Interactive Financial Charts Not Available

Good Works (CIFRW) | Financial Analysis & Statements

Good Works Acquisition Corp. Warrant | Small-cap | Financial Services

$0.77

5.01%

Good Works vs Morgan Stanley Good Works vs Goldman Sachs Good Works vs Perella Weinberg Good Works vs Cipher Mining Good Works vs Terawulf Good Works vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 49.0M

Gross Profit 19.8M 40.36%

Operating Income -32.1M -65.65%

Net Income -39.0M -79.61%

Balance Sheet Metrics

Total Assets 913.8M

Total Liabilities 179.0M

Shareholders Equity 734.8M

Debt to Equity 0.24

Cash Flow Metrics

Operating Cash Flow -43.8M

Free Cash Flow -147.3M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Good Works Income Statement From 2022 to 2024

Metric	2024	2023	2022
Revenue i	151.3M	126.8M	3.0M
Cost of Goods Sold i	123.2M	50.3M	748.0K
Gross Profit i	28.1M	76.5M	2.3M
Gross Margin % i	18.6%	60.3%	75.4%
Operating Expenses
Research & Development i	-	-	-
Selling, General & Administrative i	32.7M	85.2M	70.8M
Other Operating Expenses i	-8.7M	-12.3M	-458.0K
Total Operating Expenses i	23.9M	72.9M	70.4M
Operating Income i	-98.3M	-55.5M	-72.5M
Operating Margin % i	-65.0%	-43.7%	-2,386.1%
Non-Operating Items
Interest Income i	3.4M	164.0K	215.0K
Interest Expense i	1.7M	2.0M	137.0K
Other Non-Operating Income	52.3M	35.1M	35.2M
Pre-tax Income i	-44.3M	-22.2M	-37.2M
Income Tax i	318.0K	3.6M	1.8M
Effective Tax Rate % i	0.0%	0.0%	0.0%
Net Income i	-44.6M	-25.8M	-39.1M
Net Margin % i	-29.5%	-20.3%	-1,285.9%
Key Metrics
EBITDA i	5.9M	2.1M	-104.1M
EPS (Basic) i	-	-	-
EPS (Diluted) i	-	-	-
Basic Shares Outstanding i	-	-	-
Diluted Shares Outstanding i	-	-	-

Income Statement Trend

Good Works Balance Sheet From 2021 to 2024

Metric	2024	2023	2022	2021	2021
Assets
Current Assets
Cash & Equivalents i	5.6M	86.1M	11.9M	209.8M	0
Short-term Investments i	-	-	-	-	-
Accounts Receivable i	596.0K	622.0K	98.0K	0	-
Inventory i	92.7M	33.0M	6.3M	0	-
Other Current Assets	3.4M	3.7M	7.3M	-	-
Total Current Assets i	168.2M	155.5M	47.7M	223.7M	0
Non-Current Assets
Property, Plant & Equipment i	41.3M	7.1M	5.1M	0	-
Goodwill i	8.9M	8.1M	596.0K	-	-
Intangible Assets i	8.9M	8.1M	596.0K	-	-
Long-term Investments	54.0M	61.7M	45.6M	0	-
Other Non-Current Assets	18.4M	-	0	174.0K	171.4K
Total Non-Current Assets i	687.2M	410.6M	370.7M	130.5M	173.1K
Total Assets i	855.4M	566.1M	418.5M	354.2M	173.1K
Liabilities
Current Liabilities
Accounts Payable i	22.7M	6.5M	17.4M	242.0K	1.9K
Short-term Debt i	39.2M	4.6M	3.9M	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	1.4M	566.0K	223.0K	4.0K	-
Total Current Liabilities i	131.8M	33.8M	40.3M	499.0K	176.6K
Non-Current Liabilities
Long-term Debt i	17.2M	17.4M	16.7M	0	-
Deferred Tax Liabilities i	4.3M	5.2M	1.8M	0	-
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	41.7M	41.0M	35.2M	137.0K	0
Total Liabilities i	173.5M	74.8M	75.6M	636.0K	176.6K
Equity
Common Stock i	361.0K	296.0K	251.0K	252.0K	200.0K
Retained Earnings i	-181.4M	-136.8M	-111.2M	-72.2M	-3.5K
Treasury Stock i	11.0K	5.0K	4.0K	3.0K	0
Other Equity	-	-	-	-	-
Total Shareholders Equity i	682.0M	491.3M	342.9M	353.5M	-3.5K
Key Metrics
Total Debt i	56.4M	22.0M	20.7M	0	0
Working Capital i	36.4M	121.7M	7.4M	223.2M	-176.6K

Balance Sheet Composition

Good Works Cash Flow Statement From 2022 to 2024

Metric	2024	2023	2022
Operating Activities
Net Income i	-44.6M	-25.8M	-39.1M
Depreciation & Amortization i	103.7M	59.9M	5.2M
Stock-Based Compensation i	42.1M	38.5M	41.5M
Working Capital Changes i	2.2M	-13.5M	1.0M
Operating Cash Flow i	-48.6M	-61.9M	14.5M
Investing Activities
Capital Expenditures i	-302.5M	-54.4M	-227.3M
Acquisitions i	-37.1M	-3.5M	0
Investment Purchases i	-	-	0
Investment Sales i	148.9M	111.2M	0
Investing Cash Flow i	-190.7M	49.6M	-227.3M
Financing Activities
Share Repurchases i	-27.6M	-3.9M	-3.1M
Dividends Paid i	-	-	-
Debt Issuance i	-	-	0
Debt Repayment i	-5.5M	-12.9M	0
Financing Cash Flow i	213.5M	115.7M	-3.1M
Free Cash Flow i	-391.4M	-149.3M	-248.8M
Net Change in Cash i	-25.8M	103.4M	-216.0M

Cash Flow Trend

Good Works Key Financial Ratios

Valuation Ratios

Price to Book 0.38

Price to Sales 1.79

Profitability Ratios

Profit Margin -96.95%

Operating Margin -67.57%

Return on Equity -21.39%

Return on Assets -7.68%

Financial Health

Current Ratio 4.18

Debt to Equity 25.28

Per Share Data

Book Value per Share $1.94

Revenue per Share $0.45

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
cifrw	270.1M	-	0.38	-21.39%	-96.95%	25.28
Morgan Stanley	224.2B	15.91	2.33	12.14%	22.49%	416.64
Goldman Sachs	217.7B	15.63	1.88	12.74%	28.40%	588.39
Perella Weinberg	1.9B	21.54	7.95	43.63%	6.57%	105.05
Cipher Mining	1.9B	98.60	2.63	-18.49%	-81.21%	7.95
Terawulf	1.9B	-24.64	11.75	-56.12%	-94.09%	288.69

Financial data is updated regularly. All figures are in the company's reporting currency.