Axt (AXTI) | Financial Analysis & Statements
Axt, Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
23.0M
Gross Profit
4.8M
20.95%
Operating Income
-2.5M
-10.73%
Net Income
-3.8M
-16.66%
EPS (Diluted)
$-0.08
Balance Sheet Metrics
Total Assets
433.8M
Total Liabilities
99.1M
Shareholders Equity
334.6M
Debt to Equity
0.30
Cash Flow Metrics
Operating Cash Flow
4.9M
Free Cash Flow
1.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Axt Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 88.3M | 99.4M | 75.8M | 141.1M | 137.4M |
| Cost of Goods Sold | 77.1M | 75.5M | 62.5M | 89.0M | 90.0M |
| Gross Profit | 11.2M | 23.8M | 13.3M | 52.1M | 47.4M |
| Gross Margin % | 12.7% | 24.0% | 17.6% | 36.9% | 34.5% |
| Operating Expenses | |||||
| Research & Development | 9.0M | 14.5M | 12.1M | 13.9M | 10.3M |
| Selling, General & Administrative | 24.2M | 24.1M | 22.8M | 25.7M | 24.2M |
| Other Operating Expenses | -1.4M | -2.2M | -2.6M | -1.7M | -1.1M |
| Total Operating Expenses | 31.9M | 36.4M | 32.3M | 37.9M | 33.4M |
| Operating Income | -20.6M | -12.6M | -19.0M | 14.3M | 14.0M |
| Operating Margin % | -23.3% | -12.6% | -25.1% | 10.1% | 10.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.3M | 1.3M | 1.5M | 1.1M | 213.0K |
| Other Non-Operating Income | 328.0K | 3.2M | 1.5M | 7.7M | 3.8M |
| Pre-tax Income | -21.5M | -10.7M | -19.0M | 20.9M | 17.6M |
| Income Tax | 1.7M | 1.1M | 160.0K | 2.2M | 1.1M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 10.4% | 6.2% |
| Net Income | -23.2M | -11.8M | -19.2M | 18.7M | 16.5M |
| Net Margin % | -26.3% | -11.9% | -25.3% | 13.3% | 12.0% |
| Key Metrics | |||||
| EBITDA | -11.1M | -429.0K | -9.0M | 28.5M | 25.3M |
| EPS (Basic) | $-0.49 | $-0.27 | $-0.42 | $0.37 | $0.35 |
| EPS (Diluted) | $-0.49 | $-0.27 | $-0.42 | $0.37 | $0.34 |
| Basic Shares Outstanding | 43933000 | 43154000 | 42643000 | 42104000 | 41367000 |
| Diluted Shares Outstanding | 43933000 | 43154000 | 42643000 | 42104000 | 41367000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Axt Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 120.3M | 22.8M | 37.8M | 34.9M | 36.8M |
| Short-term Investments | - | 0 | 2.1M | 9.3M | 5.4M |
| Accounts Receivable | 26.8M | 25.6M | 19.3M | 29.3M | 34.8M |
| Inventory | 81.7M | 85.1M | 86.5M | 89.6M | 65.9M |
| Other Current Assets | 9.7M | 13.7M | 12.6M | 14.0M | 17.3M |
| Total Current Assets | 246.6M | 158.3M | 170.7M | 183.5M | 160.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.0M | 2.5M | 2.8M | 1.8M | 2.3M |
| Goodwill | 1.7M | 1.7M | 1.8M | 1.9M | 2.1M |
| Intangible Assets | 1.7M | 1.7M | 1.8M | 1.9M | 2.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.7M | 3.1M | 4.6M | 5.1M | 5.7M |
| Total Non-Current Assets | 187.2M | 181.0M | 188.0M | 186.5M | 172.3M |
| Total Assets | 433.8M | 339.3M | 358.7M | 370.1M | 332.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.9M | 12.4M | 9.6M | 10.1M | 16.6M |
| Short-term Debt | 63.4M | 47.8M | 53.4M | 47.6M | 14.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 90.5M | 74.2M | 81.6M | 75.3M | 47.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4M | 2.0M | 2.4M | 1.3M | 1.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 7.1M | 8.3M | 5.6M | 3.7M | 2.5M |
| Total Non-Current Liabilities | 8.6M | 10.2M | 8.0M | 5.0M | 4.4M |
| Total Liabilities | 99.1M | 84.4M | 89.6M | 80.3M | 52.2M |
| Equity | |||||
| Common Stock | 55.0K | 45.0K | 44.0K | 44.0K | 43.0K |
| Retained Earnings | -64.9M | -43.7M | -32.0M | -14.2M | -30.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 334.6M | 254.9M | 269.1M | 289.7M | 280.2M |
| Key Metrics | |||||
| Total Debt | 64.8M | 49.8M | 55.7M | 48.9M | 16.5M |
| Working Capital | 156.0M | 84.1M | 89.1M | 108.2M | 112.4M |
Balance Sheet Composition
Axt Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -23.2M | -11.8M | -19.2M | 18.7M | 16.5M |
| Depreciation & Amortization | 9.1M | 9.0M | 8.7M | 8.1M | 7.1M |
| Stock-Based Compensation | 3.3M | 3.1M | 3.5M | 4.0M | 4.5M |
| Working Capital Changes | -3.5M | -6.7M | 9.6M | -29.6M | -26.0M |
| Operating Cash Flow | -14.4M | -6.2M | 3.2M | 1.4M | 4.4M |
| Investing Activities | |||||
| Capital Expenditures | -6.0M | -5.8M | -10.5M | -28.5M | -29.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -837.0K | -834.0K | -2.5M | -2.2M | -9.6M |
| Investment Sales | 0 | 2.2M | 10.4M | 5.4M | 480.0K |
| Investing Cash Flow | -6.8M | -4.4M | -2.6M | -25.2M | -38.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | -1.1M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 3.5M | 5.8M | 635.0K | 0 | 1.8M |
| Debt Repayment | -50.1M | -60.9M | -49.2M | -17.8M | -19.1M |
| Financing Cash Flow | -36.6M | -60.7M | -40.6M | 19.7M | -16.1M |
| Free Cash Flow | -18.8M | -17.9M | -7.1M | -37.2M | -33.0M |
| Net Change in Cash | -57.9M | -71.3M | -40.0M | -4.1M | -50.5M |
Cash Flow Trend
Axt Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.64
Forward P/E
166.13
Price to Book
17.26
Price to Sales
54.71
PEG Ratio
-0.32
Profitability Ratios
Profit Margin
-24.07%
Operating Margin
-16.64%
Return on Equity
-7.87%
Return on Assets
-3.55%
Financial Health
Current Ratio
2.72
Debt to Equity
20.92
Beta
1.51
Per Share Data
EPS (TTM)
$-0.49
Book Value per Share
$5.04
Revenue per Share
$2.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AXTI | 4.2B | 10.64 | 17.26 | -7.87% | -24.07% | 20.92 |
| Lam Research | 324.8B | 54.64 | 32.75 | 65.57% | 30.22% | 44.20 |
| Applied Materials | 331.0B | 42.91 | 15.26 | 38.86% | 27.78% | 33.11 |
| Camtek | 9.4B | 188.36 | 14.55 | 8.70% | 10.23% | 86.03 |
| Ipg Photonics | 5.2B | 169.26 | 2.45 | 1.50% | 3.10% | 0.81 |
| Kulicke & Soffa | 4.4B | 5,567.00 | 5.40 | -7.19% | -9.40% | 4.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.





