TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 66.8M
Gross Profit -542.0K -0.81%
Operating Income -20.7M -30.99%
Net Income -35.9M -53.67%
EPS (Diluted) $-0.07

Balance Sheet Metrics

Total Assets 777.0M
Total Liabilities 112.3M
Shareholders Equity 664.7M
Debt to Equity 0.17

Cash Flow Metrics

Operating Cash Flow -41.0M
Free Cash Flow -66.4M

Revenue & Profitability Trend

Bitfarms Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i192.9M146.4M142.4M169.5M34.7M
Cost of Goods Sold i225.2M167.9M131.9M58.4M31.8M
Gross Profit i-32.4M-21.5M10.5M111.1M2.9M
Gross Margin % i-16.8%-14.7%7.4%65.6%8.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i73.4M39.3M51.5M43.2M8.2M
Other Operating Expenses i-3.2M4.6M4.9M-88.0K
Total Operating Expenses i73.4M42.5M56.1M48.1M8.2M
Operating Income i-103.6M-64.0M-45.6M63.0M-5.4M
Operating Margin % i-53.7%-43.7%-32.0%37.2%-15.5%
Non-Operating Items
Interest Income i6.0M1.4M456.0K--
Interest Expense i1.7M11.9M17.2M3.4M6.1M
Other Non-Operating Income34.3M-27.0M-130.1M3.5M-619.0K
Pre-tax Income i-68.4M-104.4M-193.1M42.6M-16.1M
Income Tax i-14.3M-401.0K-17.4M20.5M172.0K
Effective Tax Rate % i0.0%0.0%0.0%48.1%0.0%
Net Income i-54.1M-104.0M-175.6M22.1M-16.3M
Net Margin % i-28.0%-71.1%-123.3%13.1%-46.9%
Key Metrics
EBITDA i40.1M19.3M26.7M67.1M2.1M
EPS (Basic) i$-0.13$-0.40$-1.15$0.14$-0.19
EPS (Diluted) i$-0.13$-0.40$-1.15$0.13$-0.19
Basic Shares Outstanding i41466994726223700020786956515807142984915250
Diluted Shares Outstanding i41466994726223700020786956515807142984915250

Income Statement Trend

Bitfarms Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i59.5M84.0M30.8M125.6M5.9M
Short-term Investments i87.3M31.9M4.6M66.0M0
Accounts Receivable i1.3M714.0K701.0K1.0M1.1M
Inventory i1.2M705.0K588.0K548.0K169.0K
Other Current Assets---3.2M-
Total Current Assets i213.7M130.0M69.1M287.1M9.2M
Non-Current Assets
Property, Plant & Equipment i425.4M354.8M317.6M136.9M61.8M
Goodwill i4.0M3.7M33.0K35.6M377.0K
Intangible Assets i4.0M3.7M33.0K1.7M377.0K
Long-term Investments----0
Other Non-Current Assets002.1M87.0M0
Total Non-Current Assets i453.9M248.7M274.0M255.5M42.5M
Total Assets i667.6M378.7M343.1M542.6M51.7M
Liabilities
Current Liabilities
Accounts Payable i21.9M9.1M12.9M14.5M2.1M
Short-term Debt i2.2M6.9M46.7M74.6M20.8M
Current Portion of Long-term Debt-----
Other Current Liabilities8.1M40.4M169.0K63.6M4.7M
Total Current Liabilities i36.3M69.2M67.4M164.8M28.5M
Non-Current Liabilities
Long-term Debt i21.2M13.0M18.3M10.1M7.6M
Deferred Tax Liabilities i65.0K008.5M0
Other Non-Current Liabilities-----
Total Non-Current Liabilities i23.4M14.8M20.3M18.8M7.8M
Total Liabilities i59.6M84.0M87.7M183.6M36.3M
Equity
Common Stock i852.3M530.1M404.9M354.7M32.0M
Retained Earnings i-334.5M-294.9M-197.2M-21.5M-22.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i608.0M294.8M255.4M359.0M15.4M
Key Metrics
Total Debt i23.4M19.9M65.0M84.7M28.4M
Working Capital i177.4M60.8M1.7M122.4M-19.3M

Balance Sheet Composition

Bitfarms Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-54.1M-104.0M-175.6M22.1M-16.3M
Depreciation & Amortization i141.0M84.8M72.4M24.5M11.5M
Stock-Based Compensation i13.9M10.9M21.8M22.6M2.2M
Working Capital Changes i-14.5M659.0K-4.0M3.8M978.0K
Operating Cash Flow i-115.5M-117.6M-365.5M-65.5M3.5M
Investing Activities
Capital Expenditures i-334.4M-68.2M-184.5M-192.1M-3.6M
Acquisitions i--0-23.0M0
Investment Purchases i-51.9M-36.3M-194.0M-6.7M-
Investment Sales i207.9M48.5M223.4M12.8M-
Investing Cash Flow i-178.4M-58.3M-155.0M-209.0M-3.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i1.7M067.2M14.2M84.0K
Debt Repayment i-6.4M-34.2M-137.3M-24.7M-2.0M
Financing Cash Flow i285.6M74.9M-76.0M308.7M-1.8M
Free Cash Flow i-480.4M-47.7M-158.7M-236.6M2.7M
Net Change in Cash i-8.3M-101.1M-596.5M34.2M-1.9M

Cash Flow Trend

Bitfarms Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -21.92
Forward P/E 124.00
Price to Book 2.09
Price to Sales 5.58
PEG Ratio 0.77

Profitability Ratios

Profit Margin -35.09%
Operating Margin -34.58%
Return on Equity -15.17%
Return on Assets -9.50%

Financial Health

Current Ratio 3.11
Debt to Equity 11.31
Beta 4.10

Per Share Data

EPS (TTM) $-0.16
Book Value per Share $1.19
Revenue per Share $0.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bitf1.4B-21.922.09-15.17%-35.09%11.31
Morgan Stanley 248.7B17.742.5414.13%22.49%438.54
Goldman Sachs 237.8B17.332.2912.74%28.40%588.39
Perella Weinberg 1.0B21.607.9743.63%6.57%105.05
FNCL 8 1991 LB 954.7M12.531.35-11.34%-53.52%6.91
Hive Digital 891.9M11.761.4112.07%39.10%7.18

Financial data is updated regularly. All figures are in the company's reporting currency.