Visa (V) | Financial Analysis & Statements
Visa Inc. Mega-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
10.9B
Gross Profit
8.9B
81.68%
Operating Income
7.4B
68.30%
Net Income
5.9B
53.69%
EPS (Diluted)
$3.03
Balance Sheet Metrics
Total Assets
96.8B
Total Liabilities
58.0B
Shareholders Equity
38.8B
Debt to Equity
1.50
Cash Flow Metrics
Operating Cash Flow
7.2B
Free Cash Flow
6.4B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Visa Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 40.0B | 35.9B | 32.7B | 29.3B | 24.1B |
| Cost of Goods Sold | 7.9B | 7.0B | 6.6B | 5.7B | 5.0B |
| Gross Profit | 32.1B | 28.9B | 26.1B | 23.6B | 19.1B |
| Gross Margin % | 80.4% | 80.4% | 79.9% | 80.4% | 79.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.4B | 3.8B | 3.2B | 3.0B | 2.5B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 4.4B | 3.8B | 3.2B | 3.0B | 2.5B |
| Operating Income | 26.6B | 24.1B | 21.9B | 19.7B | 15.8B |
| Operating Margin % | 66.4% | 67.0% | 67.2% | 67.1% | 65.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 589.0M | 641.0M | 644.0M | 538.0M | 513.0M |
| Other Non-Operating Income | -1.8B | 500.0M | -246.0M | -1.0B | 769.0M |
| Pre-tax Income | 24.2B | 23.9B | 21.0B | 18.1B | 16.1B |
| Income Tax | 4.1B | 4.2B | 3.8B | 3.2B | 3.8B |
| Effective Tax Rate % | 17.1% | 17.4% | 17.9% | 17.5% | 23.4% |
| Net Income | 20.1B | 19.7B | 17.3B | 15.0B | 12.3B |
| Net Margin % | 50.1% | 55.0% | 52.9% | 51.0% | 51.1% |
| Key Metrics | |||||
| EBITDA | 27.8B | 25.1B | 22.9B | 20.5B | 16.6B |
| EPS (Basic) | $10.22 | $9.74 | $8.29 | $7.01 | $5.63 |
| EPS (Diluted) | $10.20 | $9.73 | $8.28 | $7.00 | $5.63 |
| Basic Shares Outstanding | 1942000000 | 1621000000 | 1618000000 | 1651000000 | 2130301000 |
| Diluted Shares Outstanding | 1942000000 | 1621000000 | 1618000000 | 1651000000 | 2130301000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Visa Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 17.2B | 12.0B | 16.3B | 15.7B | 16.5B |
| Short-term Investments | 1.8B | 3.2B | 3.8B | 2.8B | 2.0B |
| Accounts Receivable | 3.1B | 2.6B | 2.3B | 2.0B | 2.0B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 4.8B | 5.2B | 4.2B | 3.9B | 1.4B |
| Total Current Assets | 37.8B | 34.0B | 33.5B | 30.2B | 27.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 67.4B | 64.8B | 62.1B | 60.6B | 59.6B |
| Intangible Assets | 27.6B | 26.9B | 26.1B | 25.1B | 27.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.1B | 8.3B | 7.5B | 7.1B | 7.2B |
| Total Non-Current Assets | 61.9B | 60.5B | 57.0B | 55.3B | 55.3B |
| Total Assets | 99.6B | 94.5B | 90.5B | 85.5B | 82.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 555.0M | 479.0M | 375.0M | 340.0M | 266.0M |
| Short-term Debt | 5.6B | - | - | 2.2B | 999.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.0B | 12.6B | 11.2B | 8.4B | 7.5B |
| Total Current Liabilities | 35.0B | 26.5B | 23.1B | 20.9B | 15.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.6B | 20.8B | 20.5B | 20.2B | 20.0B |
| Deferred Tax Liabilities | 5.5B | 5.3B | 5.1B | 5.3B | 6.1B |
| Other Non-Current Liabilities | 1.5B | 2.7B | 3.1B | 3.5B | 3.5B |
| Total Non-Current Liabilities | 26.7B | 28.9B | 28.7B | 29.1B | 29.6B |
| Total Liabilities | 61.7B | 55.4B | 51.8B | 49.9B | 45.3B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 21.9B | 21.9B |
| Retained Earnings | 15.1B | 17.3B | 18.0B | 16.1B | 15.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 37.9B | 39.1B | 38.7B | 35.6B | 37.6B |
| Key Metrics | |||||
| Total Debt | 25.2B | 20.8B | 20.5B | 22.4B | 21.0B |
| Working Capital | 2.7B | 7.5B | 10.4B | 9.4B | 11.9B |
Balance Sheet Composition
Visa Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.1B | 19.7B | 17.3B | 15.0B | 12.3B |
| Depreciation & Amortization | 1.2B | 1.0B | 943.0M | 861.0M | 804.0M |
| Stock-Based Compensation | 897.0M | 850.0M | 765.0M | 602.0M | 542.0M |
| Working Capital Changes | -15.3B | -16.6B | -11.4B | -10.4B | -8.4B |
| Operating Cash Flow | 22.9B | 18.7B | 19.3B | 15.8B | 14.3B |
| Investing Activities | |||||
| Capital Expenditures | -1.5B | -1.3B | -1.1B | -970.0M | -705.0M |
| Acquisitions | -887.0M | -915.0M | 0 | -1.9B | -75.0M |
| Investment Purchases | -68.0M | -4.7B | -4.5B | -6.1B | -5.2B |
| Investment Sales | 3.0B | 5.0B | 3.6B | 4.6B | 5.7B |
| Investing Cash Flow | 708.0M | -1.9B | -2.0B | -4.3B | -152.0M |
| Financing Activities | |||||
| Share Repurchases | -18.3B | -16.7B | -12.1B | -11.6B | -8.7B |
| Dividends Paid | -4.6B | -4.2B | -3.8B | -3.2B | -2.8B |
| Debt Issuance | 3.9B | 0 | 0 | 3.2B | 0 |
| Debt Repayment | 0 | 0 | -2.2B | -1.0B | -3.0B |
| Financing Cash Flow | -19.4B | -21.0B | -18.0B | -12.9B | -14.5B |
| Free Cash Flow | 21.6B | 18.7B | 19.7B | 17.9B | 14.5B |
| Net Change in Cash | 4.2B | -4.2B | -779.0M | -1.4B | -365.0M |
Cash Flow Trend
Visa Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.98
Forward P/E
21.23
Price to Book
15.42
Price to Sales
14.39
PEG Ratio
1.66
Profitability Ratios
Profit Margin
50.23%
Operating Margin
68.30%
Return on Equity
53.95%
Return on Assets
18.36%
Financial Health
Current Ratio
1.11
Debt to Equity
54.61
Beta
0.80
Per Share Data
EPS (TTM)
$10.66
Book Value per Share
$20.03
Revenue per Share
$21.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| V | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| American Express | 214.2B | 19.88 | 6.53 | 33.99% | 16.17% | 190.92 |
| Capital One | 121.4B | 60.69 | 1.13 | 3.26% | 8.88% | 0.46 |
| Discover Financial | 50.3B | 10.69 | 2.81 | 28.47% | 35.88% | 76.67 |
| PayPal Holdings | 45.4B | 9.27 | 2.28 | 25.73% | 15.78% | 60.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.






