TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 562.3M
Gross Profit 342.9M 60.98%
Operating Income 134.1M 23.85%
Net Income 106.3M 18.90%
EPS (Diluted) $8.66

Balance Sheet Metrics

Total Assets 9.3B
Total Liabilities 7.5B
Shareholders Equity 1.7B
Debt to Equity 4.41

Cash Flow Metrics

Operating Cash Flow 156.3M
Free Cash Flow 345.9M

Revenue & Profitability Trend

Credit Acceptance Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.1B1.9B1.8B1.9B1.7B
Cost of Goods Sold i802.2M617.4M475.0M421.1M416.4M
Gross Profit i1.3B1.3B1.3B1.4B1.2B
Gross Margin % i62.4%67.2%73.9%77.2%75.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i192.3M178.9M164.3M165.6M139.1M
Other Operating Expenses i--100.0K-700.0K-1.2M
Total Operating Expenses i192.3M178.9M164.4M164.9M137.9M
Operating Income i325.1M347.3M702.3M1.3B552.8M
Operating Margin % i15.2%18.5%38.5%67.8%33.2%
Non-Operating Items
Interest Income i26.2M19.7M6.6M1.2M2.9M
Interest Expense i-----
Other Non-Operating Income-21.8M600.0K2.8M3.9M-6.2M
Pre-tax Income i329.5M367.6M711.7M1.3B549.5M
Income Tax i81.6M81.5M175.9M302.6M128.5M
Effective Tax Rate % i24.8%22.2%24.7%24.0%23.4%
Net Income i247.9M286.1M535.8M958.3M421.0M
Net Margin % i11.6%15.2%29.4%51.8%25.3%
Key Metrics
EBITDA i376.6M375.7M727.9M1.3B584.0M
EPS (Basic) i$20.12$22.09$39.50$59.57$23.57
EPS (Diluted) i$19.88$21.99$39.32$59.52$23.47
Basic Shares Outstanding i1232326112953424135638851608582317858935
Diluted Shares Outstanding i1232326112953424135638851608582317858935

Income Statement Trend

Credit Acceptance Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i343.7M13.2M7.7M23.3M16.0M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i8.7B7.4B6.7B6.9B7.3B
Non-Current Assets
Property, Plant & Equipment i000041.1M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets131.0M126.4M125.3M110.9M97.4M
Total Non-Current Assets i145.7M172.9M176.7M168.2M156.8M
Total Assets i8.9B7.6B6.9B7.1B7.5B
Liabilities
Current Liabilities
Accounts Payable i315.8M318.8M260.8M175.0M186.7M
Short-term Debt i---2.6M95.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i433.0M399.8M263.3M175.2M186.9M
Non-Current Liabilities
Long-term Debt i6.4B5.1B4.6B4.6B4.6B
Deferred Tax Liabilities i319.1M389.2M426.7M435.2M391.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i6.7B5.5B5.0B5.1B5.0B
Total Liabilities i7.1B5.9B5.3B5.2B5.2B
Equity
Common Stock i100.0K100.0K100.0K100.0K200.0K
Retained Earnings i1.4B1.5B1.4B1.6B2.1B
Treasury Stock i----480.8M
Other Equity-----
Total Shareholders Equity i1.7B1.8B1.6B1.8B2.3B
Key Metrics
Total Debt i6.4B5.1B4.6B4.6B4.7B
Working Capital i8.3B7.0B6.5B6.7B7.1B

Balance Sheet Composition

Credit Acceptance Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i247.9M286.1M535.8M958.3M421.0M
Depreciation & Amortization i27.8M26.6M25.6M26.3M23.8M
Stock-Based Compensation i45.0M39.1M36.5M24.8M6.2M
Working Capital Changes i12.2M72.9M164.5M7.3M-96.2M
Operating Cash Flow i263.3M387.3M755.0M1.1B422.4M
Investing Activities
Capital Expenditures i1.4M-4.0M-3.1M-7.6M-8.5M
Acquisitions i-----
Investment Purchases i---50.1M-38.8M-43.2M
Investment Sales i9.3M8.5M24.3M18.3M13.0M
Investing Cash Flow i-1.7B-1.4B-510.7M398.5M-716.7M
Financing Activities
Share Repurchases i-313.3M-202.6M-784.5M-1.5B-480.8M
Dividends Paid i-----
Debt Issuance i9.7B10.8B8.2B3.4B8.2B
Debt Repayment i-8.5B-10.3B-8.2B-3.4B-8.1B
Financing Cash Flow i941.7M261.0M-809.7M-1.5B-337.3M
Free Cash Flow i1.1B1.2B1.2B1.1B976.7M
Net Change in Cash i-516.1M-768.5M-565.4M-21.0M-631.6M

Cash Flow Trend

Credit Acceptance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.93
Forward P/E 13.44
Price to Book 3.49
Price to Sales 4.62
PEG Ratio 13.44

Profitability Ratios

Profit Margin 36.18%
Operating Margin 40.19%
Return on Equity 27.30%
Return on Assets 5.00%

Financial Health

Current Ratio 7.54
Debt to Equity 416.24
Beta 1.13

Per Share Data

EPS (TTM) $34.62
Book Value per Share $138.35
Revenue per Share $97.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cacc5.4B13.933.4927.30%36.18%416.24
Visa 679.4B34.1217.8751.76%52.16%65.02
Mastercard 535.1B39.8368.29176.95%44.93%240.92
OneMain Holdings 6.8B10.332.0520.50%24.07%663.05
SLM 6.4B14.973.0318.99%36.64%269.94
FirstCash Holdings 6.4B22.182.9914.17%8.61%94.52

Financial data is updated regularly. All figures are in the company's reporting currency.