
Credit Acceptance (CACC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
562.3M
Gross Profit
342.9M
60.98%
Operating Income
134.1M
23.85%
Net Income
106.3M
18.90%
EPS (Diluted)
$8.66
Balance Sheet Metrics
Total Assets
9.3B
Total Liabilities
7.5B
Shareholders Equity
1.7B
Debt to Equity
4.41
Cash Flow Metrics
Operating Cash Flow
156.3M
Free Cash Flow
345.9M
Revenue & Profitability Trend
Credit Acceptance Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.1B | 1.9B | 1.8B | 1.9B | 1.7B |
Cost of Goods Sold | 802.2M | 617.4M | 475.0M | 421.1M | 416.4M |
Gross Profit | 1.3B | 1.3B | 1.3B | 1.4B | 1.2B |
Gross Margin % | 62.4% | 67.2% | 73.9% | 77.2% | 75.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 192.3M | 178.9M | 164.3M | 165.6M | 139.1M |
Other Operating Expenses | - | - | 100.0K | -700.0K | -1.2M |
Total Operating Expenses | 192.3M | 178.9M | 164.4M | 164.9M | 137.9M |
Operating Income | 325.1M | 347.3M | 702.3M | 1.3B | 552.8M |
Operating Margin % | 15.2% | 18.5% | 38.5% | 67.8% | 33.2% |
Non-Operating Items | |||||
Interest Income | 26.2M | 19.7M | 6.6M | 1.2M | 2.9M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -21.8M | 600.0K | 2.8M | 3.9M | -6.2M |
Pre-tax Income | 329.5M | 367.6M | 711.7M | 1.3B | 549.5M |
Income Tax | 81.6M | 81.5M | 175.9M | 302.6M | 128.5M |
Effective Tax Rate % | 24.8% | 22.2% | 24.7% | 24.0% | 23.4% |
Net Income | 247.9M | 286.1M | 535.8M | 958.3M | 421.0M |
Net Margin % | 11.6% | 15.2% | 29.4% | 51.8% | 25.3% |
Key Metrics | |||||
EBITDA | 376.6M | 375.7M | 727.9M | 1.3B | 584.0M |
EPS (Basic) | $20.12 | $22.09 | $39.50 | $59.57 | $23.57 |
EPS (Diluted) | $19.88 | $21.99 | $39.32 | $59.52 | $23.47 |
Basic Shares Outstanding | 12323261 | 12953424 | 13563885 | 16085823 | 17858935 |
Diluted Shares Outstanding | 12323261 | 12953424 | 13563885 | 16085823 | 17858935 |
Income Statement Trend
Credit Acceptance Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 343.7M | 13.2M | 7.7M | 23.3M | 16.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 8.7B | 7.4B | 6.7B | 6.9B | 7.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 41.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 131.0M | 126.4M | 125.3M | 110.9M | 97.4M |
Total Non-Current Assets | 145.7M | 172.9M | 176.7M | 168.2M | 156.8M |
Total Assets | 8.9B | 7.6B | 6.9B | 7.1B | 7.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 315.8M | 318.8M | 260.8M | 175.0M | 186.7M |
Short-term Debt | - | - | - | 2.6M | 95.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 433.0M | 399.8M | 263.3M | 175.2M | 186.9M |
Non-Current Liabilities | |||||
Long-term Debt | 6.4B | 5.1B | 4.6B | 4.6B | 4.6B |
Deferred Tax Liabilities | 319.1M | 389.2M | 426.7M | 435.2M | 391.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 6.7B | 5.5B | 5.0B | 5.1B | 5.0B |
Total Liabilities | 7.1B | 5.9B | 5.3B | 5.2B | 5.2B |
Equity | |||||
Common Stock | 100.0K | 100.0K | 100.0K | 100.0K | 200.0K |
Retained Earnings | 1.4B | 1.5B | 1.4B | 1.6B | 2.1B |
Treasury Stock | - | - | - | - | 480.8M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.8B | 1.6B | 1.8B | 2.3B |
Key Metrics | |||||
Total Debt | 6.4B | 5.1B | 4.6B | 4.6B | 4.7B |
Working Capital | 8.3B | 7.0B | 6.5B | 6.7B | 7.1B |
Balance Sheet Composition
Credit Acceptance Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 247.9M | 286.1M | 535.8M | 958.3M | 421.0M |
Depreciation & Amortization | 27.8M | 26.6M | 25.6M | 26.3M | 23.8M |
Stock-Based Compensation | 45.0M | 39.1M | 36.5M | 24.8M | 6.2M |
Working Capital Changes | 12.2M | 72.9M | 164.5M | 7.3M | -96.2M |
Operating Cash Flow | 263.3M | 387.3M | 755.0M | 1.1B | 422.4M |
Investing Activities | |||||
Capital Expenditures | 1.4M | -4.0M | -3.1M | -7.6M | -8.5M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -50.1M | -38.8M | -43.2M |
Investment Sales | 9.3M | 8.5M | 24.3M | 18.3M | 13.0M |
Investing Cash Flow | -1.7B | -1.4B | -510.7M | 398.5M | -716.7M |
Financing Activities | |||||
Share Repurchases | -313.3M | -202.6M | -784.5M | -1.5B | -480.8M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 9.7B | 10.8B | 8.2B | 3.4B | 8.2B |
Debt Repayment | -8.5B | -10.3B | -8.2B | -3.4B | -8.1B |
Financing Cash Flow | 941.7M | 261.0M | -809.7M | -1.5B | -337.3M |
Free Cash Flow | 1.1B | 1.2B | 1.2B | 1.1B | 976.7M |
Net Change in Cash | -516.1M | -768.5M | -565.4M | -21.0M | -631.6M |
Cash Flow Trend
Credit Acceptance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.93
Forward P/E
13.44
Price to Book
3.49
Price to Sales
4.62
PEG Ratio
13.44
Profitability Ratios
Profit Margin
36.18%
Operating Margin
40.19%
Return on Equity
27.30%
Return on Assets
5.00%
Financial Health
Current Ratio
7.54
Debt to Equity
416.24
Beta
1.13
Per Share Data
EPS (TTM)
$34.62
Book Value per Share
$138.35
Revenue per Share
$97.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cacc | 5.4B | 13.93 | 3.49 | 27.30% | 36.18% | 416.24 |
Visa | 679.4B | 34.12 | 17.87 | 51.76% | 52.16% | 65.02 |
Mastercard | 535.1B | 39.83 | 68.29 | 176.95% | 44.93% | 240.92 |
OneMain Holdings | 6.8B | 10.33 | 2.05 | 20.50% | 24.07% | 663.05 |
SLM | 6.4B | 14.97 | 3.03 | 18.99% | 36.64% | 269.94 |
FirstCash Holdings | 6.4B | 22.18 | 2.99 | 14.17% | 8.61% | 94.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.