
Btcs (BTCS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.8M
Gross Profit
-80.9K
-2.92%
Operating Income
-1.8M
-63.14%
Net Income
3.9M
140.02%
EPS (Diluted)
$0.14
Balance Sheet Metrics
Total Assets
21.0M
Total Liabilities
476.1K
Shareholders Equity
20.6M
Debt to Equity
0.02
Cash Flow Metrics
Operating Cash Flow
-13.8M
Free Cash Flow
-1.9M
Revenue & Profitability Trend
Btcs Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.1M | 1.3M | 1.7M | 1.2M | 0 |
Cost of Goods Sold | 3.1M | 359.8K | 426.4K | 268.3K | 0 |
Gross Profit | 946.0K | 979.8K | 1.3M | 944.9K | 0 |
Gross Margin % | 23.2% | 73.1% | 74.8% | 77.9% | 0.0% |
Operating Expenses | |||||
Research & Development | 755.8K | 687.3K | 611.8K | 712.7K | 45.4K |
Selling, General & Administrative | 8.4M | 4.0M | 5.3M | 17.4M | 1.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 9.1M | 4.7M | 5.9M | 18.1M | 2.0M |
Operating Income | -8.2M | -3.7M | -4.7M | -17.1M | -2.0M |
Operating Margin % | -200.4% | -277.1% | -275.0% | -1,411.2% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 0 | 2.1M | 402.7K |
Other Non-Operating Income | 6.9M | 11.5M | -11.2M | 3.1M | -167.2K |
Pre-tax Income | -1.3M | 7.8M | -15.9M | -16.0M | -2.6M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -1.3M | 7.8M | -15.9M | -16.0M | -2.6M |
Net Margin % | -31.2% | 583.6% | -936.9% | -1,322.8% | 0.0% |
Key Metrics | |||||
EBITDA | -15.0M | -15.2M | 6.6M | -17.1M | -2.0M |
EPS (Basic) | $-0.08 | $0.55 | $-1.25 | $-3.09 | $-0.86 |
EPS (Diluted) | $-0.08 | $0.55 | $-1.25 | $-3.09 | $-0.86 |
Basic Shares Outstanding | 16263702 | 14092233 | 12732914 | 6840665 | 2983425 |
Diluted Shares Outstanding | 16263702 | 14092233 | 12732914 | 6840665 | 2983425 |
Income Statement Trend
Btcs Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.0M | 1.5M | 2.1M | 1.4M | 524.1K |
Short-term Investments | 36.1M | 25.2M | 1.8M | 3.7M | 995.7K |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | 123.7K | 324.6K | 31.9K |
Total Current Assets | 38.1M | 27.0M | 4.1M | 5.5M | 1.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | 8.6M | - |
Total Non-Current Assets | 107.4K | 110.5K | 5.8M | 8.6M | 230 |
Total Assets | 38.2M | 27.1M | 9.9M | 14.1M | 1.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | 131.9K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 267.9K | 213.8K | 213.8K | 1.9M | - |
Total Current Liabilities | 4.2M | 980.9K | 586.4K | 2.0M | 508.6K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4.2M | 980.9K | 586.4K | 2.0M | 508.6K |
Equity | |||||
Common Stock | 18.7K | 15.3K | 13.1K | 10.5K | 4.2K |
Retained Earnings | -139.9M | -138.7M | -151.5M | -135.6M | -119.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 34.0M | 26.2M | 9.3M | 12.1M | 1.0M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 131.9K |
Working Capital | 33.9M | 26.1M | 3.5M | 3.5M | 1.0M |
Balance Sheet Composition
Btcs Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.3M | 7.8M | -15.9M | -16.0M | -2.6M |
Depreciation & Amortization | 5.7K | 5.0K | 4.0K | 939 | 1.1K |
Stock-Based Compensation | 2.4M | 1.3M | 2.6M | 15.7M | 0 |
Working Capital Changes | 288.3K | 103.7K | 288.6K | -343.0K | -66.6K |
Operating Cash Flow | 138.6K | 7.9M | -12.1M | -1.6M | -3.2M |
Investing Activities | |||||
Capital Expenditures | -2.6K | -4.4K | -5.4K | -10.5K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -3.5M | -1.8M | -9.6M | -9.5M | 0 |
Investment Sales | 902.0K | 2.0M | 585.6K | 0 | - |
Investing Cash Flow | -2.6M | 186.0K | -9.0M | -9.5M | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | 0 | -630.8K | 0 | - |
Debt Issuance | - | - | 0 | 1.0M | 0 |
Debt Repayment | - | - | 0 | -2.0M | 0 |
Financing Cash Flow | 6.7M | 2.7M | 10.5M | 14.8M | 3.4M |
Free Cash Flow | -3.5M | -3.6M | -782.2K | -4.9M | -3.0M |
Net Change in Cash | 4.2M | 10.8M | -10.6M | 3.8M | 178.9K |
Cash Flow Trend
Btcs Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.24
Forward P/E
-14.70
Price to Book
3.43
Price to Sales
28.05
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
-268.37%
Operating Margin
-63.14%
Return on Equity
-62.91%
Return on Assets
-15.78%
Financial Health
Current Ratio
8.19
Debt to Equity
28.33
Beta
1.20
Per Share Data
EPS (TTM)
$-1.08
Book Value per Share
$1.29
Revenue per Share
$0.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
btcs | 211.0M | 6.24 | 3.43 | -62.91% | -268.37% | 28.33 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
FTAC Emerald | 172.2M | 218.80 | 1.94 | -88.66% | 0.00% | 90.30 |
Siebert Financial | 122.1M | 12.58 | 1.37 | 11.24% | 11.05% | 269.08 |
Metal Alpha | 110.6M | 6.83 | 2.99 | 59.52% | 35.67% | 0.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.