Kraft Heinz (KHC) | Financial Analysis & Statements
The Kraft Heinz Company Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
6.4B
Gross Profit
2.1B
32.61%
Operating Income
1.1B
17.14%
Net Income
648.0M
10.20%
Balance Sheet Metrics
Total Assets
81.8B
Total Liabilities
40.0B
Shareholders Equity
41.8B
Debt to Equity
0.96
Cash Flow Metrics
Operating Cash Flow
1.2B
Free Cash Flow
1.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kraft Heinz Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.9B | 25.8B | 26.6B | 26.5B | 26.0B |
| Cost of Goods Sold | 16.6B | 16.9B | 17.7B | 18.4B | 17.4B |
| Gross Profit | 8.3B | 9.0B | 8.9B | 8.1B | 8.7B |
| Gross Margin % | 33.3% | 34.7% | 33.5% | 30.7% | 33.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.7B | 3.6B | 3.7B | 3.4B | 3.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.7B | 3.6B | 3.7B | 3.4B | 3.4B |
| Operating Income | 4.6B | 5.4B | 5.2B | 4.7B | 5.3B |
| Operating Margin % | 18.6% | 20.7% | 19.4% | 17.7% | 20.4% |
| Non-Operating Items | |||||
| Interest Income | 122.0M | 69.0M | 40.0M | 27.0M | 15.0M |
| Interest Expense | 947.0M | 912.0M | 912.0M | 921.0M | 2.0B |
| Other Non-Operating Income | -9.3B | -3.7B | -676.0M | -836.0M | -1.6B |
| Pre-tax Income | -5.4B | 856.0M | 3.6B | 3.0B | 1.7B |
| Income Tax | 403.0M | -1.9B | 787.0M | 598.0M | 684.0M |
| Effective Tax Rate % | 0.0% | -220.8% | 21.7% | 20.2% | 40.0% |
| Net Income | -5.8B | 2.7B | 2.8B | 2.4B | 1.0B |
| Net Margin % | -23.4% | 10.6% | 10.7% | 8.9% | 3.9% |
| Key Metrics | |||||
| EBITDA | 5.8B | 6.5B | 6.2B | 5.7B | 6.2B |
| EPS (Basic) | $-4.93 | $2.27 | $2.33 | $1.93 | $0.83 |
| EPS (Diluted) | $-4.93 | $2.26 | $2.31 | $1.91 | $0.82 |
| Basic Shares Outstanding | 1187000000 | 1210000000 | 1227000000 | 1226000000 | 1224000000 |
| Diluted Shares Outstanding | 1187000000 | 1210000000 | 1227000000 | 1226000000 | 1224000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kraft Heinz Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.6B | 1.3B | 1.4B | 1.0B | 3.4B |
| Short-term Investments | 1.1B | - | - | - | - |
| Accounts Receivable | 2.3B | 2.1B | 2.1B | 2.1B | 2.0B |
| Inventory | 3.2B | 3.4B | 3.6B | 3.7B | 2.7B |
| Other Current Assets | 588.0M | 583.0M | 566.0M | 842.0M | 716.0M |
| Total Current Assets | 10.1B | 7.7B | 7.9B | 7.9B | 9.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 81.9B | 97.4B | 103.4B | 104.3B | 106.1B |
| Intangible Assets | 37.5B | 40.1B | 42.4B | 42.6B | 43.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.6B | 4.7B | 2.4B | 2.4B | 2.8B |
| Total Non-Current Assets | 71.7B | 80.6B | 82.4B | 82.6B | 84.4B |
| Total Assets | 81.8B | 88.3B | 90.3B | 90.5B | 93.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 4.3B | 4.2B | 4.6B | 4.8B | 4.8B |
| Short-term Debt | 1.9B | 654.0M | 638.0M | 837.0M | 754.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.5B | 1.5B | 1.8B | 2.3B | 1.9B |
| Total Current Liabilities | 8.8B | 7.3B | 8.0B | 9.0B | 9.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.3B | 19.2B | 19.4B | 19.2B | 21.1B |
| Deferred Tax Liabilities | 9.0B | 9.7B | 10.2B | 10.2B | 10.5B |
| Other Non-Current Liabilities | 1.4B | 1.3B | 1.4B | 1.6B | 1.5B |
| Total Non-Current Liabilities | 31.2B | 31.7B | 32.6B | 32.6B | 34.9B |
| Total Liabilities | 40.0B | 39.0B | 40.6B | 41.6B | 43.9B |
| Equity | |||||
| Common Stock | 12.0M | 12.0M | 12.0M | 12.0M | 12.0M |
| Retained Earnings | -4.6B | 2.2B | 1.4B | 489.0M | -1.7B |
| Treasury Stock | 2.6B | 2.2B | 1.3B | 847.0M | 587.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 41.8B | 49.3B | 49.7B | 48.9B | 49.5B |
| Key Metrics | |||||
| Total Debt | 21.2B | 19.9B | 20.0B | 20.1B | 21.8B |
| Working Capital | 1.3B | 402.0M | -108.0M | -1.1B | -70.0M |
Balance Sheet Composition
Kraft Heinz Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -5.8B | 2.7B | 2.8B | 2.4B | 1.0B |
| Depreciation & Amortization | 968.0M | 948.0M | 961.0M | 933.0M | 910.0M |
| Stock-Based Compensation | 95.0M | 109.0M | 141.0M | 148.0M | 197.0M |
| Working Capital Changes | 230.0M | -589.0M | -806.0M | -1.5B | 406.0M |
| Operating Cash Flow | -5.1B | 257.0M | 3.3B | 1.6B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 9.0M | 8.0M | 0 | -393.0M | 4.9B |
| Investment Purchases | -1.7B | - | - | - | -28.0M |
| Investment Sales | 686.0M | 75.0M | 31.0M | 208.0M | - |
| Investing Cash Flow | -1.0B | 141.0M | 97.0M | -175.0M | 4.9B |
| Financing Activities | |||||
| Share Repurchases | -436.0M | -988.0M | -455.0M | -280.0M | -271.0M |
| Dividends Paid | -1.9B | -1.9B | -2.0B | -2.0B | -2.0B |
| Debt Issuance | 1.6B | 594.0M | 657.0M | 10.0M | 0 |
| Debt Repayment | -678.0M | -618.0M | -998.0M | -1.7B | -7.1B |
| Financing Cash Flow | -1.3B | -3.0B | -2.8B | -3.9B | -9.3B |
| Free Cash Flow | 3.7B | 3.0B | 3.0B | 1.6B | 4.5B |
| Net Change in Cash | -7.4B | -2.6B | 573.0M | -2.5B | -3.1B |
Cash Flow Trend
Kraft Heinz Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.01
Forward P/E
10.25
Price to Book
0.62
Price to Sales
1.04
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
-23.44%
Operating Margin
17.49%
Return on Equity
-12.84%
Return on Assets
3.50%
Financial Health
Current Ratio
1.15
Debt to Equity
52.10
Beta
0.05
Per Share Data
EPS (TTM)
$-4.93
Book Value per Share
$35.19
Revenue per Share
$21.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KHC | 26.0B | 13.01 | 0.62 | -12.84% | -23.44% | 52.10 |
| Kellanova | 29.0B | 22.80 | 6.91 | 32.11% | 10.08% | 145.10 |
| General Mills | 18.9B | 8.57 | 3.39 | 23.59% | 12.05% | 217.63 |
| McCormick & Company | 14.0B | 8.51 | 2.00 | 25.35% | 23.12% | 65.16 |
| McCormick & Company | 13.7B | 8.51 | 2.00 | 25.35% | 23.12% | 65.16 |
| Hormel Foods | 12.0B | 23.88 | 1.47 | 6.12% | 4.03% | 4.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.




