C.H. Robinson Worldwide, Inc. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.0B
Gross Profit 324.5M 8.02%
Operating Income 176.9M 4.37%
Net Income 135.3M 3.34%
EPS (Diluted) $1.11

Balance Sheet Metrics

Total Assets 5.2B
Total Liabilities 3.5B
Shareholders Equity 1.7B
Debt to Equity 2.01

Cash Flow Metrics

Operating Cash Flow 190.6M
Free Cash Flow 90.4M

Revenue & Profitability Trend

C.H. Robinson Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i17.7B17.6B24.7B23.1B16.2B
Cost of Goods Sold i16.4B16.5B22.8B21.5B15.0B
Gross Profit i1.3B1.1B1.9B1.6B1.2B
Gross Margin % i7.4%6.5%7.6%7.0%7.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i639.6M624.3M603.4M526.4M496.1M
Other Operating Expenses i-----
Total Operating Expenses i639.6M624.3M603.4M526.4M496.1M
Operating Income i669.1M514.6M1.3B1.1B673.3M
Operating Margin % i3.8%2.9%5.1%4.7%4.2%
Non-Operating Items
Interest Income i-----
Interest Expense i89.9M105.4M100.0M59.8M44.9M
Other Non-Operating Income-----
Pre-tax Income i579.2M409.2M1.2B1.0B628.3M
Income Tax i113.5M84.1M226.2M178.0M121.9M
Effective Tax Rate % i19.6%20.5%19.4%17.4%19.4%
Net Income i465.7M325.1M940.5M844.2M506.4M
Net Margin % i2.6%1.8%3.8%3.7%3.1%
Key Metrics
EBITDA i766.3M613.6M1.4B1.2B775.0M
EPS (Basic) i$3.89$2.74$7.48$6.37$3.74
EPS (Diluted) i$3.86$2.72$7.40$6.31$3.72
Basic Shares Outstanding i119805000118551000125743000132482000135532000
Diluted Shares Outstanding i119805000118551000125743000132482000135532000

Income Statement Trend

C.H. Robinson Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i145.8M145.5M217.5M257.4M243.8M
Short-term Investments i-----
Accounts Receivable i2.4B2.4B3.0B4.0B2.4B
Inventory i-----
Other Current Assets102.2M163.3M122.4M129.6M51.2M
Total Current Assets i3.0B2.9B3.6B4.8B2.9B
Non-Current Assets
Property, Plant & Equipment i334.7M353.9M372.1M292.6M319.8M
Goodwill i3.0B3.1B3.1B3.1B3.1B
Intangible Assets i130.3M146.2M152.8M159.7M173.5M
Long-term Investments-----
Other Non-Current Assets300.9M214.6M181.6M147.1M43.1M
Total Non-Current Assets i2.3B2.3B2.3B2.2B2.2B
Total Assets i5.3B5.2B5.9B7.0B5.1B
Liabilities
Current Liabilities
Accounts Payable i1.2B1.3B1.5B1.8B1.2B
Short-term Debt i528.6M234.5M1.1B591.3M66.2M
Current Portion of Long-term Debt-----
Other Current Liabilities67.4M----
Total Current Liabilities i2.3B2.1B3.3B3.3B1.8B
Non-Current Liabilities
Long-term Debt i1.2B1.7B1.2B1.6B1.4B
Deferred Tax Liabilities i12.6M13.2M14.3M16.1M22.2M
Other Non-Current Liabilities2.4M2.1M1.9M315.0K14.5M
Total Non-Current Liabilities i1.3B1.8B1.3B1.7B1.4B
Total Liabilities i3.6B3.8B4.6B5.0B3.3B
Equity
Common Stock i11.9M11.7M11.6M12.9M13.4M
Retained Earnings i5.8B5.6B5.6B4.9B4.4B
Treasury Stock i4.7B4.9B4.9B3.5B3.0B
Other Equity-----
Total Shareholders Equity i1.7B1.4B1.4B2.0B1.9B
Key Metrics
Total Debt i1.7B2.0B2.4B2.2B1.4B
Working Capital i644.7M828.7M266.4M1.5B1.1B

Balance Sheet Composition

C.H. Robinson Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i465.7M325.1M940.5M844.2M506.4M
Depreciation & Amortization i97.2M99.0M92.8M91.3M101.7M
Stock-Based Compensation i84.6M58.2M90.7M130.0M44.0M
Working Capital Changes i-254.6M494.1M806.9M-1.1B-315.3M
Operating Cash Flow i333.5M944.2M1.9B-186.2M318.9M
Investing Activities
Capital Expenditures i-22.7M-28.7M1.7M-34.2M-23.1M
Acquisitions i-00-14.8M-223.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-22.7M-28.7M1.7M-48.9M-240.8M
Financing Activities
Share Repurchases i0-63.9M-1.5B-581.8M-177.5M
Dividends Paid i-294.8M-291.6M-285.3M-277.3M-210.0M
Debt Issuance i10.0M0200.0M300.0M0
Debt Repayment i-3.4B-4.3B-4.6B-3.2B-1.6B
Financing Cash Flow i-3.9B-5.1B-6.4B-3.3B-2.1B
Free Cash Flow i434.8M647.8M1.5B24.0M445.2M
Net Change in Cash i-3.6B-4.1B-4.5B-3.5B-2.0B

Cash Flow Trend

C.H. Robinson Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.51
Forward P/E 26.30
Price to Book 8.30
Price to Sales 0.87
PEG Ratio 1.44

Profitability Ratios

Profit Margin 3.14%
Operating Margin 5.31%
Return on Equity 32.43%
Return on Assets 9.05%

Financial Health

Current Ratio 1.31
Debt to Equity 94.81
Beta 0.86

Per Share Data

EPS (TTM) $4.39
Book Value per Share $15.08
Revenue per Share $141.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
chrw14.8B28.518.3032.43%3.14%94.81
United Parcel 75.3B13.224.7834.91%6.35%183.24
FedEx 55.9B14.092.0114.71%4.65%1.33
Expeditors 16.3B19.587.3939.04%7.57%26.69
J.B. Hunt Transport 14.5B27.303.9814.33%4.59%55.75
GXO Logistics 6.2B107.042.132.30%0.50%188.94

Financial data is updated regularly. All figures are in the company's reporting currency.