TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.4B
Gross Profit 1.8B 74.11%
Operating Income 625.2M 25.72%
Net Income 240.5M 9.89%
EPS (Diluted) $1.64

Balance Sheet Metrics

Total Assets 28.0B
Total Liabilities 11.1B
Shareholders Equity 17.0B
Debt to Equity 0.65

Cash Flow Metrics

Operating Cash Flow 518.9M
Free Cash Flow 212.2M

Revenue & Profitability Trend

Biogen Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.7B9.8B10.2B11.0B13.4B
Cost of Goods Sold i2.3B2.5B2.3B2.1B1.8B
Gross Profit i7.4B7.3B7.9B8.9B11.6B
Gross Margin % i76.1%74.2%77.6%80.8%86.6%
Operating Expenses
Research & Development i2.0B2.5B2.2B2.5B4.0B
Selling, General & Administrative i2.4B2.5B2.4B2.7B2.5B
Other Operating Expenses i254.4M218.8M-7.4M7.2M232.9M
Total Operating Expenses i4.7B5.2B4.6B5.2B6.7B
Operating Income i2.2B1.8B2.9B2.8B4.4B
Operating Margin % i22.9%18.6%28.5%25.6%33.1%
Non-Operating Items
Interest Income i67.6M276.5M89.3M11.0M42.0M
Interest Expense i250.3M246.9M246.6M253.6M222.5M
Other Non-Operating Income-130.2M-563.9M847.2M-820.2M781.7M
Pre-tax Income i1.9B1.3B3.6B1.7B5.0B
Income Tax i273.8M135.3M632.8M52.5M992.3M
Effective Tax Rate % i14.4%10.4%17.6%3.0%19.7%
Net Income i1.6B1.2B3.0B1.7B4.1B
Net Margin % i16.9%11.8%29.1%15.7%30.2%
Key Metrics
EBITDA i3.0B2.6B3.5B3.7B5.0B
EPS (Basic) i$11.21$8.02$20.96$10.44$24.86
EPS (Diluted) i$11.18$7.97$20.87$10.40$24.80
Basic Shares Outstanding i145600000144700000145300000149100000160900000
Diluted Shares Outstanding i145600000144700000145300000149100000160900000

Income Statement Trend

Biogen Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.4B1.0B3.4B2.3B1.3B
Short-term Investments i-01.5B1.5B1.3B
Accounts Receivable i1.9B2.1B2.1B2.0B2.3B
Inventory i2.5B2.5B1.3B1.4B1.1B
Other Current Assets752.5M1.2B1.4B740.8M881.1M
Total Current Assets i7.5B6.9B9.8B7.9B6.9B
Non-Current Assets
Property, Plant & Equipment i356.4M420.0M403.9M375.4M433.3M
Goodwill i22.6B20.8B13.3B13.7B14.6B
Intangible Assets i9.7B8.4B1.9B2.2B3.1B
Long-term Investments-----
Other Non-Current Assets884.7M1.7B2.8B3.4B4.3B
Total Non-Current Assets i20.6B20.0B14.8B16.0B17.7B
Total Assets i28.0B26.8B24.6B23.9B24.6B
Liabilities
Current Liabilities
Accounts Payable i424.2M403.3M491.5M589.2M454.9M
Short-term Debt i1.7B150.0M-999.1M-
Current Portion of Long-term Debt-----
Other Current Liabilities-838.4M746.9M10.8M181.5M
Total Current Liabilities i5.5B3.4B3.3B4.3B3.7B
Non-Current Liabilities
Long-term Debt i4.9B7.2B6.6B6.6B7.8B
Deferred Tax Liabilities i190.5M641.8M334.7M694.5M1.0B
Other Non-Current Liabilities732.3M781.1M944.2M1.3B1.3B
Total Non-Current Liabilities i5.8B8.6B7.9B8.6B10.2B
Total Liabilities i11.3B12.0B11.2B12.9B13.9B
Equity
Common Stock i100.0K100.0K100.0K100.0K100.0K
Retained Earnings i19.3B17.6B16.5B13.9B14.0B
Treasury Stock i3.0B3.0B3.0B3.0B3.0B
Other Equity-----
Total Shareholders Equity i16.7B14.8B13.4B11.0B10.7B
Key Metrics
Total Debt i6.6B7.3B6.6B7.6B7.8B
Working Capital i1.9B3.4B6.5B3.6B3.1B

Balance Sheet Composition

Biogen Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.6B1.2B3.0B1.7B4.1B
Depreciation & Amortization i673.2M494.8M518.4M487.7M457.2M
Stock-Based Compensation i291.2M264.2M254.1M238.6M198.3M
Working Capital Changes i-179.8M-447.1M-776.9M-50.1M-341.4M
Operating Cash Flow i2.8B1.5B3.1B2.3B4.6B
Investing Activities
Capital Expenditures i-153.7M-277.0M342.3M-258.1M-424.8M
Acquisitions i-668.0M-6.1B990.3M28.1M-1.0B
Investment Purchases i0-5.1B-3.4B-3.8B-6.4B
Investment Sales i144.7M7.5B3.7B3.5B7.4B
Investing Cash Flow i-681.7M-4.1B1.6B-526.9M-481.6M
Financing Activities
Share Repurchases i00-750.0M-1.8B-6.7B
Dividends Paid i-----
Debt Issuance i0997.2M003.0B
Debt Repayment i-650.0M-809.9M-1.0B-170.0M-1.5B
Financing Cash Flow i-652.2M193.6M-1.7B-2.1B-5.3B
Free Cash Flow i2.5B1.2B1.1B3.3B3.7B
Net Change in Cash i1.4B-2.4B3.0B-298.3M-1.1B

Cash Flow Trend

Biogen Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.19
Forward P/E 8.27
Price to Book 1.15
Price to Sales 2.02
PEG Ratio 8.27

Profitability Ratios

Profit Margin 15.31%
Operating Margin 34.61%
Return on Equity 9.13%
Return on Assets 5.62%

Financial Health

Current Ratio 2.50
Debt to Equity 37.40
Beta 0.13

Per Share Data

EPS (TTM) $10.45
Book Value per Share $120.29
Revenue per Share $68.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
biib20.2B13.191.159.13%15.31%37.40
Eli Lilly and 618.5B45.0033.8686.29%25.91%217.89
Johnson & Johnson 428.2B19.065.4530.21%25.00%64.69
Amgen 159.6B24.2221.4899.14%18.96%756.65
Gilead Sciences 146.4B23.417.4533.40%21.87%127.34
Pfizer 144.0B13.401.6212.17%16.84%69.70

Financial data is updated regularly. All figures are in the company's reporting currency.