FedEx (FDX) | Financial Analysis & Statements
FedEx Corporation Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2026Income Metrics
EPS (Diluted)
$4.41
Balance Sheet Metrics
Total Assets
88.4B
Total Liabilities
60.6B
Shareholders Equity
27.8B
Debt to Equity
2.18
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
1.1B
Revenue & Profitability Trend
Annual Income Flow
2025
FedEx Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 87.9B | 87.7B | 90.2B | 93.5B | 84.0B |
| Cost of Goods Sold | 68.9B | 68.7B | 71.0B | 73.3B | 66.0B |
| Gross Profit | 19.0B | 19.0B | 19.2B | 20.2B | 18.0B |
| Gross Margin % | 21.6% | 21.6% | 21.3% | 21.6% | 21.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | -722.0M | -1.1B | 726.0M | -2.0B |
| Other Operating Expenses | 13.0B | 12.7B | 13.8B | 13.6B | 12.0B |
| Total Operating Expenses | 13.0B | 11.9B | 12.8B | 14.4B | 10.0B |
| Operating Income | 6.0B | 6.3B | 5.3B | 6.5B | 6.0B |
| Operating Margin % | 6.8% | 7.2% | 5.9% | 7.0% | 7.1% |
| Non-Operating Items | |||||
| Interest Income | 363.0M | 370.0M | 198.0M | 53.0M | 52.0M |
| Interest Expense | 789.0M | 745.0M | 694.0M | 689.0M | 793.0M |
| Other Non-Operating Income | -127.0M | -87.0M | 521.0M | -991.0M | 1.4B |
| Pre-tax Income | 5.4B | 5.8B | 5.4B | 4.9B | 6.7B |
| Income Tax | 1.3B | 1.5B | 1.4B | 1.1B | 1.4B |
| Effective Tax Rate % | 24.8% | 25.8% | 25.9% | 21.9% | 21.6% |
| Net Income | 4.1B | 4.3B | 4.0B | 3.8B | 5.2B |
| Net Margin % | 4.7% | 4.9% | 4.4% | 4.1% | 6.2% |
| Key Metrics | |||||
| EBITDA | 11.3B | 11.6B | 10.7B | 9.8B | 11.8B |
| EPS (Basic) | $16.84 | $17.41 | $15.60 | $14.38 | $19.52 |
| EPS (Diluted) | $16.81 | $17.21 | $15.48 | $14.33 | $19.45 |
| Basic Shares Outstanding | 243000000 | 248000000 | 254000000 | 266000000 | 268000000 |
| Diluted Shares Outstanding | 243000000 | 248000000 | 254000000 | 266000000 | 268000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
FedEx Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.5B | 6.5B | 6.9B | 6.9B | 7.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 11.4B | 10.1B | 10.2B | 11.9B | 12.1B |
| Inventory | 602.0M | 614.0M | 604.0M | 637.0M | 587.0M |
| Other Current Assets | 914.0M | 1.0B | 962.0M | 968.0M | 837.0M |
| Total Current Assets | 18.4B | 18.2B | 18.6B | 20.4B | 20.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 35.3B | 35.0B | 34.2B | 31.5B | 28.4B |
| Goodwill | 13.2B | 12.8B | 12.9B | 13.4B | 14.3B |
| Intangible Assets | - | - | 234.0M | 301.0M | 352.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.5B | 3.8B | 4.1B | 4.1B | 3.7B |
| Total Non-Current Assets | 69.2B | 68.8B | 68.5B | 65.6B | 62.2B |
| Total Assets | 87.6B | 87.0B | 87.1B | 86.0B | 82.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.7B | 3.2B | 3.8B | 4.0B | 3.8B |
| Short-term Debt | 4.0B | 2.5B | 2.5B | 2.5B | 2.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 15.4B | 13.4B | 13.6B | 14.3B | 13.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 33.4B | 35.2B | 35.8B | 34.7B | 34.1B |
| Deferred Tax Liabilities | 4.2B | 4.5B | 4.5B | 4.1B | 3.9B |
| Other Non-Current Liabilities | 783.0M | 689.0M | 695.0M | 682.0M | 983.0M |
| Total Non-Current Liabilities | 44.1B | 46.1B | 47.5B | 46.8B | 44.9B |
| Total Liabilities | 59.6B | 59.4B | 61.1B | 61.1B | 58.6B |
| Equity | |||||
| Common Stock | 32.0M | 32.0M | 32.0M | 32.0M | 32.0M |
| Retained Earnings | 41.4B | 38.6B | 35.3B | 32.8B | 29.8B |
| Treasury Stock | 16.3B | 13.7B | 11.6B | 10.5B | 8.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 28.1B | 27.6B | 26.1B | 24.9B | 24.2B |
| Key Metrics | |||||
| Total Debt | 37.4B | 37.7B | 38.3B | 37.2B | 36.5B |
| Working Capital | 3.0B | 4.9B | 5.0B | 6.1B | 6.9B |
Balance Sheet Composition
FedEx Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.1B | 4.3B | 4.0B | 3.8B | 5.2B |
| Depreciation & Amortization | 4.3B | 4.3B | 4.2B | 4.0B | 3.8B |
| Stock-Based Compensation | 154.0M | 163.0M | 182.0M | 190.0M | 200.0M |
| Working Capital Changes | -4.7B | -3.4B | -3.1B | -3.1B | -1.9B |
| Operating Cash Flow | 7.0B | 8.3B | 8.7B | 10.8B | 13.2B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | 0 | 0 | -228.0M |
| Investment Purchases | -262.0M | -176.0M | -84.0M | -147.0M | 0 |
| Investment Sales | 110.0M | 38.0M | 0 | 0 | - |
| Investing Cash Flow | -37.0M | -24.0M | 0 | -53.0M | -126.0M |
| Financing Activities | |||||
| Share Repurchases | -3.0B | -2.5B | -1.5B | -2.2B | 0 |
| Dividends Paid | -1.3B | -1.3B | -1.2B | -793.0M | -686.0M |
| Debt Issuance | - | - | 0 | 0 | 4.2B |
| Debt Repayment | -157.0M | -147.0M | -152.0M | -161.0M | -6.3B |
| Financing Cash Flow | -4.0B | -3.4B | -2.6B | -3.0B | -2.1B |
| Free Cash Flow | 3.0B | 3.1B | 2.7B | 3.1B | 4.3B |
| Net Change in Cash | 3.0B | 4.8B | 6.1B | 7.7B | 11.0B |
Cash Flow Trend
FedEx Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.62
Forward P/E
17.27
Price to Book
3.10
Price to Sales
1.00
PEG Ratio
1.24
Profitability Ratios
Profit Margin
4.88%
Operating Margin
6.94%
Return on Equity
15.87%
Return on Assets
5.03%
Financial Health
Current Ratio
1.47
Debt to Equity
140.99
Beta
1.29
Per Share Data
EPS (TTM)
$18.72
Book Value per Share
$124.70
Revenue per Share
$388.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FDX | 93.7B | 20.62 | 3.10 | 15.87% | 4.88% | 140.99 |
| United Parcel | 90.9B | 16.31 | 5.60 | 33.77% | 6.29% | 175.88 |
| J.B. Hunt Transport | 24.0B | 39.33 | 6.66 | 16.68% | 5.13% | 36.25 |
| C.H. Robinson | 21.8B | 37.75 | 11.70 | 32.91% | 3.62% | 75.60 |
| Expeditors | 20.0B | 25.05 | 8.47 | 35.43% | 7.32% | 24.20 |
| GXO Logistics | 6.5B | 200.96 | 2.16 | 1.19% | 0.24% | 194.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.






