OneMain Holdings (OMF) | Financial Analysis & Statements
OneMain Holdings Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Net Income
204.0M
15.83%
EPS (Diluted)
$1.72
Balance Sheet Metrics
Total Assets
27.4B
Total Liabilities
24.0B
Shareholders Equity
3.4B
Debt to Equity
7.05
Cash Flow Metrics
Operating Cash Flow
317.0M
Free Cash Flow
865.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
OneMain Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.0B | 4.5B | 4.3B | 4.2B | 4.0B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 1.1B | 1.0B | 994.0M | 1.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.1B | 1.1B | 1.0B | 994.0M | 1.0B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.0B | 667.0M | 840.0M | 1.2B | 1.7B |
| Income Tax | 218.0M | 158.0M | 199.0M | 283.0M | 427.0M |
| Effective Tax Rate % | 21.8% | 23.7% | 23.7% | 24.5% | 24.5% |
| Net Income | 783.0M | 509.0M | 641.0M | 872.0M | 1.3B |
| Net Margin % | 15.8% | 11.2% | 15.0% | 20.8% | 32.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $6.68 | $4.26 | $5.35 | $7.25 | $10.28 |
| EPS (Diluted) | $6.56 | $4.24 | $5.32 | $7.06 | $9.87 |
| Basic Shares Outstanding | 117196792 | 119360509 | 119757277 | 121042125 | 127809640 |
| Diluted Shares Outstanding | 117196792 | 119360509 | 119757277 | 121042125 | 127809640 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
OneMain Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 738.0M | 458.0M | 1.0B | 498.0M | 541.0M |
| Short-term Investments | 421.0M | 472.0M | 458.0M | 1.7B | 1.9B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 3.2B | 3.2B | 3.1B | 3.1B | 3.1B |
| Intangible Assets | 282.0M | 286.0M | 260.0M | 261.0M | 274.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 27.4B | 25.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 1.0M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 22.7B | 21.4B | 19.8B | 18.3B | 17.8B |
| Deferred Tax Liabilities | 35.0M | 20.0M | 9.0M | 5.0M | 1.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 24.0B | 22.7B | - | - | - |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 2.6B | 2.3B | 2.3B | 2.1B | 1.7B |
| Treasury Stock | 895.0M | 759.0M | 728.0M | 667.0M | 368.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.4B | 3.2B | 3.2B | 3.0B | 3.1B |
| Key Metrics | |||||
| Total Debt | 22.7B | 21.4B | 19.8B | 18.3B | 17.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
OneMain Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 783.0M | 509.0M | 641.0M | 872.0M | 1.3B |
| Depreciation & Amortization | 287.0M | 277.0M | 257.0M | 262.0M | 264.0M |
| Stock-Based Compensation | 36.0M | 30.0M | 36.0M | 31.0M | 23.0M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 1.1B | 773.0M | 894.0M | 1.1B | 1.7B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -64.0M | - | - | - |
| Investment Purchases | -330.0M | -284.0M | -184.0M | -536.0M | -1.2B |
| Investment Sales | 415.0M | 392.0M | 329.0M | 477.0M | 1.1B |
| Investing Cash Flow | -12.0M | -34.0M | 54.0M | -134.0M | -189.0M |
| Financing Activities | |||||
| Share Repurchases | -141.0M | -35.0M | -65.0M | -303.0M | -368.0M |
| Dividends Paid | -499.0M | -498.0M | -487.0M | -480.0M | -1.3B |
| Debt Issuance | 8.0B | 4.4B | 4.8B | 5.6B | 3.8B |
| Debt Repayment | -6.8B | -3.7B | -3.3B | -5.1B | -3.9B |
| Financing Cash Flow | 500.0M | 161.0M | 932.0M | -326.0M | -1.8B |
| Free Cash Flow | 3.1B | 2.7B | 2.5B | 2.4B | 2.2B |
| Net Change in Cash | 1.6B | 900.0M | 1.9B | 643.0M | -328.0M |
Cash Flow Trend
OneMain Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.98
Forward P/E
6.66
Price to Book
2.03
Price to Sales
2.33
PEG Ratio
0.14
Profitability Ratios
Profit Margin
26.34%
Operating Margin
33.65%
Return on Equity
23.76%
Return on Assets
2.94%
Financial Health
Current Ratio
422.30
Debt to Equity
671.07
Beta
1.26
Per Share Data
EPS (TTM)
$6.56
Book Value per Share
$29.02
Revenue per Share
$25.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OMF | 6.9B | 8.98 | 2.03 | 23.76% | 26.34% | 671.07 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| FirstCash Holdings | 9.4B | 27.71 | 3.97 | 15.26% | 9.02% | 112.82 |
| Eason Technology | 8.8B | 0.00 | 0.04 | -1,790.01% | 0.00% | 0.00 |
| Credit Acceptance | 5.7B | 14.33 | 3.65 | 25.90% | 34.24% | 417.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.





