AvePoint Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 93.1M
Gross Profit 69.2M 74.32%
Operating Income 3.3M 3.53%
Net Income 3.6M 3.83%
EPS (Diluted) $0.02

Balance Sheet Metrics

Total Assets 598.8M
Total Liabilities 237.4M
Shareholders Equity 361.5M
Debt to Equity 0.66

Cash Flow Metrics

Operating Cash Flow -1.9M
Free Cash Flow -1.5M

Revenue & Profitability Trend

AvePoint Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i330.5M271.8M232.3M191.9M151.5M
Cost of Goods Sold i82.5M77.5M66.3M53.0M40.3M
Gross Profit i248.0M194.4M166.1M138.9M111.2M
Gross Margin % i75.0%71.5%71.5%72.4%73.4%
Operating Expenses
Research & Development i48.7M36.3M31.4M32.1M12.2M
Selling, General & Administrative i192.1M173.4M175.8M160.3M113.4M
Other Operating Expenses i-----
Total Operating Expenses i240.8M209.7M207.1M192.4M125.6M
Operating Income i7.2M-15.4M-41.1M-53.5M-15.4M
Operating Margin % i2.2%-5.6%-17.7%-27.9%-10.2%
Non-Operating Items
Interest Income i166.0K26.0K-102.0K41.0K
Interest Expense i--40.0K--
Other Non-Operating Income-31.7M-3.3M7.5M20.6M-511.0K
Pre-tax Income i-24.4M-18.6M-33.6M-32.8M-15.9M
Income Tax i4.7M2.9M5.0M457.0K1.1M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-29.1M-21.5M-38.7M-33.2M-17.0M
Net Margin % i-8.8%-7.9%-16.7%-17.3%-11.2%
Key Metrics
EBITDA i41.2M-7.3M-37.5M-72.6M-14.4M
EPS (Basic) i-$-0.12$-0.23$-0.48$-0.29
EPS (Diluted) i-$-0.12$-0.23$-0.48$-0.29
Basic Shares Outstanding i-182257000181957000141596000180272638
Diluted Shares Outstanding i-182257000181957000141596000180272638

Income Statement Trend

AvePoint Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i290.7M223.2M227.2M268.2M69.1M
Short-term Investments i167.0K3.7M2.6M2.4M992.0K
Accounts Receivable i68.0M60.5M47.0M38.0M33.5M
Inventory i-----
Other Current Assets16.5M12.8M10.0M8.5M-
Total Current Assets i394.8M325.6M306.3M334.2M120.7M
Non-Current Assets
Property, Plant & Equipment i16.0M13.9M15.9M00
Goodwill i44.3M48.9M48.9M0-
Intangible Assets i8.9M10.5M11.1M--
Long-term Investments-----
Other Non-Current Assets76.4M68.3M57.9M56.9M45.7M
Total Non-Current Assets i124.3M117.0M109.2M54.6M48.4M
Total Assets i519.1M442.6M415.5M388.7M169.1M
Liabilities
Current Liabilities
Accounts Payable i2.4M1.4M1.5M1.8M774.0K
Short-term Debt i6.6M5.3M5.4M--
Current Portion of Long-term Debt-----
Other Current Liabilities8.8M6.0M5.9M3.9M2.5M
Total Current Liabilities i223.0M176.7M142.7M111.2M92.2M
Non-Current Liabilities
Long-term Debt i9.9M9.4M11.3M0-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.4M23.9M10.2M14.0M47.2M
Total Non-Current Liabilities i25.2M41.1M29.7M22.0M56.6M
Total Liabilities i248.1M217.7M172.4M133.2M148.9M
Equity
Common Stock i19.0K18.0K19.0K18.0K25.1M
Retained Earnings i-510.4M-460.5M-416.9M-375.3M-299.8M
Treasury Stock i-021.7M1.7M0
Other Equity-----
Total Shareholders Equity i270.9M224.8M243.2M255.6M20.2M
Key Metrics
Total Debt i16.5M14.7M16.7M00
Working Capital i171.8M148.9M163.6M223.0M28.5M

Balance Sheet Composition

AvePoint Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-29.1M-21.5M-38.7M-33.2M-17.0M
Depreciation & Amortization i5.4M4.7M3.5M1.2M1.1M
Stock-Based Compensation i39.1M36.0M37.2M59.5M33.8M
Working Capital Changes i32.1M-268.0K-3.6M4.3M100.0K
Operating Cash Flow i91.4M36.9M3.1M9.6M17.5M
Investing Activities
Capital Expenditures i-3.0M-2.1M-3.9M-2.5M-1.0M
Acquisitions i00-18.6M0-
Investment Purchases i-1.8M-4.7M-181.0M-916.0K-
Investment Sales i5.4M2.6M183.6M02.4M
Investing Cash Flow i-1.4M-4.2M-19.8M-3.4M1.4M
Financing Activities
Share Repurchases i-33.1M-39.0M-19.9M-132.6M-33.7M
Dividends Paid i-----
Debt Issuance i---04.9M
Debt Repayment i-6.0K-64.0K-39.0K-3.0M-2.1M
Financing Cash Flow i-39.8M-39.2M-20.0M299.2M34.9M
Free Cash Flow i84.6M31.2M-6.2M2.6M18.1M
Net Change in Cash i50.2M-6.6M-36.8M305.5M53.8M

Cash Flow Trend

AvePoint Key Financial Ratios

Valuation Ratios

Forward P/E 62.30
Price to Book 6.83
Price to Sales 8.14
PEG Ratio 62.30

Profitability Ratios

Profit Margin -2.26%
Operating Margin 6.95%
Return on Equity -2.40%
Return on Assets 2.59%

Financial Health

Current Ratio 2.36
Debt to Equity 4.24
Beta 1.35

Per Share Data

EPS (TTM) $-0.13
Book Value per Share $2.10
Revenue per Share $1.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
avpt3.0B-6.83-2.40%-2.26%4.24
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 702.3B57.4834.3282.38%21.68%519.59
Amdocs 9.9B18.102.8215.73%11.94%23.65
Klaviyo 9.7B-190.298.84-6.42%-6.19%9.04
Informatica 7.5B633.673.15-0.32%-0.45%77.93

Financial data is updated regularly. All figures are in the company's reporting currency.