Avis Budget (CAR) | Financial Analysis & Statements
Avis Budget Group Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.7B
Gross Profit
1.8B
66.80%
Operating Income
-56.0M
-2.09%
Net Income
-856.0M
-32.00%
EPS (Diluted)
$-21.25
Balance Sheet Metrics
Total Assets
31.3B
Total Liabilities
34.3B
Shareholders Equity
-3.0B
Cash Flow Metrics
Operating Cash Flow
-103.0M
Free Cash Flow
-3.1B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Avis Budget Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.4B | 11.6B | 12.7B | 13.0B | 9.7B |
| Cost of Goods Sold | 3.7B | 3.8B | 3.1B | 2.2B | 1.9B |
| Gross Profit | 7.7B | 7.9B | 9.5B | 10.8B | 7.8B |
| Gross Margin % | 67.6% | 67.7% | 75.3% | 82.7% | 80.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 1.4B | 1.4B | 1.3B | 1.1B |
| Other Operating Expenses | 5.9B | 6.0B | 5.7B | 5.3B | 4.3B |
| Total Operating Expenses | 7.3B | 7.4B | 7.1B | 6.6B | 5.4B |
| Operating Income | 184.0M | 269.0M | 2.2B | 3.9B | 2.1B |
| Operating Margin % | 1.6% | 2.3% | 17.6% | 30.0% | 22.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 422.0M | 358.0M | 296.0M | 250.0M | 218.0M |
| Other Non-Operating Income | -691.0M | -2.5B | -24.0M | -20.0M | -205.0M |
| Pre-tax Income | -929.0M | -2.6B | 1.9B | 3.6B | 1.7B |
| Income Tax | 66.0M | -810.0M | 279.0M | 880.0M | 425.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 14.6% | 24.2% | 24.9% |
| Net Income | -995.0M | -1.8B | 1.6B | 2.8B | 1.3B |
| Net Margin % | -8.7% | -15.6% | 12.9% | 21.2% | 13.3% |
| Key Metrics | |||||
| EBITDA | 4.1B | 4.3B | 5.7B | 6.7B | 4.6B |
| EPS (Basic) | $-25.25 | $-51.23 | $42.57 | $58.41 | $19.79 |
| EPS (Diluted) | $-25.25 | $-51.23 | $42.08 | $57.16 | $19.44 |
| Basic Shares Outstanding | 35200000 | 35500000 | 38300000 | 47300000 | 64900000 |
| Diluted Shares Outstanding | 35200000 | 35500000 | 38300000 | 47300000 | 64900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Avis Budget Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 519.0M | 534.0M | 555.0M | 570.0M | 534.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 878.0M | 838.0M | 900.0M | 810.0M | 775.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 202.0M | 236.0M | 253.0M | 112.0M | 95.0M |
| Total Current Assets | 2.1B | 2.0B | 2.1B | 1.9B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.2B | 3.1B | 2.7B | 2.4B | 2.4B |
| Goodwill | 2.8B | 2.7B | 2.9B | 2.8B | 2.9B |
| Intangible Assets | 589.0M | 601.0M | 670.0M | 666.0M | 724.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.4B | 3.1B | 3.5B | 2.6B | 2.5B |
| Total Non-Current Assets | 29.2B | 27.0B | 30.4B | 24.0B | 20.8B |
| Total Assets | 31.3B | 29.0B | 32.6B | 25.9B | 22.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 453.0M | 450.0M | 487.0M | 466.0M | 407.0M |
| Short-term Debt | 704.0M | 648.0M | 608.0M | 582.0M | 515.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 626.0M | 604.0M | 681.0M | 619.0M | 577.0M |
| Total Current Liabilities | 2.9B | 2.7B | 2.7B | 2.6B | 2.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.9B | 25.4B | 25.8B | 20.3B | 17.3B |
| Deferred Tax Liabilities | 2.7B | 2.4B | 3.4B | 2.8B | 2.2B |
| Other Non-Current Liabilities | 882.0M | 803.0M | 990.0M | 962.0M | 869.0M |
| Total Non-Current Liabilities | 31.4B | 28.6B | 30.3B | 24.1B | 20.4B |
| Total Liabilities | 34.3B | 31.4B | 32.9B | 26.6B | 22.8B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 1.1B | 2.0B | 3.9B | 2.6B | -185.0M |
| Treasury Stock | 10.8B | 10.8B | 10.7B | 9.8B | 6.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -3.0B | -2.3B | -343.0M | -700.0M | -209.0M |
| Key Metrics | |||||
| Total Debt | 28.6B | 26.0B | 26.5B | 20.9B | 17.8B |
| Working Capital | -796.0M | -686.0M | -520.0M | -688.0M | -561.0M |
Balance Sheet Composition
Avis Budget Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -995.0M | -1.8B | 1.6B | 2.8B | 1.3B |
| Depreciation & Amortization | 4.0B | 4.0B | 3.4B | 2.8B | 2.5B |
| Stock-Based Compensation | 19.0M | 19.0M | 30.0M | 25.0M | 30.0M |
| Working Capital Changes | -943.0M | -938.0M | -196.0M | -753.0M | -558.0M |
| Operating Cash Flow | 2.2B | 364.0M | 4.5B | 4.8B | 2.9B |
| Investing Activities | |||||
| Capital Expenditures | -4.9B | -2.7B | -7.1B | -4.1B | -6.1B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.1B | -798.0M | -541.0M | -439.0M | -367.0M |
| Investment Sales | 783.0M | 701.0M | 306.0M | 305.0M | 192.0M |
| Investing Cash Flow | -5.2B | -2.8B | -7.3B | -4.3B | -6.3B |
| Financing Activities | |||||
| Share Repurchases | -7.0M | -70.0M | -951.0M | -3.3B | -1.5B |
| Dividends Paid | 0 | 0 | -355.0M | 0 | 0 |
| Debt Issuance | 27.6B | 22.9B | 24.9B | 18.1B | 15.6B |
| Debt Repayment | -25.8B | -23.5B | -20.0B | -15.2B | -11.4B |
| Financing Cash Flow | 1.9B | -781.0M | 3.5B | -360.0M | 2.7B |
| Free Cash Flow | -12.0B | -6.5B | -11.6B | -6.0B | -6.7B |
| Net Change in Cash | -1.1B | -3.2B | 639.0M | 188.0M | -704.0M |
Cash Flow Trend
Avis Budget Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.00
Forward P/E
96.83
Price to Book
-2.64
Price to Sales
2.16
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
-7.63%
Operating Margin
6.31%
Return on Equity
29.22%
Return on Assets
2.07%
Financial Health
Current Ratio
0.73
Debt to Equity
-9.40
Beta
1.93
Per Share Data
EPS (TTM)
$-25.28
Book Value per Share
$-89.40
Revenue per Share
$331.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CAR | 8.1B | 8.00 | -2.64 | 29.22% | -7.63% | -9.40 |
| United Rentals | 61.0B | 25.19 | 6.94 | 28.24% | 15.32% | 167.47 |
| Aercap Holdings N.V | 22.5B | 6.53 | 1.24 | 21.13% | 44.04% | 238.42 |
| U-Haul Holding | 9.4B | 106.24 | 1.21 | 1.67% | 2.14% | 104.07 |
| Ryder System | 10.0B | 20.17 | 3.13 | 16.93% | 3.90% | 269.14 |
| Air Lease | 7.3B | 7.00 | 0.86 | 13.60% | 36.09% | 232.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.






