
Check Point Software (CHKP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
637.8M
Gross Profit
553.7M
86.81%
Operating Income
195.5M
30.65%
Net Income
190.9M
29.93%
EPS (Diluted)
$1.71
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
2.8B
Shareholders Equity
2.7B
Debt to Equity
1.02
Cash Flow Metrics
Operating Cash Flow
421.0M
Free Cash Flow
413.7M
Revenue & Profitability Trend
Check Point Software Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.4B | 2.3B | 2.2B | 2.1B |
Cost of Goods Sold | 319.3M | 282.6M | 304.4M | 258.1M | 226.5M |
Gross Profit | 2.2B | 2.1B | 2.0B | 1.9B | 1.8B |
Gross Margin % | 87.6% | 88.3% | 86.9% | 88.1% | 89.0% |
Operating Expenses | |||||
Research & Development | 394.9M | 368.9M | 349.9M | 292.7M | 252.8M |
Selling, General & Administrative | 974.8M | 864.1M | 791.3M | 708.5M | 681.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.2B | 1.1B | 1.0B | 934.2M |
Operating Income | 876.0M | 899.1M | 884.3M | 907.5M | 904.2M |
Operating Margin % | 34.2% | 37.2% | 38.0% | 41.9% | 43.8% |
Non-Operating Items | |||||
Interest Income | 93.6M | 92.4M | 67.6M | 66.1M | 78.2M |
Interest Expense | 1.8M | 2.3M | 1.8M | 4.6M | 2.2M |
Other Non-Operating Income | 4.3M | -13.6M | -21.8M | -19.4M | -9.4M |
Pre-tax Income | 972.1M | 975.6M | 928.3M | 949.6M | 970.8M |
Income Tax | 126.4M | 135.3M | 131.4M | 134.0M | 124.2M |
Effective Tax Rate % | 13.0% | 13.9% | 14.2% | 14.1% | 12.8% |
Net Income | 845.7M | 840.3M | 796.9M | 815.6M | 846.6M |
Net Margin % | 33.0% | 34.8% | 34.2% | 37.6% | 41.0% |
Key Metrics | |||||
EBITDA | 1.1B | 1.0B | 969.6M | 983.3M | 1.0B |
EPS (Basic) | $7.65 | $7.19 | $6.37 | $6.13 | $6.03 |
EPS (Diluted) | $7.46 | $7.10 | $6.31 | $6.08 | $5.96 |
Basic Shares Outstanding | 110617625 | 116913913 | 125205504 | 133121763 | 140495886 |
Diluted Shares Outstanding | 110617625 | 116913913 | 125205504 | 133121763 | 140495886 |
Income Statement Trend
Check Point Software Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 506.2M | 537.7M | 196.0M | 271.9M | 255.7M |
Short-term Investments | 865.7M | 992.3M | 1.4B | 1.4B | 1.4B |
Accounts Receivable | 728.8M | 657.7M | 644.2M | 597.8M | 540.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 92.7M | 70.0M | 50.0M | 46.4M | 50.1M |
Total Current Assets | 2.2B | 2.3B | 2.3B | 2.3B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 3.6B | 3.3B | 2.5B | 2.5B | 2.0B |
Intangible Assets | 201.4M | 194.1M | 58.8M | 61.0M | 38.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 171.3M | 179.2M | 149.1M | 132.0M | 119.9M |
Total Non-Current Assets | 3.6B | 3.4B | 3.4B | 3.6B | 3.6B |
Total Assets | 5.8B | 5.7B | 5.7B | 5.9B | 5.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 54.8M | 48.3M | 29.6M | 9.8M | 17.5M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.9B | 1.9B | 1.8B | 1.7B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 32.3M | 28.4M | 22.2M | 26.4M | 33.1M |
Total Non-Current Liabilities | 1.0B | 958.4M | 956.3M | 931.0M | 829.2M |
Total Liabilities | 3.0B | 2.9B | 2.8B | 2.6B | 2.4B |
Equity | |||||
Common Stock | 800.0K | 800.0K | 800.0K | 800.0K | 800.0K |
Retained Earnings | 14.0B | 13.2B | 12.3B | 11.5B | 10.7B |
Treasury Stock | 14.3B | 13.0B | 11.8B | 10.6B | 9.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.8B | 2.9B | 3.3B | 3.5B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 249.2M | 341.6M | 492.6M | 625.8M | 734.8M |
Balance Sheet Composition
Check Point Software Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 845.7M | 840.3M | 796.9M | 815.6M | 846.6M |
Depreciation & Amortization | 83.6M | 47.4M | 36.2M | 30.7M | 27.1M |
Stock-Based Compensation | 149.7M | 145.3M | 131.4M | 120.3M | 112.5M |
Working Capital Changes | 16.6M | 56.5M | 170.3M | 148.6M | 87.9M |
Operating Cash Flow | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
Investing Activities | |||||
Capital Expenditures | -24.2M | -18.6M | -22.1M | -15.9M | -19.3M |
Acquisitions | -185.8M | -458.8M | -48.3M | -219.7M | -23.1M |
Investment Purchases | -1.1B | -1.1B | -1.5B | -1.8B | -2.7B |
Investment Sales | 1.3B | 2.0B | 1.6B | 2.0B | 2.6B |
Investing Cash Flow | -24.0M | 468.7M | -6.4M | -75.3M | -98.2M |
Financing Activities | |||||
Share Repurchases | -1.3B | -1.3B | -1.3B | -1.3B | -1.3B |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.3B | -1.3B | -1.3B | -1.3B | -1.1B |
Free Cash Flow | 1.0B | 1.0B | 1.1B | 1.2B | 1.1B |
Net Change in Cash | -258.7M | 250.2M | -181.1M | -265.0M | -94.7M |
Cash Flow Trend
Check Point Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.59
Forward P/E
18.97
Price to Book
7.12
Price to Sales
7.66
PEG Ratio
18.97
Profitability Ratios
Profit Margin
32.48%
Operating Margin
30.61%
Return on Equity
30.30%
Return on Assets
9.67%
Financial Health
Current Ratio
1.19
Debt to Equity
0.00
Beta
0.64
Per Share Data
EPS (TTM)
$7.67
Book Value per Share
$26.47
Revenue per Share
$24.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chkp | 20.2B | 24.59 | 7.12 | 30.30% | 32.48% | 0.00 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 686.5B | 56.19 | 33.55 | 82.38% | 21.68% | 519.59 |
Synopsys | 117.2B | 71.44 | 9.68 | 15.55% | 34.77% | 108.34 |
Palo Alto Networks | 115.5B | 98.79 | 15.92 | 21.16% | 13.95% | 11.15 |
CrowdStrike Holdings | 111.3B | 716.55 | 32.24 | -5.74% | -4.17% | 22.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.