Blackbaud (BLKB) | Financial Analysis & Statements
Blackbaud Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
295.3M
Gross Profit
172.3M
58.35%
Operating Income
59.1M
20.03%
Net Income
36.7M
12.43%
EPS (Diluted)
$0.76
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
2.3B
Shareholders Equity
85.1M
Debt to Equity
27.11
Cash Flow Metrics
Operating Cash Flow
65.1M
Free Cash Flow
41.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Blackbaud Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.2B | 1.1B | 1.1B | 927.7M |
| Cost of Goods Sold | 465.1M | 516.3M | 502.2M | 505.4M | 443.2M |
| Gross Profit | 663.3M | 639.2M | 603.2M | 552.7M | 484.5M |
| Gross Margin % | 58.8% | 55.3% | 54.6% | 52.2% | 52.2% |
| Operating Expenses | |||||
| Research & Development | 138.1M | 160.6M | 153.3M | 156.9M | 124.6M |
| Selling, General & Administrative | 332.2M | 340.2M | 402.1M | 421.4M | 332.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 470.3M | 500.8M | 555.4M | 578.3M | 457.1M |
| Operating Income | 190.8M | 134.9M | 44.7M | -28.5M | 25.2M |
| Operating Margin % | 16.9% | 11.7% | 4.0% | -2.7% | 2.7% |
| Non-Operating Items | |||||
| Interest Income | 7.9M | 9.8M | 8.8M | 1.7M | 392.0K |
| Interest Expense | 68.0M | 55.6M | 39.9M | 35.8M | 18.0M |
| Other Non-Operating Income | 1.1M | -400.7M | 4.0M | 7.0M | -475.0K |
| Pre-tax Income | 131.8M | -311.6M | 17.6M | -55.6M | 7.1M |
| Income Tax | 16.8M | -28.4M | 15.8M | -10.2M | 1.4M |
| Effective Tax Rate % | 12.8% | 0.0% | 89.7% | 0.0% | 19.6% |
| Net Income | 115.0M | -283.2M | 1.8M | -45.4M | 5.7M |
| Net Margin % | 10.2% | -24.5% | 0.2% | -4.3% | 0.6% |
| Key Metrics | |||||
| EBITDA | 288.8M | 270.6M | 167.1M | 78.0M | 109.4M |
| EPS (Basic) | $2.41 | $-5.60 | $0.03 | $-0.88 | $0.12 |
| EPS (Diluted) | $2.37 | $-5.60 | $0.03 | $-0.88 | $0.12 |
| Basic Shares Outstanding | 47680184 | 50560538 | 52546406 | 51569148 | 47412306 |
| Diluted Shares Outstanding | 47680184 | 50560538 | 52546406 | 51569148 | 47412306 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Blackbaud Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 38.9M | 67.6M | 31.3M | 31.7M | 55.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 81.8M | 85.5M | 102.2M | 103.1M | 103.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 89.3M | 81.3M | 99.3M | 81.7M | 95.5M |
| Total Current Assets | 930.1M | 976.3M | 929.8M | 918.6M | 851.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.6M | 29.0M | 39.6M | 48.2M | 56.2M |
| Goodwill | 2.4B | 2.4B | 2.8B | 2.9B | 2.9B |
| Intangible Assets | 262.5M | 281.2M | 742.1M | 776.2M | 819.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 51.6M | 67.2M | 51.0M | 94.3M | 77.3M |
| Total Non-Current Assets | 1.5B | 1.5B | 2.0B | 2.1B | 2.1B |
| Total Assets | 2.4B | 2.5B | 2.9B | 3.0B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 27.3M | 50.8M | 721.0M | 743.4M | 616.3M |
| Short-term Debt | 24.2M | 23.9M | 19.3M | 18.8M | 18.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 8.9M | - | - | - | - |
| Total Current Liabilities | 1.2B | 1.3B | 1.2B | 1.2B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 1.1B | 800.5M | 885.2M | 990.9M |
| Deferred Tax Liabilities | 22.0M | 9.5M | 93.3M | 125.8M | 148.5M |
| Other Non-Current Liabilities | 7.1M | 4.8M | 10.3M | 4.3M | 1.3M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 906.4M | 1.0B | 1.1B |
| Total Liabilities | 2.3B | 2.4B | 2.1B | 2.2B | 2.3B |
| Equity | |||||
| Common Stock | 72.0K | 71.0K | 69.0K | 68.0K | 66.0K |
| Retained Earnings | 15.5M | -84.3M | 198.9M | 197.0M | 242.5M |
| Treasury Stock | 1.3B | 1.1B | 591.6M | 537.3M | 500.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 85.1M | 142.0M | 808.7M | 744.0M | 717.1M |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.1B | 819.7M | 904.0M | 1.0B |
| Working Capital | -252.0M | -275.8M | -267.4M | -312.0M | -258.7M |
Balance Sheet Composition
Blackbaud Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 115.0M | -283.2M | 1.8M | -45.4M | 5.7M |
| Depreciation & Amortization | 86.2M | 121.7M | 109.5M | 102.4M | 82.4M |
| Stock-Based Compensation | 92.9M | 105.0M | 127.8M | 110.3M | 120.4M |
| Working Capital Changes | -14.7M | 30.5M | -12.9M | 25.3M | -5.7M |
| Operating Cash Flow | 276.5M | -106.0M | 208.6M | 174.0M | 212.4M |
| Investing Activities | |||||
| Capital Expenditures | -7.8M | -7.4M | -4.7M | -12.3M | -11.7M |
| Acquisitions | -12.9M | -1.2M | -13.0K | -14.5M | -419.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -20.7M | -13.7M | -4.9M | -26.8M | -430.8M |
| Financing Activities | |||||
| Share Repurchases | -217.2M | -418.0M | -18.8M | 0 | -108.4M |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | 404.5M | 1.4B | 293.2M | 211.0M | 582.2M |
| Debt Repayment | -369.8M | -1.1B | -374.6M | -310.7M | -153.0M |
| Financing Cash Flow | -247.4M | -139.4M | -143.0M | -25.7M | 264.1M |
| Free Cash Flow | 203.5M | 228.8M | 135.5M | 132.8M | 161.5M |
| Net Change in Cash | 8.4M | -259.0M | 60.6M | 121.5M | 45.8M |
Cash Flow Trend
Blackbaud Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.56
Forward P/E
6.70
Price to Book
21.24
Price to Sales
1.61
PEG Ratio
-0.15
Profitability Ratios
Profit Margin
10.19%
Operating Margin
11.94%
Return on Equity
108.52%
Return on Assets
5.63%
Financial Health
Current Ratio
0.79
Debt to Equity
1,315.77
Beta
1.18
Per Share Data
EPS (TTM)
$2.37
Book Value per Share
$1.85
Revenue per Share
$23.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLKB | 1.7B | 16.56 | 21.24 | 108.52% | 10.19% | 1,315.77 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| nCino | 1.9B | 364.60 | 1.96 | 0.90% | 0.87% | 26.08 |
| Agilysys | 1.9B | 62.39 | 5.97 | 10.68% | 9.79% | 6.48 |
| Alkami Technology | 1.7B | -35.27 | 4.76 | -13.25% | -10.74% | 101.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






