Morgan Stanley (MS) | Financial Analysis & Statements
Morgan Stanley Mega-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
16.8B
Net Income
4.4B
26.39%
EPS (Diluted)
$2.68
Balance Sheet Metrics
Total Assets
1.4T
Total Liabilities
1.3T
Shareholders Equity
112.7B
Debt to Equity
11.61
Cash Flow Metrics
Operating Cash Flow
-12.7B
Free Cash Flow
-3.1B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Morgan Stanley Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 66.0B | 57.6B | 50.7B | 50.2B | 56.4B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 30.2B | 27.1B | 25.1B | 24.0B | 25.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 30.2B | 27.1B | 25.1B | 24.0B | 25.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 22.0B | 17.6B | 11.8B | 14.1B | 19.7B |
| Income Tax | 4.9B | 4.1B | 2.6B | 2.9B | 4.5B |
| Effective Tax Rate % | 22.5% | 23.1% | 21.9% | 20.7% | 23.1% |
| Net Income | 17.0B | 13.5B | 9.2B | 11.2B | 15.1B |
| Net Margin % | 25.8% | 23.5% | 18.2% | 22.3% | 26.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $10.32 | $8.04 | $5.24 | $6.23 | $8.16 |
| EPS (Diluted) | $10.21 | $7.95 | $5.18 | $6.15 | $8.03 |
| Basic Shares Outstanding | 1574000000 | 1591000000 | 1628000000 | 1691000000 | 1785000000 |
| Diluted Shares Outstanding | 1574000000 | 1591000000 | 1628000000 | 1691000000 | 1785000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Morgan Stanley Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 81.3B | 75.7B | 58.7B | 92.7B | 86.8B |
| Short-term Investments | 35.4B | 24.3B | 22.8B | 84.3B | 102.8B |
| Accounts Receivable | 114.7B | 86.2B | 80.1B | 78.5B | 96.0B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 20.0M | 23.0M | 23.0M | 4.0M | 16.0M |
| Goodwill | 39.5B | 39.9B | 40.5B | 40.9B | 42.0B |
| Intangible Assets | 6.0B | 6.5B | 7.1B | 7.6B | 8.4B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.4T | 1.2T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 226.5B | 175.9B | 208.1B | 216.1B | 228.7B |
| Short-term Debt | 21.1B | 21.6B | 8.9B | 5.1B | 10.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 349.4B | 288.8B | 267.5B | 241.1B | 232.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.3T | 1.1T | - | - | - |
| Equity | |||||
| Common Stock | 20.0M | 20.0M | 20.0M | 20.0M | 20.0M |
| Retained Earnings | 115.1B | 105.0B | 98.0B | 94.9B | 89.4B |
| Treasury Stock | 38.1B | 33.6B | 31.1B | 26.6B | 17.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 112.7B | 105.4B | 100.0B | 101.2B | 106.6B |
| Key Metrics | |||||
| Total Debt | 370.5B | 310.4B | 276.4B | 246.2B | 243.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Morgan Stanley Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.0B | 13.5B | 9.2B | 11.2B | 15.1B |
| Depreciation & Amortization | 4.7B | 5.2B | 4.3B | 4.0B | 4.2B |
| Stock-Based Compensation | 1.9B | 1.6B | 1.7B | 1.9B | 2.1B |
| Working Capital Changes | -120.3B | 26.6B | -52.4B | -29.9B | 4.9B |
| Operating Cash Flow | -95.7B | 47.1B | -37.4B | -13.1B | 26.1B |
| Investing Activities | |||||
| Capital Expenditures | -2.9B | -3.5B | -3.4B | -3.1B | -2.3B |
| Acquisitions | - | - | 0 | 0 | -2.6B |
| Investment Purchases | -36.6B | -39.2B | -23.1B | -29.8B | -69.6B |
| Investment Sales | 35.2B | 37.3B | 28.4B | 45.3B | 61.6B |
| Investing Cash Flow | -5.4B | -6.8B | 975.0M | 12.0B | -13.8B |
| Financing Activities | |||||
| Share Repurchases | -5.8B | -4.2B | -6.2B | -10.9B | -12.1B |
| Dividends Paid | -6.6B | -6.1B | -5.8B | -5.4B | -4.2B |
| Debt Issuance | 139.2B | 108.4B | 78.4B | 72.5B | 90.3B |
| Debt Repayment | -99.4B | -80.2B | -64.8B | -34.9B | -70.1B |
| Financing Cash Flow | 28.6B | 22.8B | 2.3B | 21.1B | 4.6B |
| Free Cash Flow | -20.8B | -2.1B | -36.9B | -9.5B | 31.7B |
| Net Change in Cash | -72.5B | 63.0B | -34.0B | 20.0B | 17.0B |
Cash Flow Trend
Morgan Stanley Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.31
Forward P/E
15.16
Price to Book
2.97
Price to Sales
4.15
PEG Ratio
0.53
Profitability Ratios
Profit Margin
24.75%
Operating Margin
40.62%
Return on Equity
14.42%
Return on Assets
1.14%
Financial Health
Debt to Equity
455.75
Beta
1.18
Per Share Data
EPS (TTM)
$11.04
Book Value per Share
$64.37
Revenue per Share
$46.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MS | 299.5B | 17.31 | 2.97 | 14.42% | 24.75% | 455.75 |
| Goldman Sachs | 276.4B | 17.07 | 2.60 | 14.59% | 29.36% | 608.94 |
| Charles Schwab | 155.1B | 17.59 | 3.14 | 19.09% | 37.99% | 67.07 |
| Interactive Brokers | 129.0B | 32.58 | 6.30 | 23.56% | 16.11% | 150.65 |
| Robinhood Markets | 75.2B | 42.82 | 8.66 | 21.99% | 42.10% | 136.04 |
| LPL Financial | 25.7B | 29.86 | 4.88 | 20.86% | 5.20% | 141.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.






