
Coastal Financial (CCB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
105.0M
Net Income
9.7M
9.26%
EPS (Diluted)
$0.63
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
3.9B
Shareholders Equity
449.9M
Debt to Equity
8.64
Cash Flow Metrics
Operating Cash Flow
15.7M
Free Cash Flow
68.9M
Revenue & Profitability Trend
Coastal Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 452.9M | 351.8M | 213.6M | 101.8M | 65.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 75.5M | 75.2M | 59.3M | 41.1M | 26.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 75.5M | 75.2M | 59.3M | 41.1M | 26.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 57.3M | 57.1M | 50.6M | 34.4M | 19.1M |
Income Tax | 12.1M | 12.6M | 10.0M | 7.4M | 4.0M |
Effective Tax Rate % | 21.1% | 22.0% | 19.7% | 21.4% | 20.9% |
Net Income | 45.2M | 44.6M | 40.6M | 27.0M | 15.1M |
Net Margin % | 10.0% | 12.7% | 19.0% | 26.5% | 23.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.35 | $3.36 | $3.14 | $2.25 | $1.27 |
EPS (Diluted) | $3.25 | $3.27 | $3.01 | $2.16 | $1.24 |
Basic Shares Outstanding | 13507334 | 13261664 | 12949266 | 12022954 | 11920735 |
Diluted Shares Outstanding | 13507334 | 13261664 | 12949266 | 12022954 | 11920735 |
Income Statement Trend
Coastal Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 452.5M | 483.1M | 342.1M | 813.2M | 163.1M |
Short-term Investments | 35.0K | 99.5M | 97.3M | 35.3M | 20.4M |
Accounts Receivable | 35.2M | 35.9M | 28.2M | 9.4M | 8.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 10.9M | 11.5M | 10.7M | 11.3M | 11.9M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 30.1M | 34.5M | 21.1M | 2.2M | 531.0K |
Short-term Debt | - | - | - | - | 153.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 53.3M | 53.9M | 52.8M | 59.2M | 45.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 3.7B | - | - | - | - |
Equity | |||||
Common Stock | 228.2M | 130.1M | 125.8M | 121.8M | 87.8M |
Retained Earnings | 210.5M | 165.3M | 120.0M | 79.4M | 52.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 438.7M | 295.0M | 243.5M | 201.2M | 140.2M |
Key Metrics | |||||
Total Debt | 53.3M | 53.9M | 52.8M | 59.2M | 199.6M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Coastal Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 45.2M | 44.6M | 40.6M | 27.0M | 15.1M |
Depreciation & Amortization | 4.6M | 2.3M | 1.8M | 1.6M | 1.4M |
Stock-Based Compensation | 4.8M | 3.7M | 2.5M | 1.3M | 630.0K |
Working Capital Changes | -71.4M | -64.7M | -64.6M | -5.7M | -5.2M |
Operating Cash Flow | -16.7M | -193.0K | -31.0M | 21.0M | 10.6M |
Investing Activities | |||||
Capital Expenditures | -9.9M | -6.2M | -2.8M | -2.6M | -5.4M |
Acquisitions | - | 0 | 0 | -20.0M | 0 |
Investment Purchases | -546.0K | -50.2M | -137.1M | -118.4M | -31.9M |
Investment Sales | 103.6M | 1.3M | 70.3M | 104.0M | 39.5M |
Investing Cash Flow | 93.1M | -55.4M | -69.8M | -42.0M | 2.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 19.6M | 24.3M | 230.6M |
Debt Repayment | 0 | 0 | -25.0M | -163.7M | -61.9M |
Financing Cash Flow | 91.8M | 0 | -5.4M | -107.1M | 158.7M |
Free Cash Flow | 249.9M | 190.3M | 64.3M | 27.3M | 14.0M |
Net Change in Cash | 168.2M | -55.6M | -106.2M | -128.0M | 171.5M |
Cash Flow Trend
Coastal Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.89
Forward P/E
18.81
Price to Book
3.42
Price to Sales
4.70
PEG Ratio
-2.11
Profitability Ratios
Profit Margin
14.14%
Operating Margin
17.40%
Return on Equity
12.23%
Return on Assets
1.13%
Financial Health
Debt to Equity
0.11
Beta
1.02
Per Share Data
EPS (TTM)
$3.28
Book Value per Share
$30.59
Revenue per Share
$23.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ccb | 1.6B | 31.89 | 3.42 | 12.23% | 14.14% | 0.11 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.6B | 12.87 | 0.89 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 1.9B | 14.86 | 1.63 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.06 | 1.43 | 15.20% | 31.43% | 0.38 |
City Holding Company | 1.8B | 14.93 | 2.35 | 16.84% | 40.61% | 0.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.