Bumble (BMBL) | Financial Analysis & Statements
Bumble Inc. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
224.2M
Gross Profit
159.6M
71.18%
Operating Income
62.0M
27.67%
Net Income
-599.8M
-267.59%
EPS (Diluted)
$-4.06
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
744.0M
Shareholders Equity
681.1M
Debt to Equity
1.09
Cash Flow Metrics
Operating Cash Flow
-590.0M
Free Cash Flow
56.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bumble Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 965.7M | 1.1B | 1.1B | 903.5M | 760.9M |
| Cost of Goods Sold | 281.5M | 318.8M | 307.8M | 249.5M | 205.6M |
| Gross Profit | 684.1M | 752.8M | 744.0M | 654.0M | 555.3M |
| Gross Margin % | 70.8% | 70.2% | 70.7% | 72.4% | 73.0% |
| Operating Expenses | |||||
| Research & Development | 121.5M | 100.7M | 130.6M | 109.0M | 113.8M |
| Selling, General & Administrative | 296.3M | 389.7M | 492.0M | 558.1M | 469.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 417.8M | 490.4M | 622.6M | 667.1M | 583.0M |
| Operating Income | 240.5M | 191.8M | 53.4M | -102.8M | -134.7M |
| Operating Margin % | 24.9% | 17.9% | 5.1% | -11.4% | -17.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 42.4M | 39.9M | - | - | - |
| Other Non-Operating Income | -1.1B | -897.1M | -26.5M | 16.2M | 3.2M |
| Pre-tax Income | -861.0M | -745.2M | 5.3M | -110.7M | -156.1M |
| Income Tax | 34.4M | 23.1M | 7.2M | 3.4M | -437.8M |
| Effective Tax Rate % | 0.0% | 0.0% | 135.2% | 0.0% | 0.0% |
| Net Income | -895.3M | -768.4M | -1.9M | -114.1M | 281.7M |
| Net Margin % | -92.7% | -71.7% | -0.2% | -12.6% | 37.0% |
| Key Metrics | |||||
| EBITDA | 253.6M | 257.6M | 121.4M | -13.1M | -27.6M |
| EPS (Basic) | $-5.95 | $-4.61 | $-0.03 | $-0.62 | $1.52 |
| EPS (Diluted) | $-5.95 | $-4.61 | $-0.03 | $-0.62 | $1.48 |
| Basic Shares Outstanding | 110131455 | 120824549 | 140433333 | 128622581 | 129212949 |
| Diluted Shares Outstanding | 110131455 | 120824549 | 140433333 | 128622581 | 129212949 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bumble Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 175.8M | 204.3M | 355.6M | 402.6M | 369.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 83.1M | 99.7M | 102.7M | 66.9M | 47.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 10.5M | 21.2M | 12.4M | 10.9M | 8.2M |
| Total Current Assets | 305.3M | 342.2M | 493.1M | 501.4M | 469.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.2M | 11.2M | 15.4M | 17.4M | 26.4M |
| Goodwill | 1.8B | 3.5B | 4.7B | 4.7B | 4.8B |
| Intangible Assets | 351.5M | 748.9M | 1.5B | 1.5B | 1.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 18.5M | 27.8M | 34.1M | 55.2M | 29.6M |
| Total Non-Current Assets | 1.1B | 2.2B | 3.1B | 3.2B | 3.3B |
| Total Assets | 1.4B | 2.5B | 3.6B | 3.7B | 3.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.2M | 6.6M | 4.6M | 3.4M | 19.2M |
| Short-term Debt | 9.7M | 8.8M | 6.9M | 8.9M | 9.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 50.0K | 2.6M | 88.5M | 72.8M | 8.8M |
| Total Current Liabilities | 138.0M | 138.6M | 244.9M | 211.7M | 176.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 589.7M | 620.7M | 628.4M | 633.0M | 644.9M |
| Deferred Tax Liabilities | 318.0K | 777.0K | 5.7M | 8.1M | 0 |
| Other Non-Current Liabilities | 16.0M | 14.9M | 1.4M | 838.0K | 97.5M |
| Total Non-Current Liabilities | 606.0M | 1.0B | 1.0B | 1.0B | 1.1B |
| Total Liabilities | 744.0M | 1.2B | 1.3B | 1.2B | 1.3B |
| Equity | |||||
| Common Stock | 1.3M | 1.1M | 1.4M | 1.3M | 1.3M |
| Retained Earnings | -1.4B | -701.1M | -144.1M | -139.9M | -60.1M |
| Treasury Stock | 0 | 0 | 73.8M | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 681.1M | 1.3B | 2.3B | 2.5B | 2.5B |
| Key Metrics | |||||
| Total Debt | 599.4M | 629.5M | 635.4M | 641.9M | 654.6M |
| Working Capital | 167.3M | 203.7M | 248.1M | 289.7M | 293.5M |
Balance Sheet Composition
Bumble Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -895.3M | -768.4M | -1.9M | -114.1M | 281.7M |
| Depreciation & Amortization | 25.9M | 70.6M | 68.0M | 89.7M | 107.1M |
| Stock-Based Compensation | 31.2M | 26.2M | 104.3M | 111.0M | 123.9M |
| Working Capital Changes | -2.3M | -68.4M | 7.2M | 63.0K | -31.4M |
| Operating Cash Flow | -827.0M | -739.6M | 165.9M | 43.0M | 95.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 0 | -9.8M | -69.7M | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | -9.8M | -69.7M | 1.2M |
| Financing Activities | |||||
| Share Repurchases | -28.7M | -214.3M | -157.1M | 0 | -2.0B |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | -30.8M | -5.8M | -5.8M | -5.8M | -206.4M |
| Financing Cash Flow | -268.1M | -250.8M | -198.9M | -15.0M | 150.9M |
| Free Cash Flow | 238.7M | 96.7M | 167.2M | 116.6M | 91.2M |
| Net Change in Cash | -1.1B | -990.4M | -42.8M | -41.7M | 247.2M |
Cash Flow Trend
Bumble Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.88
Forward P/E
4.26
Price to Book
1.01
Price to Sales
0.70
PEG Ratio
4.26
Profitability Ratios
Profit Margin
-71.78%
Operating Margin
24.51%
Return on Equity
-88.20%
Return on Assets
7.99%
Financial Health
Current Ratio
2.21
Debt to Equity
88.00
Beta
1.87
Per Share Data
EPS (TTM)
$-5.95
Book Value per Share
$4.40
Revenue per Share
$8.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BMBL | 638.6M | 22.88 | 1.01 | -88.20% | -71.78% | 88.00 |
| Alphabet | 4.1T | 31.36 | 9.88 | 35.71% | 32.81% | 16.13 |
| Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
| Yelp | 1.7B | 12.83 | 2.42 | 20.02% | 9.94% | 3.50 |
| Webtoon | 1.6B | - | 1.39 | -26.82% | -25.02% | 1.93 |
| Trump Media | 1.4B | - | 0.79 | -55.64% | 54.51% | 57.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






