
Bitfarms (BITF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
66.8M
Gross Profit
-542.0K
-0.81%
Operating Income
-20.7M
-30.99%
Net Income
-35.9M
-53.67%
EPS (Diluted)
$-0.07
Balance Sheet Metrics
Total Assets
777.0M
Total Liabilities
112.3M
Shareholders Equity
664.7M
Debt to Equity
0.17
Cash Flow Metrics
Operating Cash Flow
-41.0M
Free Cash Flow
-66.4M
Revenue & Profitability Trend
Bitfarms Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 192.9M | 146.4M | 142.4M | 169.5M | 34.7M |
Cost of Goods Sold | 225.2M | 167.9M | 131.9M | 58.4M | 31.8M |
Gross Profit | -32.4M | -21.5M | 10.5M | 111.1M | 2.9M |
Gross Margin % | -16.8% | -14.7% | 7.4% | 65.6% | 8.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 73.4M | 39.3M | 51.5M | 43.2M | 8.2M |
Other Operating Expenses | - | 3.2M | 4.6M | 4.9M | -88.0K |
Total Operating Expenses | 73.4M | 42.5M | 56.1M | 48.1M | 8.2M |
Operating Income | -103.6M | -64.0M | -45.6M | 63.0M | -5.4M |
Operating Margin % | -53.7% | -43.7% | -32.0% | 37.2% | -15.5% |
Non-Operating Items | |||||
Interest Income | 6.0M | 1.4M | 456.0K | - | - |
Interest Expense | 1.7M | 11.9M | 17.2M | 3.4M | 6.1M |
Other Non-Operating Income | 34.3M | -27.0M | -130.1M | 3.5M | -619.0K |
Pre-tax Income | -68.4M | -104.4M | -193.1M | 42.6M | -16.1M |
Income Tax | -14.3M | -401.0K | -17.4M | 20.5M | 172.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 48.1% | 0.0% |
Net Income | -54.1M | -104.0M | -175.6M | 22.1M | -16.3M |
Net Margin % | -28.0% | -71.1% | -123.3% | 13.1% | -46.9% |
Key Metrics | |||||
EBITDA | 40.1M | 19.3M | 26.7M | 67.1M | 2.1M |
EPS (Basic) | $-0.13 | $-0.40 | $-1.15 | $0.14 | $-0.19 |
EPS (Diluted) | $-0.13 | $-0.40 | $-1.15 | $0.13 | $-0.19 |
Basic Shares Outstanding | 414669947 | 262237000 | 207869565 | 158071429 | 84915250 |
Diluted Shares Outstanding | 414669947 | 262237000 | 207869565 | 158071429 | 84915250 |
Income Statement Trend
Bitfarms Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 59.5M | 84.0M | 30.8M | 125.6M | 5.9M |
Short-term Investments | 87.3M | 31.9M | 4.6M | 66.0M | 0 |
Accounts Receivable | 1.3M | 714.0K | 701.0K | 1.0M | 1.1M |
Inventory | 1.2M | 705.0K | 588.0K | 548.0K | 169.0K |
Other Current Assets | - | - | - | 3.2M | - |
Total Current Assets | 213.7M | 130.0M | 69.1M | 287.1M | 9.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 425.4M | 354.8M | 317.6M | 136.9M | 61.8M |
Goodwill | 4.0M | 3.7M | 33.0K | 35.6M | 377.0K |
Intangible Assets | 4.0M | 3.7M | 33.0K | 1.7M | 377.0K |
Long-term Investments | - | - | - | - | 0 |
Other Non-Current Assets | 0 | 0 | 2.1M | 87.0M | 0 |
Total Non-Current Assets | 453.9M | 248.7M | 274.0M | 255.5M | 42.5M |
Total Assets | 667.6M | 378.7M | 343.1M | 542.6M | 51.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.9M | 9.1M | 12.9M | 14.5M | 2.1M |
Short-term Debt | 2.2M | 6.9M | 46.7M | 74.6M | 20.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.1M | 40.4M | 169.0K | 63.6M | 4.7M |
Total Current Liabilities | 36.3M | 69.2M | 67.4M | 164.8M | 28.5M |
Non-Current Liabilities | |||||
Long-term Debt | 21.2M | 13.0M | 18.3M | 10.1M | 7.6M |
Deferred Tax Liabilities | 65.0K | 0 | 0 | 8.5M | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 23.4M | 14.8M | 20.3M | 18.8M | 7.8M |
Total Liabilities | 59.6M | 84.0M | 87.7M | 183.6M | 36.3M |
Equity | |||||
Common Stock | 852.3M | 530.1M | 404.9M | 354.7M | 32.0M |
Retained Earnings | -334.5M | -294.9M | -197.2M | -21.5M | -22.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 608.0M | 294.8M | 255.4M | 359.0M | 15.4M |
Key Metrics | |||||
Total Debt | 23.4M | 19.9M | 65.0M | 84.7M | 28.4M |
Working Capital | 177.4M | 60.8M | 1.7M | 122.4M | -19.3M |
Balance Sheet Composition
Bitfarms Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -54.1M | -104.0M | -175.6M | 22.1M | -16.3M |
Depreciation & Amortization | 141.0M | 84.8M | 72.4M | 24.5M | 11.5M |
Stock-Based Compensation | 13.9M | 10.9M | 21.8M | 22.6M | 2.2M |
Working Capital Changes | -14.5M | 659.0K | -4.0M | 3.8M | 978.0K |
Operating Cash Flow | -115.5M | -117.6M | -365.5M | -65.5M | 3.5M |
Investing Activities | |||||
Capital Expenditures | -334.4M | -68.2M | -184.5M | -192.1M | -3.6M |
Acquisitions | - | - | 0 | -23.0M | 0 |
Investment Purchases | -51.9M | -36.3M | -194.0M | -6.7M | - |
Investment Sales | 207.9M | 48.5M | 223.4M | 12.8M | - |
Investing Cash Flow | -178.4M | -58.3M | -155.0M | -209.0M | -3.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.7M | 0 | 67.2M | 14.2M | 84.0K |
Debt Repayment | -6.4M | -34.2M | -137.3M | -24.7M | -2.0M |
Financing Cash Flow | 285.6M | 74.9M | -76.0M | 308.7M | -1.8M |
Free Cash Flow | -480.4M | -47.7M | -158.7M | -236.6M | 2.7M |
Net Change in Cash | -8.3M | -101.1M | -596.5M | 34.2M | -1.9M |
Cash Flow Trend
Bitfarms Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-21.92
Forward P/E
124.00
Price to Book
2.09
Price to Sales
5.58
PEG Ratio
0.77
Profitability Ratios
Profit Margin
-35.09%
Operating Margin
-34.58%
Return on Equity
-15.17%
Return on Assets
-9.50%
Financial Health
Current Ratio
3.11
Debt to Equity
11.31
Beta
4.10
Per Share Data
EPS (TTM)
$-0.16
Book Value per Share
$1.19
Revenue per Share
$0.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bitf | 1.4B | -21.92 | 2.09 | -15.17% | -35.09% | 11.31 |
Morgan Stanley | 248.7B | 17.74 | 2.54 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 237.8B | 17.33 | 2.29 | 12.74% | 28.40% | 588.39 |
Perella Weinberg | 1.0B | 21.60 | 7.97 | 43.63% | 6.57% | 105.05 |
FNCL 8 1991 LB | 954.7M | 12.53 | 1.35 | -11.34% | -53.52% | 6.91 |
Hive Digital | 891.9M | 11.76 | 1.41 | 12.07% | 39.10% | 7.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.