United Parcel (UPS) | Financial Analysis & Statements
United Parcel Service, Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
24.5B
Gross Profit
5.1B
20.77%
Operating Income
2.6B
10.52%
Net Income
1.8B
7.32%
EPS (Diluted)
$2.10
Balance Sheet Metrics
Total Assets
73.1B
Total Liabilities
56.8B
Shareholders Equity
16.3B
Debt to Equity
3.50
Cash Flow Metrics
Operating Cash Flow
2.7B
Free Cash Flow
2.6B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
United Parcel Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 88.7B | 91.1B | 91.0B | 100.3B | 97.3B |
| Cost of Goods Sold | 72.6B | 74.7B | 73.7B | 79.3B | 77.0B |
| Gross Profit | 16.0B | 16.4B | 17.2B | 21.0B | 20.3B |
| Gross Margin % | 18.1% | 18.0% | 18.9% | 20.9% | 20.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 8.2B | 7.9B | 8.1B | 7.9B | 7.5B |
| Total Operating Expenses | 8.2B | 7.9B | 8.1B | 7.9B | 7.5B |
| Operating Income | 7.9B | 8.5B | 9.1B | 13.1B | 12.8B |
| Operating Margin % | 8.9% | 9.3% | 10.0% | 13.0% | 13.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.0B | 866.0M | 785.0M | 704.0M | 694.0M |
| Other Non-Operating Income | 314.0M | -160.0M | 217.0M | 2.4B | 4.5B |
| Pre-tax Income | 7.2B | 7.4B | 8.6B | 14.8B | 16.6B |
| Income Tax | 1.6B | 1.7B | 1.9B | 3.3B | 3.7B |
| Effective Tax Rate % | 22.2% | 22.3% | 21.8% | 22.1% | 22.3% |
| Net Income | 5.6B | 5.8B | 6.7B | 11.5B | 12.9B |
| Net Margin % | 6.3% | 6.3% | 7.4% | 11.5% | 13.2% |
| Key Metrics | |||||
| EBITDA | 11.6B | 12.1B | 12.5B | 16.3B | 15.8B |
| EPS (Basic) | $6.56 | $6.76 | $7.81 | $13.26 | $14.75 |
| EPS (Diluted) | $6.56 | $6.75 | $7.80 | $13.20 | $14.68 |
| Basic Shares Outstanding | 849000000 | 855000000 | 859000000 | 871000000 | 874000000 |
| Diluted Shares Outstanding | 849000000 | 855000000 | 859000000 | 871000000 | 874000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
United Parcel Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.9B | 6.1B | 3.2B | 5.6B | 10.3B |
| Short-term Investments | - | 206.0M | 2.9B | 2.0B | 338.0M |
| Accounts Receivable | 11.2B | 10.9B | 11.2B | 12.6B | 12.5B |
| Inventory | 739.0M | 826.0M | - | 889.0M | 717.0M |
| Other Current Assets | 1.2B | 1.3B | 2.1B | 2.0B | 1.1B |
| Total Current Assets | 19.0B | 19.3B | 19.4B | 22.2B | 24.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.9B | 6.9B | 7.0B | 6.2B | 6.4B |
| Goodwill | 15.7B | 11.7B | 13.0B | 11.2B | 9.9B |
| Intangible Assets | 4.0B | 3.1B | 3.3B | 2.8B | 2.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.2B | 2.1B | 2.0B | 3.4B | 1.3B |
| Total Non-Current Assets | 54.0B | 50.8B | 51.4B | 48.9B | 44.5B |
| Total Assets | 73.1B | 70.1B | 70.9B | 71.1B | 69.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.6B | 6.3B | 6.3B | 7.5B | 7.5B |
| Short-term Debt | 1.4B | 2.6B | 4.1B | 3.0B | 2.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4B | 1.4B | 1.3B | 1.5B | 1.4B |
| Total Current Liabilities | 15.6B | 16.4B | 17.7B | 18.1B | 17.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.2B | 23.1B | 22.7B | 20.6B | 22.8B |
| Deferred Tax Liabilities | 3.7B | 3.6B | 3.8B | 4.3B | 3.1B |
| Other Non-Current Liabilities | 3.7B | 3.4B | 3.3B | 3.5B | 3.6B |
| Total Non-Current Liabilities | 41.2B | 36.9B | 35.9B | 33.2B | 37.6B |
| Total Liabilities | 56.8B | 53.3B | 53.5B | 51.3B | 55.1B |
| Equity | |||||
| Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
| Retained Earnings | 20.2B | 20.9B | 21.1B | 21.3B | 16.2B |
| Treasury Stock | 5.0M | 7.0M | 9.0M | 13.0M | 16.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 16.3B | 16.7B | 17.3B | 19.8B | 14.3B |
| Key Metrics | |||||
| Total Debt | 28.6B | 25.7B | 26.7B | 23.5B | 25.5B |
| Working Capital | 3.4B | 2.9B | 1.7B | 4.1B | 7.4B |
Balance Sheet Composition
United Parcel Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.6B | 5.8B | 6.7B | 11.5B | 12.9B |
| Depreciation & Amortization | - | 3.6B | 3.4B | 3.2B | 3.0B |
| Stock-Based Compensation | 73.0M | 24.0M | 220.0M | 1.6B | 878.0M |
| Working Capital Changes | -1.0B | -245.0M | -76.0M | -180.0M | -419.0M |
| Operating Cash Flow | 4.8B | 9.4B | 10.5B | 16.8B | 18.1B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | 872.0M |
| Acquisitions | -1.3B | 1.0B | -1.1B | -743.0M | 270.0M |
| Investment Purchases | -90.0M | -76.0M | -3.5B | -1.9B | -312.0M |
| Investment Sales | 293.0M | 2.7B | 2.7B | 255.0M | 366.0M |
| Investing Cash Flow | -1.0B | 3.7B | -2.0B | -2.7B | 1.2B |
| Financing Activities | |||||
| Share Repurchases | -1.0B | -500.0M | -2.2B | -3.5B | -500.0M |
| Dividends Paid | - | -5.4B | -5.4B | -5.1B | -3.4B |
| Debt Issuance | 4.2B | 2.8B | 3.4B | 0 | 0 |
| Debt Repayment | -2.1B | -2.5B | -2.4B | -2.3B | -2.8B |
| Financing Cash Flow | 1.3B | -6.8B | -5.5B | -11.2B | -6.8B |
| Free Cash Flow | 4.8B | 6.2B | 5.1B | 9.3B | 10.8B |
| Net Change in Cash | 5.0B | 6.2B | 3.0B | 2.9B | 12.5B |
Cash Flow Trend
United Parcel Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.31
Forward P/E
13.52
Price to Book
5.60
Price to Sales
1.03
PEG Ratio
3.66
Profitability Ratios
Profit Margin
6.29%
Operating Margin
10.75%
Return on Equity
33.77%
Return on Assets
7.44%
Financial Health
Current Ratio
1.22
Debt to Equity
175.88
Beta
1.10
Per Share Data
EPS (TTM)
$6.56
Book Value per Share
$19.11
Revenue per Share
$104.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UPS | 90.9B | 16.31 | 5.60 | 33.77% | 6.29% | 175.88 |
| FedEx | 93.7B | 20.62 | 3.10 | 15.87% | 4.88% | 140.99 |
| J.B. Hunt Transport | 24.0B | 39.33 | 6.66 | 16.68% | 5.13% | 36.25 |
| C.H. Robinson | 21.8B | 37.75 | 11.70 | 32.91% | 3.62% | 75.60 |
| Expeditors | 20.0B | 25.05 | 8.47 | 35.43% | 7.32% | 24.20 |
| GXO Logistics | 6.5B | 200.96 | 2.16 | 1.19% | 0.24% | 194.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.






