
Biogen (BIIB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
1.8B
74.11%
Operating Income
625.2M
25.72%
Net Income
240.5M
9.89%
EPS (Diluted)
$1.64
Balance Sheet Metrics
Total Assets
28.0B
Total Liabilities
11.1B
Shareholders Equity
17.0B
Debt to Equity
0.65
Cash Flow Metrics
Operating Cash Flow
518.9M
Free Cash Flow
212.2M
Revenue & Profitability Trend
Biogen Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.7B | 9.8B | 10.2B | 11.0B | 13.4B |
Cost of Goods Sold | 2.3B | 2.5B | 2.3B | 2.1B | 1.8B |
Gross Profit | 7.4B | 7.3B | 7.9B | 8.9B | 11.6B |
Gross Margin % | 76.1% | 74.2% | 77.6% | 80.8% | 86.6% |
Operating Expenses | |||||
Research & Development | 2.0B | 2.5B | 2.2B | 2.5B | 4.0B |
Selling, General & Administrative | 2.4B | 2.5B | 2.4B | 2.7B | 2.5B |
Other Operating Expenses | 254.4M | 218.8M | -7.4M | 7.2M | 232.9M |
Total Operating Expenses | 4.7B | 5.2B | 4.6B | 5.2B | 6.7B |
Operating Income | 2.2B | 1.8B | 2.9B | 2.8B | 4.4B |
Operating Margin % | 22.9% | 18.6% | 28.5% | 25.6% | 33.1% |
Non-Operating Items | |||||
Interest Income | 67.6M | 276.5M | 89.3M | 11.0M | 42.0M |
Interest Expense | 250.3M | 246.9M | 246.6M | 253.6M | 222.5M |
Other Non-Operating Income | -130.2M | -563.9M | 847.2M | -820.2M | 781.7M |
Pre-tax Income | 1.9B | 1.3B | 3.6B | 1.7B | 5.0B |
Income Tax | 273.8M | 135.3M | 632.8M | 52.5M | 992.3M |
Effective Tax Rate % | 14.4% | 10.4% | 17.6% | 3.0% | 19.7% |
Net Income | 1.6B | 1.2B | 3.0B | 1.7B | 4.1B |
Net Margin % | 16.9% | 11.8% | 29.1% | 15.7% | 30.2% |
Key Metrics | |||||
EBITDA | 3.0B | 2.6B | 3.5B | 3.7B | 5.0B |
EPS (Basic) | $11.21 | $8.02 | $20.96 | $10.44 | $24.86 |
EPS (Diluted) | $11.18 | $7.97 | $20.87 | $10.40 | $24.80 |
Basic Shares Outstanding | 145600000 | 144700000 | 145300000 | 149100000 | 160900000 |
Diluted Shares Outstanding | 145600000 | 144700000 | 145300000 | 149100000 | 160900000 |
Income Statement Trend
Biogen Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.4B | 1.0B | 3.4B | 2.3B | 1.3B |
Short-term Investments | - | 0 | 1.5B | 1.5B | 1.3B |
Accounts Receivable | 1.9B | 2.1B | 2.1B | 2.0B | 2.3B |
Inventory | 2.5B | 2.5B | 1.3B | 1.4B | 1.1B |
Other Current Assets | 752.5M | 1.2B | 1.4B | 740.8M | 881.1M |
Total Current Assets | 7.5B | 6.9B | 9.8B | 7.9B | 6.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 356.4M | 420.0M | 403.9M | 375.4M | 433.3M |
Goodwill | 22.6B | 20.8B | 13.3B | 13.7B | 14.6B |
Intangible Assets | 9.7B | 8.4B | 1.9B | 2.2B | 3.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 884.7M | 1.7B | 2.8B | 3.4B | 4.3B |
Total Non-Current Assets | 20.6B | 20.0B | 14.8B | 16.0B | 17.7B |
Total Assets | 28.0B | 26.8B | 24.6B | 23.9B | 24.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 424.2M | 403.3M | 491.5M | 589.2M | 454.9M |
Short-term Debt | 1.7B | 150.0M | - | 999.1M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 838.4M | 746.9M | 10.8M | 181.5M |
Total Current Liabilities | 5.5B | 3.4B | 3.3B | 4.3B | 3.7B |
Non-Current Liabilities | |||||
Long-term Debt | 4.9B | 7.2B | 6.6B | 6.6B | 7.8B |
Deferred Tax Liabilities | 190.5M | 641.8M | 334.7M | 694.5M | 1.0B |
Other Non-Current Liabilities | 732.3M | 781.1M | 944.2M | 1.3B | 1.3B |
Total Non-Current Liabilities | 5.8B | 8.6B | 7.9B | 8.6B | 10.2B |
Total Liabilities | 11.3B | 12.0B | 11.2B | 12.9B | 13.9B |
Equity | |||||
Common Stock | 100.0K | 100.0K | 100.0K | 100.0K | 100.0K |
Retained Earnings | 19.3B | 17.6B | 16.5B | 13.9B | 14.0B |
Treasury Stock | 3.0B | 3.0B | 3.0B | 3.0B | 3.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.7B | 14.8B | 13.4B | 11.0B | 10.7B |
Key Metrics | |||||
Total Debt | 6.6B | 7.3B | 6.6B | 7.6B | 7.8B |
Working Capital | 1.9B | 3.4B | 6.5B | 3.6B | 3.1B |
Balance Sheet Composition
Biogen Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 1.2B | 3.0B | 1.7B | 4.1B |
Depreciation & Amortization | 673.2M | 494.8M | 518.4M | 487.7M | 457.2M |
Stock-Based Compensation | 291.2M | 264.2M | 254.1M | 238.6M | 198.3M |
Working Capital Changes | -179.8M | -447.1M | -776.9M | -50.1M | -341.4M |
Operating Cash Flow | 2.8B | 1.5B | 3.1B | 2.3B | 4.6B |
Investing Activities | |||||
Capital Expenditures | -153.7M | -277.0M | 342.3M | -258.1M | -424.8M |
Acquisitions | -668.0M | -6.1B | 990.3M | 28.1M | -1.0B |
Investment Purchases | 0 | -5.1B | -3.4B | -3.8B | -6.4B |
Investment Sales | 144.7M | 7.5B | 3.7B | 3.5B | 7.4B |
Investing Cash Flow | -681.7M | -4.1B | 1.6B | -526.9M | -481.6M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -750.0M | -1.8B | -6.7B |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 997.2M | 0 | 0 | 3.0B |
Debt Repayment | -650.0M | -809.9M | -1.0B | -170.0M | -1.5B |
Financing Cash Flow | -652.2M | 193.6M | -1.7B | -2.1B | -5.3B |
Free Cash Flow | 2.5B | 1.2B | 1.1B | 3.3B | 3.7B |
Net Change in Cash | 1.4B | -2.4B | 3.0B | -298.3M | -1.1B |
Cash Flow Trend
Biogen Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.19
Forward P/E
8.27
Price to Book
1.15
Price to Sales
2.02
PEG Ratio
8.27
Profitability Ratios
Profit Margin
15.31%
Operating Margin
34.61%
Return on Equity
9.13%
Return on Assets
5.62%
Financial Health
Current Ratio
2.50
Debt to Equity
37.40
Beta
0.13
Per Share Data
EPS (TTM)
$10.45
Book Value per Share
$120.29
Revenue per Share
$68.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
biib | 20.2B | 13.19 | 1.15 | 9.13% | 15.31% | 37.40 |
Eli Lilly and | 618.5B | 45.00 | 33.86 | 86.29% | 25.91% | 217.89 |
Johnson & Johnson | 428.2B | 19.06 | 5.45 | 30.21% | 25.00% | 64.69 |
Amgen | 159.6B | 24.22 | 21.48 | 99.14% | 18.96% | 756.65 |
Gilead Sciences | 146.4B | 23.41 | 7.45 | 33.40% | 21.87% | 127.34 |
Pfizer | 144.0B | 13.40 | 1.62 | 12.17% | 16.84% | 69.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.