Blaize Holdings Inc. | Small-cap | Technology
$2.93
-1.68%
| Blaize Holdings Stock Comparison:
Blaize Holdings vs SalesforceBlaize Holdings vs IntuitBlaize Holdings vs CS DiscoBlaize Holdings vs OnBlaize Holdings vs 8xBlaize Holdings vs S&P 500 | Market
Overview Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 0
Operating Income -5.0M
Net Income -4.1M
EPS (Diluted) -$0.04

Balance Sheet Metrics

Total Assets 48.3M
Total Liabilities 24.1M
Shareholders Equity 24.2M
Debt to Equity 0.99

Cash Flow Metrics

Operating Cash Flow -6.3M
Free Cash Flow -2.8M

Revenue & Profitability Trend

Blaize Holdings Income Statement From 2022 to 2024

Metric 2024 2023 2022
Revenue 0 3.9M 3.8M
Cost of Goods Sold - 3.7M 3.0M
Gross Profit - 200.0K 806.0K
Operating Expenses 4.8M 36.6M 45.0M
Operating Income -5.0M -38.4M -47.0M
Pre-tax Income -3.6M -88.2M -104.1M
Income Tax 517.2K -598.0K 534.0K
Net Income -4.1M -87.6M -104.6M
EPS (Diluted) -$0.04 -$0.89 -$1.08

Income Statement Trend

Blaize Holdings Balance Sheet From 2022 to 2024

Metric 2024 2023 2022
Assets
Current Assets 758.8K 13.0M 12.7M
Non-Current Assets 47.6M 5.6M 6.6M
Total Assets 48.3M 18.6M 19.3M
Liabilities
Current Liabilities 14.0M 47.9M 20.2M
Non-Current Liabilities 10.1M 197.3M 69.6M
Total Liabilities 24.1M 245.2M 89.8M
Equity
Total Shareholders Equity 24.2M -226.6M -70.5M

Balance Sheet Composition

Blaize Holdings Cash Flow Statement From 2022 to 2024

Metric 2024 2023 2022
Operating Activities
Net Income -4.1M -87.6M -104.6M
Operating Cash Flow -6.3M -25.5M -36.7M
Investing Activities
Capital Expenditures - -220.0K -493.0K
Investing Cash Flow 1.8M -220.0K -493.0K
Financing Activities
Dividends Paid - - -
Financing Cash Flow 886.3K 26.3M 39.0M
Free Cash Flow -2.8M -28.2M -40.7M

Cash Flow Trend

Blaize Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -59.52
Forward P/E -5.02
Price to Book 16.04
Price to Sales 136.96
PEG Ratio 0.62

Profitability Ratios

Profit Margin 0.00%
Operating Margin -3,775.67%
Return on Equity -16.97%
Return on Assets -77.02%

Financial Health

Current Ratio 2.43
Debt to Equity 18.50
Beta 0.03

Per Share Data

EPS (TTM) -$1.33
Book Value per Share $0.17
Revenue per Share $0.05

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
bzai 275.6M -59.52 16.04 -16.97% 0.00% 18.50
Salesforce 251.8B 41.22 4.16 10.31% 16.08% 19.81
Intuit 211.8B 61.82 10.53 17.84% 19.07% 0.35
CS Disco 251.7M -4.49 1.77 -33.75% -38.78% 6.21
On 221.7M -5.29 1.44 -24.47% -27.68% 1.76
8x 235.1M -8.29 1.28 -24.28% -3.81% 267.27

Financial data is updated regularly. All figures are in the company's reporting currency.