investment Sales i156.0M228.0M200.0M169.0M0
Investing Cash Flow i-23.1B-689.0M-667.0M-245.0M-11.1B
Financing Activities
Share Repurchases i-12.4B-7.7B-8.5B-1.3B-765.0M
Dividends Paid i-9.8B-7.6B-7.0B-6.2B-5.5B
Debt Issuance i40.0B01.9B9.9B27.8B
Debt Repayment i-19.6B-403.0M-2.4B-11.5B-20.1B
Financing Cash Flow i-1.7B-15.6B-15.8B-9.0B1.6B
Free Cash Flow i19.4B17.6B16.3B13.3B11.6B
Net Change in Cash i-5.0B1.8B153.0M4.3B2.4B

Cash Flow Trend

Broadcom Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 111.30
Forward P/E 49.43
Price to Book 5.15
Price to Sales 25.14
PEG Ratio 49.43

Profitability Ratios

Profit Margin 22.64%
Operating Margin 31.77%
Return on Equity 18.98%
Return on Assets 8.01%

Financial Health

Current Ratio 1.08
Debt to Equity 166.03
Beta 1.17

Per Share Data

EPS (TTM) $2.74
Book Value per Share $59.22
Revenue per Share $12.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
avgo1.4T111.305.1518.98%22.64%166.03
Nvidia 4.5T58.7653.15115.46%51.69%12.27
Advanced Micro 280.4B102.834.704.70%9.57%6.51
Texas Instruments 170.2B34.2310.3829.99%30.23%85.61
Qualcomm 159.2B14.245.8844.62%26.77%54.35
Micron Technology 133.1B21.422.6213.11%18.41%31.95

Financial data is updated regularly. All figures are in the company's reporting currency.