Chord Energy (CHRD) | Financial Analysis & Statements
Chord Energy Corporation Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
126.7M
10.84%
Operating Income
87.8M
7.51%
Net Income
84.4M
7.22%
EPS (Diluted)
$1.48
Balance Sheet Metrics
Total Assets
13.1B
Total Liabilities
5.0B
Shareholders Equity
8.1B
Debt to Equity
0.62
Cash Flow Metrics
Operating Cash Flow
568.4M
Free Cash Flow
101.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Chord Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.9B | 5.3B | 3.9B | 3.6B | 1.6B |
| Cost of Goods Sold | 4.0B | 3.9B | 2.5B | 1.9B | 909.8M |
| Gross Profit | 866.4M | 1.3B | 1.4B | 1.8B | 670.1M |
| Gross Margin % | 17.8% | 24.9% | 36.9% | 49.1% | 42.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 126.3M | 205.6M | 126.3M | 209.3M | 80.7M |
| Other Operating Expenses | 551.4M | 17.0M | 35.3M | 2.2M | 2.8M |
| Total Operating Expenses | 677.7M | 222.6M | 161.6M | 211.5M | 83.5M |
| Operating Income | 188.7M | 1.1B | 1.3B | 1.6B | 586.6M |
| Operating Margin % | 3.9% | 20.6% | 32.7% | 43.3% | 37.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 80.2M | 56.5M | 28.6M | 29.3M | 30.8M |
| Other Non-Operating Income | 134.9M | 86.0M | 91.7M | -166.0M | -367.8M |
| Pre-tax Income | 243.5M | 1.1B | 1.3B | 1.4B | 188.0M |
| Income Tax | 199.0M | 263.8M | 315.2M | -46.9M | -973.0K |
| Effective Tax Rate % | 81.7% | 23.7% | 23.5% | -3.4% | -0.5% |
| Net Income | 44.5M | 848.6M | 1.0B | 1.9B | 319.6M |
| Net Margin % | 0.9% | 16.2% | 26.3% | 50.9% | 20.2% |
| Key Metrics | |||||
| EBITDA | 1.7B | 2.2B | 1.9B | 2.0B | 743.9M |
| EPS (Basic) | $0.74 | $16.32 | $24.59 | $60.86 | $16.15 |
| EPS (Diluted) | $0.74 | $16.02 | $23.51 | $57.55 | $15.48 |
| Basic Shares Outstanding | 57812000 | 51796000 | 41490000 | 30497000 | 19792000 |
| Diluted Shares Outstanding | 57812000 | 51796000 | 41490000 | 30497000 | 19792000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Chord Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 189.5M | 37.0M | 318.0M | 593.2M | 172.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 894.3M | 1.0B | 749.4M | 661.1M | 309.8M |
| Inventory | 115.7M | 94.3M | 72.6M | 54.4M | 29.0M |
| Other Current Assets | 5.1M | 82.1M | 11.1M | 11.9M | 1.8M |
| Total Current Assets | 1.5B | 1.6B | 1.4B | 1.5B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 73.1M | 96.2M | 70.4M | 96.8M | 64.8M |
| Goodwill | 0 | 1.1B | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 8.4M | 5.6M | 22.5M | 38.0M | 44.9M |
| Other Non-Current Assets | 58.9M | 50.3M | 42.9M | 244.8M | 30.3M |
| Total Non-Current Assets | 11.5B | 11.5B | 5.5B | 5.1B | 1.4B |
| Total Assets | 13.1B | 13.0B | 6.9B | 6.6B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.8M | 68.8M | 34.5M | 29.1M | 2.1M |
| Short-term Debt | 136.0M | 186.5M | 120.9M | 83.7M | 37.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 11.9M | 85.4M | 15.1M | 345.0M | 790.1M |
| Total Current Liabilities | 1.5B | 1.7B | 1.2B | 1.4B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 857.8M | 414.6M | 407.5M | 399.2M |
| Deferred Tax Liabilities | 1.6B | 1.5B | 95.3M | 0 | 7.0K |
| Other Non-Current Liabilities | 5.0M | 8.2M | 18.4M | 33.6M | 7.9M |
| Total Non-Current Liabilities | 3.5B | 2.6B | 684.1M | 590.0M | 580.0M |
| Total Liabilities | 5.0B | 4.3B | 1.8B | 2.0B | 1.8B |
| Equity | |||||
| Common Stock | 675.0K | 673.0K | 456.0K | 438.0K | 200.0K |
| Retained Earnings | 2.0B | 2.3B | 2.0B | 1.4B | 269.7M |
| Treasury Stock | 1.3B | 936.2M | 493.3M | 252.0M | 100.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.1B | 8.7B | 5.1B | 4.7B | 1.2B |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.0B | 535.4M | 491.1M | 436.6M |
| Working Capital | 87.5M | -104.9M | 259.1M | 121.2M | 390.2M |
Balance Sheet Composition
Chord Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 44.5M | 848.6M | 1.0B | 1.9B | 355.3M |
| Depreciation & Amortization | 1.5B | 1.1B | 598.6M | 369.7M | 158.3M |
| Stock-Based Compensation | 25.7M | 23.0M | 46.1M | 61.3M | 15.5M |
| Working Capital Changes | 161.0M | -75.0M | -168.9M | 81.7M | -183.9M |
| Operating Cash Flow | 1.8B | 2.1B | 1.8B | 2.4B | 357.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 373.2M |
| Acquisitions | -550.9M | -594.3M | -266.6M | 437.9M | -216.9M |
| Investment Purchases | - | - | - | -633.0M | -491.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -525.9M | -569.3M | -266.6M | -195.1M | -555.7M |
| Financing Activities | |||||
| Share Repurchases | -364.9M | -444.2M | -239.3M | -152.0M | -100.0M |
| Dividends Paid | -317.8M | -529.9M | -500.3M | -654.7M | -111.9M |
| Debt Issuance | 5.3B | 3.5B | 260.0M | 1.0B | 1.2B |
| Debt Repayment | -4.7B | -3.2B | -261.7M | -1.0B | -907.7M |
| Financing Cash Flow | -82.5M | -660.3M | -755.9M | -827.9M | -347.2M |
| Free Cash Flow | 692.7M | 918.2M | 914.2M | 1.4B | 701.3M |
| Net Change in Cash | 1.2B | 897.8M | 773.1M | 1.4B | -545.8M |
Cash Flow Trend
Chord Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
182.85
Forward P/E
9.19
Price to Book
0.95
Price to Sales
1.67
PEG Ratio
-3.20
Profitability Ratios
Profit Margin
0.97%
Operating Margin
12.95%
Return on Equity
0.53%
Return on Assets
4.14%
Financial Health
Current Ratio
1.06
Debt to Equity
18.69
Beta
0.53
Per Share Data
EPS (TTM)
$0.74
Book Value per Share
$142.35
Revenue per Share
$79.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CHRD | 7.7B | 182.85 | 0.95 | 0.53% | 0.97% | 18.69 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| Range Resources | 9.8B | 15.22 | 2.27 | 15.94% | 22.02% | 31.78 |
| Matador Resources | 7.3B | 9.68 | 1.30 | 15.03% | 20.76% | 59.18 |
| SM Energy Company | 7.0B | 4.98 | 0.67 | 14.33% | 21.41% | 59.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.






