
C.H. Robinson (CHRW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.0B
Gross Profit
324.5M
8.02%
Operating Income
176.9M
4.37%
Net Income
135.3M
3.34%
EPS (Diluted)
$1.11
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
3.5B
Shareholders Equity
1.7B
Debt to Equity
2.01
Cash Flow Metrics
Operating Cash Flow
190.6M
Free Cash Flow
90.4M
Revenue & Profitability Trend
C.H. Robinson Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.7B | 17.6B | 24.7B | 23.1B | 16.2B |
Cost of Goods Sold | 16.4B | 16.5B | 22.8B | 21.5B | 15.0B |
Gross Profit | 1.3B | 1.1B | 1.9B | 1.6B | 1.2B |
Gross Margin % | 7.4% | 6.5% | 7.6% | 7.0% | 7.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 639.6M | 624.3M | 603.4M | 526.4M | 496.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 639.6M | 624.3M | 603.4M | 526.4M | 496.1M |
Operating Income | 669.1M | 514.6M | 1.3B | 1.1B | 673.3M |
Operating Margin % | 3.8% | 2.9% | 5.1% | 4.7% | 4.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 89.9M | 105.4M | 100.0M | 59.8M | 44.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 579.2M | 409.2M | 1.2B | 1.0B | 628.3M |
Income Tax | 113.5M | 84.1M | 226.2M | 178.0M | 121.9M |
Effective Tax Rate % | 19.6% | 20.5% | 19.4% | 17.4% | 19.4% |
Net Income | 465.7M | 325.1M | 940.5M | 844.2M | 506.4M |
Net Margin % | 2.6% | 1.8% | 3.8% | 3.7% | 3.1% |
Key Metrics | |||||
EBITDA | 766.3M | 613.6M | 1.4B | 1.2B | 775.0M |
EPS (Basic) | $3.89 | $2.74 | $7.48 | $6.37 | $3.74 |
EPS (Diluted) | $3.86 | $2.72 | $7.40 | $6.31 | $3.72 |
Basic Shares Outstanding | 119805000 | 118551000 | 125743000 | 132482000 | 135532000 |
Diluted Shares Outstanding | 119805000 | 118551000 | 125743000 | 132482000 | 135532000 |
Income Statement Trend
C.H. Robinson Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 145.8M | 145.5M | 217.5M | 257.4M | 243.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.4B | 2.4B | 3.0B | 4.0B | 2.4B |
Inventory | - | - | - | - | - |
Other Current Assets | 102.2M | 163.3M | 122.4M | 129.6M | 51.2M |
Total Current Assets | 3.0B | 2.9B | 3.6B | 4.8B | 2.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 334.7M | 353.9M | 372.1M | 292.6M | 319.8M |
Goodwill | 3.0B | 3.1B | 3.1B | 3.1B | 3.1B |
Intangible Assets | 130.3M | 146.2M | 152.8M | 159.7M | 173.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 300.9M | 214.6M | 181.6M | 147.1M | 43.1M |
Total Non-Current Assets | 2.3B | 2.3B | 2.3B | 2.2B | 2.2B |
Total Assets | 5.3B | 5.2B | 5.9B | 7.0B | 5.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.3B | 1.5B | 1.8B | 1.2B |
Short-term Debt | 528.6M | 234.5M | 1.1B | 591.3M | 66.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 67.4M | - | - | - | - |
Total Current Liabilities | 2.3B | 2.1B | 3.3B | 3.3B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.7B | 1.2B | 1.6B | 1.4B |
Deferred Tax Liabilities | 12.6M | 13.2M | 14.3M | 16.1M | 22.2M |
Other Non-Current Liabilities | 2.4M | 2.1M | 1.9M | 315.0K | 14.5M |
Total Non-Current Liabilities | 1.3B | 1.8B | 1.3B | 1.7B | 1.4B |
Total Liabilities | 3.6B | 3.8B | 4.6B | 5.0B | 3.3B |
Equity | |||||
Common Stock | 11.9M | 11.7M | 11.6M | 12.9M | 13.4M |
Retained Earnings | 5.8B | 5.6B | 5.6B | 4.9B | 4.4B |
Treasury Stock | 4.7B | 4.9B | 4.9B | 3.5B | 3.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 1.4B | 1.4B | 2.0B | 1.9B |
Key Metrics | |||||
Total Debt | 1.7B | 2.0B | 2.4B | 2.2B | 1.4B |
Working Capital | 644.7M | 828.7M | 266.4M | 1.5B | 1.1B |
Balance Sheet Composition
C.H. Robinson Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 465.7M | 325.1M | 940.5M | 844.2M | 506.4M |
Depreciation & Amortization | 97.2M | 99.0M | 92.8M | 91.3M | 101.7M |
Stock-Based Compensation | 84.6M | 58.2M | 90.7M | 130.0M | 44.0M |
Working Capital Changes | -254.6M | 494.1M | 806.9M | -1.1B | -315.3M |
Operating Cash Flow | 333.5M | 944.2M | 1.9B | -186.2M | 318.9M |
Investing Activities | |||||
Capital Expenditures | -22.7M | -28.7M | 1.7M | -34.2M | -23.1M |
Acquisitions | - | 0 | 0 | -14.8M | -223.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -22.7M | -28.7M | 1.7M | -48.9M | -240.8M |
Financing Activities | |||||
Share Repurchases | 0 | -63.9M | -1.5B | -581.8M | -177.5M |
Dividends Paid | -294.8M | -291.6M | -285.3M | -277.3M | -210.0M |
Debt Issuance | 10.0M | 0 | 200.0M | 300.0M | 0 |
Debt Repayment | -3.4B | -4.3B | -4.6B | -3.2B | -1.6B |
Financing Cash Flow | -3.9B | -5.1B | -6.4B | -3.3B | -2.1B |
Free Cash Flow | 434.8M | 647.8M | 1.5B | 24.0M | 445.2M |
Net Change in Cash | -3.6B | -4.1B | -4.5B | -3.5B | -2.0B |
Cash Flow Trend
C.H. Robinson Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.51
Forward P/E
26.30
Price to Book
8.30
Price to Sales
0.87
PEG Ratio
1.44
Profitability Ratios
Profit Margin
3.14%
Operating Margin
5.31%
Return on Equity
32.43%
Return on Assets
9.05%
Financial Health
Current Ratio
1.31
Debt to Equity
94.81
Beta
0.86
Per Share Data
EPS (TTM)
$4.39
Book Value per Share
$15.08
Revenue per Share
$141.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chrw | 14.8B | 28.51 | 8.30 | 32.43% | 3.14% | 94.81 |
United Parcel | 75.3B | 13.22 | 4.78 | 34.91% | 6.35% | 183.24 |
FedEx | 55.9B | 14.09 | 2.01 | 14.71% | 4.65% | 1.33 |
Expeditors | 16.3B | 19.58 | 7.39 | 39.04% | 7.57% | 26.69 |
J.B. Hunt Transport | 14.5B | 27.30 | 3.98 | 14.33% | 4.59% | 55.75 |
GXO Logistics | 6.2B | 107.04 | 2.13 | 2.30% | 0.50% | 188.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.