Coastal Financial (CCB) | Financial Analysis & Statements
Coastal Financial Corporation Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
105.7M
Net Income
12.6M
11.96%
EPS (Diluted)
$0.82
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
4.3B
Shareholders Equity
491.0M
Debt to Equity
8.66
Cash Flow Metrics
Operating Cash Flow
13.5M
Free Cash Flow
55.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Coastal Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 404.6M | 452.9M | 351.8M | 213.6M | 101.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 92.6M | 75.5M | 75.2M | 59.3M | 41.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 92.6M | 75.5M | 75.2M | 59.3M | 41.1M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 61.2M | 57.3M | 57.1M | 50.6M | 34.4M |
| Income Tax | 14.3M | 12.1M | 12.6M | 10.0M | 7.4M |
| Effective Tax Rate % | 23.3% | 21.1% | 22.0% | 19.7% | 21.4% |
| Net Income | 47.0M | 45.2M | 44.6M | 40.6M | 27.0M |
| Net Margin % | 11.6% | 10.0% | 12.7% | 19.0% | 26.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $3.12 | $3.35 | $3.36 | $3.14 | $2.25 |
| EPS (Diluted) | $3.04 | $3.25 | $3.27 | $3.01 | $2.16 |
| Basic Shares Outstanding | 15051270 | 13507334 | 13261664 | 12949266 | 12022954 |
| Diluted Shares Outstanding | 15051270 | 13507334 | 13261664 | 12949266 | 12022954 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Coastal Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 737.0M | 452.5M | 483.1M | 342.1M | 813.2M |
| Short-term Investments | 29.0K | 35.0K | 99.5M | 97.3M | 35.3M |
| Accounts Receivable | 41.7M | 35.2M | 35.9M | 28.2M | 9.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.7M | 10.9M | 11.5M | 10.7M | 11.3M |
| Goodwill | 4.5M | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.7B | 4.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 28.9M | 30.1M | 34.5M | 21.1M | 2.2M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 53.0M | 53.3M | 53.9M | 52.8M | 59.2M |
| Deferred Tax Liabilities | 853.0K | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 4.3B | 3.7B | - | - | - |
| Equity | |||||
| Common Stock | 233.4M | 228.2M | 130.1M | 125.8M | 121.8M |
| Retained Earnings | 257.5M | 210.5M | 165.3M | 120.0M | 79.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 491.0M | 438.7M | 295.0M | 243.5M | 201.2M |
| Key Metrics | |||||
| Total Debt | 53.0M | 53.3M | 53.9M | 52.8M | 59.2M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Coastal Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 47.0M | 45.2M | 44.6M | 40.6M | 27.0M |
| Depreciation & Amortization | 6.5M | 4.6M | 2.3M | 1.8M | 1.6M |
| Stock-Based Compensation | 8.6M | 4.8M | 3.7M | 2.5M | 1.3M |
| Working Capital Changes | -3.4M | -71.4M | -64.7M | -64.6M | -5.7M |
| Operating Cash Flow | 63.2M | -16.7M | -193.0K | -31.0M | 21.0M |
| Investing Activities | |||||
| Capital Expenditures | -8.4M | -9.9M | -6.2M | -2.8M | -2.6M |
| Acquisitions | - | - | 0 | 0 | -20.0M |
| Investment Purchases | -5.1M | -546.0K | -50.2M | -137.1M | -118.4M |
| Investment Sales | 4.2M | 103.6M | 1.3M | 70.3M | 104.0M |
| Investing Cash Flow | -11.8M | 93.1M | -55.4M | -69.8M | -42.0M |
| Financing Activities | |||||
| Share Repurchases | -3.5M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 19.6M | 24.3M |
| Debt Repayment | - | 0 | 0 | -25.0M | -163.7M |
| Financing Cash Flow | -3.4M | 91.8M | 0 | -5.4M | -107.1M |
| Free Cash Flow | 246.1M | 249.9M | 190.3M | 64.3M | 27.3M |
| Net Change in Cash | 48.0M | 168.2M | -55.6M | -106.2M | -128.0M |
Cash Flow Trend
Coastal Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.74
Forward P/E
10.66
Price to Book
2.52
Price to Sales
3.57
PEG Ratio
-2.00
Profitability Ratios
Profit Margin
13.46%
Operating Margin
20.00%
Return on Equity
10.11%
Return on Assets
1.06%
Financial Health
Debt to Equity
0.11
Beta
0.87
Per Share Data
EPS (TTM)
$3.06
Book Value per Share
$32.43
Revenue per Share
$23.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CCB | 1.3B | 26.74 | 2.52 | 10.11% | 13.46% | 0.11 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





