
Central Garden & Pet (CENTA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
960.9M
Gross Profit
332.0M
34.55%
Operating Income
135.1M
14.06%
Net Income
95.4M
9.93%
EPS (Diluted)
$1.52
Balance Sheet Metrics
Total Assets
3.6B
Total Liabilities
2.1B
Shareholders Equity
1.5B
Debt to Equity
1.35
Cash Flow Metrics
Operating Cash Flow
-53.8M
Free Cash Flow
-57.5M
Revenue & Profitability Trend
Central Garden & Pet Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.2B | 3.3B | 3.3B | 3.3B | 2.7B |
Cost of Goods Sold | 2.3B | 2.4B | 2.3B | 2.3B | 1.9B |
Gross Profit | 943.7M | 946.8M | 992.3M | 970.9M | 796.6M |
Gross Margin % | 29.5% | 28.6% | 29.7% | 29.4% | 29.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 758.3M | 736.2M | 732.3M | 716.4M | 598.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 758.3M | 736.2M | 732.3M | 716.4M | 598.6M |
Operating Income | 185.4M | 210.6M | 260.0M | 254.5M | 198.0M |
Operating Margin % | 5.8% | 6.4% | 7.8% | 7.7% | 7.3% |
Non-Operating Items | |||||
Interest Income | 19.7M | 7.4M | 719.0K | 415.0K | 4.0M |
Interest Expense | 57.5M | 57.0M | 58.3M | 58.6M | 44.0M |
Other Non-Operating Income | -5.1M | 1.5M | -3.6M | -1.5M | -4.2M |
Pre-tax Income | 142.4M | 162.4M | 198.9M | 194.8M | 153.7M |
Income Tax | 33.1M | 36.3M | 46.2M | 42.0M | 32.2M |
Effective Tax Rate % | 23.2% | 22.4% | 23.2% | 21.6% | 21.0% |
Net Income | 109.3M | 126.1M | 152.7M | 152.8M | 121.5M |
Net Margin % | 3.4% | 3.8% | 4.6% | 4.6% | 4.5% |
Key Metrics | |||||
EBITDA | 290.8M | 307.2M | 338.1M | 328.1M | 253.1M |
EPS (Basic) | $1.64 | $1.92 | $2.29 | $2.25 | $1.78 |
EPS (Diluted) | $1.64 | $1.88 | $2.24 | $2.20 | $1.76 |
Basic Shares Outstanding | 65711000 | 65493000 | 66525000 | 67392500 | 67510000 |
Diluted Shares Outstanding | 65711000 | 65493000 | 66525000 | 67392500 | 67510000 |
Income Statement Trend
Central Garden & Pet Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 753.6M | 488.7M | 177.4M | 426.4M | 652.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 326.2M | 332.9M | 376.8M | 385.4M | 391.8M |
Inventory | 757.9M | 838.2M | 938.0M | 685.2M | 439.6M |
Other Current Assets | 34.2M | 33.2M | 46.9M | 33.5M | 27.5M |
Total Current Assets | 1.9B | 1.7B | 1.6B | 1.5B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 205.1M | 173.5M | 186.3M | 165.6M | 115.9M |
Goodwill | 1.6B | 1.6B | 1.6B | 873.2M | 714.8M |
Intangible Assets | 473.3M | 497.2M | 543.1M | 134.4M | 134.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 57.7M | 62.6M | 55.2M | 575.0M | 28.7M |
Total Non-Current Assets | 1.7B | 1.7B | 1.7B | 1.6B | 814.1M |
Total Assets | 3.6B | 3.4B | 3.3B | 3.1B | 2.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 212.6M | 190.9M | 215.7M | 245.5M | 205.2M |
Short-term Debt | 57.6M | 50.8M | 48.4M | 41.8M | 33.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 515.4M | 458.0M | 465.9M | 522.3M | 440.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.3B | 1.3B | 1.3B | 780.5M |
Deferred Tax Liabilities | 117.6M | 144.3M | 147.4M | 56.0M | 41.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.5B | 1.5B | 1.5B | 1.4B | 821.4M |
Total Liabilities | 2.0B | 1.9B | 1.9B | 1.9B | 1.3B |
Equity | |||||
Common Stock | 671.0K | 671.0K | 542.0K | 552.0K | 548.0K |
Retained Earnings | 959.5M | 859.4M | 755.3M | 646.1M | 510.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.5B | 1.3B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 1.4B | 1.4B | 1.4B | 1.4B | 814.1M |
Working Capital | 1.4B | 1.2B | 1.1B | 1.0B | 1.1B |
Balance Sheet Composition
Central Garden & Pet Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 109.3M | 126.1M | 152.7M | 152.8M | 121.5M |
Depreciation & Amortization | 90.8M | 87.7M | 80.9M | 74.7M | 55.4M |
Stock-Based Compensation | 20.6M | 28.0M | 25.8M | 23.1M | 19.0M |
Working Capital Changes | 51.7M | 71.9M | -332.9M | -64.0M | -48.3M |
Operating Cash Flow | 345.5M | 371.2M | 5.3M | 219.8M | 182.5M |
Investing Activities | |||||
Capital Expenditures | -43.1M | -54.0M | -115.2M | -80.3M | -43.1M |
Acquisitions | -60.2M | 20.0M | 0 | -818.1M | 0 |
Investment Purchases | -1.6M | -500.0K | -27.8M | -500.0K | -4.4M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -105.2M | -34.6M | -143.0M | -899.4M | -48.1M |
Financing Activities | |||||
Share Repurchases | -24.1M | -37.2M | -62.3M | -27.9M | -59.1M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 0 | 48.0M | 0 | 1.8B | 200.0M |
Debt Repayment | -370.0K | -48.3M | -1.1M | -1.3B | -200.1M |
Financing Cash Flow | -25.4M | -85.6M | -64.4M | -423.4M | -59.6M |
Free Cash Flow | 351.8M | 327.7M | -149.2M | 170.5M | 221.2M |
Net Change in Cash | 214.9M | 251.0M | -202.1M | -1.1B | 74.8M |
Cash Flow Trend
Central Garden & Pet Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.33
Forward P/E
12.06
Price to Book
1.15
Price to Sales
0.60
PEG Ratio
0.50
Profitability Ratios
Profit Margin
4.44%
Operating Margin
14.47%
Return on Equity
8.79%
Return on Assets
4.37%
Financial Health
Current Ratio
3.56
Debt to Equity
90.31
Beta
0.59
Per Share Data
EPS (TTM)
$2.18
Book Value per Share
$25.29
Revenue per Share
$48.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
centa | 1.9B | 13.33 | 1.15 | 8.79% | 4.44% | 90.31 |
Kraft Heinz | 30.9B | 13.01 | 0.75 | -11.64% | -20.83% | 51.12 |
Kellanova | 28.8B | 21.66 | 7.00 | 35.33% | 10.56% | 154.85 |
W.K. Kellogg | 2.0B | 67.65 | 5.75 | 8.81% | 1.15% | 249.57 |
Nomad Foods | 2.0B | 8.39 | 0.77 | 8.09% | 6.89% | 82.01 |
J & J Snack Foods | 1.9B | 22.56 | 1.94 | 8.79% | 5.24% | 17.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.