
AvePoint (AVPT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
93.1M
Gross Profit
69.2M
74.32%
Operating Income
3.3M
3.53%
Net Income
3.6M
3.83%
EPS (Diluted)
$0.02
Balance Sheet Metrics
Total Assets
598.8M
Total Liabilities
237.4M
Shareholders Equity
361.5M
Debt to Equity
0.66
Cash Flow Metrics
Operating Cash Flow
-1.9M
Free Cash Flow
-1.5M
Revenue & Profitability Trend
AvePoint Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 330.5M | 271.8M | 232.3M | 191.9M | 151.5M |
Cost of Goods Sold | 82.5M | 77.5M | 66.3M | 53.0M | 40.3M |
Gross Profit | 248.0M | 194.4M | 166.1M | 138.9M | 111.2M |
Gross Margin % | 75.0% | 71.5% | 71.5% | 72.4% | 73.4% |
Operating Expenses | |||||
Research & Development | 48.7M | 36.3M | 31.4M | 32.1M | 12.2M |
Selling, General & Administrative | 192.1M | 173.4M | 175.8M | 160.3M | 113.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 240.8M | 209.7M | 207.1M | 192.4M | 125.6M |
Operating Income | 7.2M | -15.4M | -41.1M | -53.5M | -15.4M |
Operating Margin % | 2.2% | -5.6% | -17.7% | -27.9% | -10.2% |
Non-Operating Items | |||||
Interest Income | 166.0K | 26.0K | - | 102.0K | 41.0K |
Interest Expense | - | - | 40.0K | - | - |
Other Non-Operating Income | -31.7M | -3.3M | 7.5M | 20.6M | -511.0K |
Pre-tax Income | -24.4M | -18.6M | -33.6M | -32.8M | -15.9M |
Income Tax | 4.7M | 2.9M | 5.0M | 457.0K | 1.1M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -29.1M | -21.5M | -38.7M | -33.2M | -17.0M |
Net Margin % | -8.8% | -7.9% | -16.7% | -17.3% | -11.2% |
Key Metrics | |||||
EBITDA | 41.2M | -7.3M | -37.5M | -72.6M | -14.4M |
EPS (Basic) | - | $-0.12 | $-0.23 | $-0.48 | $-0.29 |
EPS (Diluted) | - | $-0.12 | $-0.23 | $-0.48 | $-0.29 |
Basic Shares Outstanding | - | 182257000 | 181957000 | 141596000 | 180272638 |
Diluted Shares Outstanding | - | 182257000 | 181957000 | 141596000 | 180272638 |
Income Statement Trend
AvePoint Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 290.7M | 223.2M | 227.2M | 268.2M | 69.1M |
Short-term Investments | 167.0K | 3.7M | 2.6M | 2.4M | 992.0K |
Accounts Receivable | 68.0M | 60.5M | 47.0M | 38.0M | 33.5M |
Inventory | - | - | - | - | - |
Other Current Assets | 16.5M | 12.8M | 10.0M | 8.5M | - |
Total Current Assets | 394.8M | 325.6M | 306.3M | 334.2M | 120.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 16.0M | 13.9M | 15.9M | 0 | 0 |
Goodwill | 44.3M | 48.9M | 48.9M | 0 | - |
Intangible Assets | 8.9M | 10.5M | 11.1M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 76.4M | 68.3M | 57.9M | 56.9M | 45.7M |
Total Non-Current Assets | 124.3M | 117.0M | 109.2M | 54.6M | 48.4M |
Total Assets | 519.1M | 442.6M | 415.5M | 388.7M | 169.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4M | 1.4M | 1.5M | 1.8M | 774.0K |
Short-term Debt | 6.6M | 5.3M | 5.4M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.8M | 6.0M | 5.9M | 3.9M | 2.5M |
Total Current Liabilities | 223.0M | 176.7M | 142.7M | 111.2M | 92.2M |
Non-Current Liabilities | |||||
Long-term Debt | 9.9M | 9.4M | 11.3M | 0 | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.4M | 23.9M | 10.2M | 14.0M | 47.2M |
Total Non-Current Liabilities | 25.2M | 41.1M | 29.7M | 22.0M | 56.6M |
Total Liabilities | 248.1M | 217.7M | 172.4M | 133.2M | 148.9M |
Equity | |||||
Common Stock | 19.0K | 18.0K | 19.0K | 18.0K | 25.1M |
Retained Earnings | -510.4M | -460.5M | -416.9M | -375.3M | -299.8M |
Treasury Stock | - | 0 | 21.7M | 1.7M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 270.9M | 224.8M | 243.2M | 255.6M | 20.2M |
Key Metrics | |||||
Total Debt | 16.5M | 14.7M | 16.7M | 0 | 0 |
Working Capital | 171.8M | 148.9M | 163.6M | 223.0M | 28.5M |
Balance Sheet Composition
AvePoint Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -29.1M | -21.5M | -38.7M | -33.2M | -17.0M |
Depreciation & Amortization | 5.4M | 4.7M | 3.5M | 1.2M | 1.1M |
Stock-Based Compensation | 39.1M | 36.0M | 37.2M | 59.5M | 33.8M |
Working Capital Changes | 32.1M | -268.0K | -3.6M | 4.3M | 100.0K |
Operating Cash Flow | 91.4M | 36.9M | 3.1M | 9.6M | 17.5M |
Investing Activities | |||||
Capital Expenditures | -3.0M | -2.1M | -3.9M | -2.5M | -1.0M |
Acquisitions | 0 | 0 | -18.6M | 0 | - |
Investment Purchases | -1.8M | -4.7M | -181.0M | -916.0K | - |
Investment Sales | 5.4M | 2.6M | 183.6M | 0 | 2.4M |
Investing Cash Flow | -1.4M | -4.2M | -19.8M | -3.4M | 1.4M |
Financing Activities | |||||
Share Repurchases | -33.1M | -39.0M | -19.9M | -132.6M | -33.7M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 0 | 4.9M |
Debt Repayment | -6.0K | -64.0K | -39.0K | -3.0M | -2.1M |
Financing Cash Flow | -39.8M | -39.2M | -20.0M | 299.2M | 34.9M |
Free Cash Flow | 84.6M | 31.2M | -6.2M | 2.6M | 18.1M |
Net Change in Cash | 50.2M | -6.6M | -36.8M | 305.5M | 53.8M |
Cash Flow Trend
AvePoint Key Financial Ratios
Valuation Ratios
Forward P/E
62.30
Price to Book
6.83
Price to Sales
8.14
PEG Ratio
62.30
Profitability Ratios
Profit Margin
-2.26%
Operating Margin
6.95%
Return on Equity
-2.40%
Return on Assets
2.59%
Financial Health
Current Ratio
2.36
Debt to Equity
4.24
Beta
1.35
Per Share Data
EPS (TTM)
$-0.13
Book Value per Share
$2.10
Revenue per Share
$1.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
avpt | 3.0B | - | 6.83 | -2.40% | -2.26% | 4.24 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 702.3B | 57.48 | 34.32 | 82.38% | 21.68% | 519.59 |
Amdocs | 9.9B | 18.10 | 2.82 | 15.73% | 11.94% | 23.65 |
Klaviyo | 9.7B | -190.29 | 8.84 | -6.42% | -6.19% | 9.04 |
Informatica | 7.5B | 633.67 | 3.15 | -0.32% | -0.45% | 77.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.