Goldman Sachs (GS) | Financial Analysis & Statements
Goldman Sachs Group Inc. Mega-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
13.5B
Net Income
4.6B
34.32%
EPS (Diluted)
$14.01
Balance Sheet Metrics
Total Assets
1.8T
Total Liabilities
1.7T
Shareholders Equity
125.0B
Debt to Equity
13.48
Cash Flow Metrics
Operating Cash Flow
-29.2B
Free Cash Flow
-16.8B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Goldman Sachs Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 58.3B | 53.5B | 46.3B | 47.4B | 59.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 19.6B | 17.4B | 16.1B | 16.0B | 18.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 19.6B | 17.4B | 16.1B | 16.0B | 18.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 21.9B | 18.4B | 10.7B | 13.5B | 27.0B |
| Income Tax | 4.7B | 4.1B | 2.2B | 2.2B | 5.4B |
| Effective Tax Rate % | 21.4% | 22.4% | 20.7% | 16.5% | 20.0% |
| Net Income | 17.2B | 14.3B | 8.5B | 11.3B | 21.6B |
| Net Margin % | 29.5% | 26.7% | 18.4% | 23.8% | 36.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $51.95 | $41.07 | $23.05 | $30.42 | $60.25 |
| EPS (Diluted) | $51.32 | $40.54 | $22.87 | $30.06 | $59.45 |
| Basic Shares Outstanding | 312700000 | 328100000 | 340800000 | 352100000 | 346599996 |
| Diluted Shares Outstanding | 312700000 | 328100000 | 340800000 | 352100000 | 346599996 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Goldman Sachs Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 164.3B | 182.1B | 241.6B | 241.8B | 261.0B |
| Short-term Investments | 15.1B | 36.5B | 33.2B | 13.2B | 25.0M |
| Accounts Receivable | 185.8B | 133.7B | 132.5B | 135.4B | 160.7B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 24.7B | 23.6B | 27.1B | 31.4B | 30.6B |
| Goodwill | 12.7B | 12.6B | 13.0B | 14.8B | 9.0B |
| Intangible Assets | 842.0M | 847.0M | 1.2B | 2.0B | 418.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.8T | 1.7T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 231.9B | 223.3B | 230.7B | 262.0B | 251.9B |
| Short-term Debt | 87.8B | 90.6B | 83.1B | 67.8B | 56.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 298.4B | 251.9B | 250.1B | 256.4B | 265.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.7T | 1.6T | - | - | - |
| Equity | |||||
| Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
| Retained Earnings | 165.3B | 153.4B | 143.7B | 139.4B | 131.8B |
| Treasury Stock | 120.9B | 108.5B | 100.4B | 94.6B | 91.1B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 125.0B | 122.0B | 116.9B | 117.2B | 109.9B |
| Key Metrics | |||||
| Total Debt | 386.2B | 342.6B | 333.2B | 324.2B | 321.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Goldman Sachs Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.2B | 14.3B | 8.5B | 11.3B | 21.6B |
| Depreciation & Amortization | 2.2B | 2.4B | 4.9B | 2.5B | 2.0B |
| Stock-Based Compensation | 3.4B | 2.7B | 2.1B | 4.1B | 2.3B |
| Working Capital Changes | -55.5B | -102.2B | -189.6B | 88.4B | 55.6B |
| Operating Cash Flow | -30.6B | -83.7B | -175.5B | 103.8B | 81.6B |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -478.0M | 962.0M | -1.0B | -734.0M |
| Acquisitions | 1.5B | 3.6B | 487.0M | -2.1B | 0 |
| Investment Purchases | -98.1B | -92.1B | -40.3B | -60.5B | -39.9B |
| Investment Sales | 92.9B | 56.4B | 26.8B | 13.0B | 45.7B |
| Investing Cash Flow | -4.9B | -32.6B | -12.0B | -50.7B | 5.1B |
| Financing Activities | |||||
| Share Repurchases | -12.4B | -10.2B | -6.8B | -3.5B | -7.9B |
| Dividends Paid | -5.3B | -4.5B | -4.2B | -3.7B | -2.7B |
| Debt Issuance | 94.7B | 72.5B | 50.2B | 86.3B | 97.5B |
| Debt Repayment | -74.8B | -76.6B | -57.6B | -46.2B | -59.2B |
| Financing Cash Flow | 3.3B | 1.4B | -11.9B | 31.5B | 31.2B |
| Free Cash Flow | -47.2B | -15.3B | -14.9B | 5.0B | 1.6B |
| Net Change in Cash | -32.2B | -114.8B | -199.4B | 84.6B | 117.8B |
Cash Flow Trend
Goldman Sachs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.07
Forward P/E
14.31
Price to Book
2.60
Price to Sales
4.51
PEG Ratio
0.70
Profitability Ratios
Profit Margin
29.36%
Operating Margin
38.35%
Return on Equity
14.59%
Return on Assets
0.94%
Financial Health
Current Ratio
2.60
Debt to Equity
608.94
Beta
1.31
Per Share Data
EPS (TTM)
$54.78
Book Value per Share
$359.77
Revenue per Share
$199.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GS | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Morgan Stanley | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Charles Schwab | 155.1B | 17.59 | 3.14 | 19.09% | 37.99% | 67.07 |
| Interactive Brokers | 129.0B | 32.58 | 6.30 | 23.56% | 16.11% | 150.65 |
| Robinhood Markets | 75.2B | 42.82 | 8.66 | 21.99% | 42.10% | 136.04 |
| LPL Financial | 25.7B | 29.86 | 4.88 | 20.86% | 5.20% | 141.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.






