
Cleanspark (CLSKW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
181.7M
Gross Profit
96.3M
52.99%
Operating Income
-12.6M
-6.93%
Net Income
-138.8M
-76.38%
Balance Sheet Metrics
Total Assets
2.7B
Total Liabilities
766.5M
Shareholders Equity
1.9B
Debt to Equity
0.41
Cash Flow Metrics
Operating Cash Flow
-250.4M
Free Cash Flow
-146.4M
Revenue & Profitability Trend
Cleanspark Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 379.0M | 168.4M | 131.5M | 39.3M | 10.0M |
Cost of Goods Sold | 239.6M | 139.3M | 82.2M | 26.4M | 7.9M |
Gross Profit | 139.4M | 29.1M | 49.4M | 12.8M | 2.1M |
Gross Margin % | 36.8% | 17.3% | 37.5% | 32.7% | 21.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | 163.9K |
Selling, General & Administrative | 44.0M | 31.7M | 16.9M | 12.3M | 14.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 44.0M | 31.7M | 16.9M | 12.3M | 14.6M |
Operating Income | -59.2M | -123.3M | -16.6M | -8.4M | -15.1M |
Operating Margin % | -15.6% | -73.2% | -12.6% | -21.4% | -151.0% |
Non-Operating Items | |||||
Interest Income | 8.6M | 481.0K | 190.0K | 221.5K | 308.8K |
Interest Expense | 2.5M | 3.0M | 1.1M | 145.7K | 10.8M |
Other Non-Operating Income | -89.3M | -5.5M | -22.6M | 89.6K | 2.2M |
Pre-tax Income | -142.4M | -131.3M | -40.1M | -8.2M | -23.3M |
Income Tax | 3.3M | 2.4M | 0 | 0 | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -145.8M | -138.1M | -57.3M | -21.8M | -23.3M |
Net Margin % | -38.5% | -82.0% | -43.6% | -55.5% | -232.8% |
Key Metrics | |||||
EBITDA | 103.9M | -2.1M | 33.0M | 1.7M | -12.0M |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Cleanspark Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 121.2M | 29.2M | 20.5M | 14.6M | 3.1M |
Short-term Investments | 432.6M | 57.0M | 11.8M | 24.4M | 960.0K |
Accounts Receivable | - | 5.0K | 27.0K | 307.1K | 859.8K |
Inventory | - | 809.0K | 216.0K | 79.8K | 247.5K |
Other Current Assets | 8.0M | 3.3M | 7.9M | - | - |
Total Current Assets | 705.4M | 102.2M | 50.8M | 57.7M | 8.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 592.9M | 387.1M | 123.9M | 40.7K |
Goodwill | 19.1M | 20.7M | 6.5M | 32.3M | 19.8M |
Intangible Assets | 3.0M | 4.6M | 6.5M | 8.2M | 8.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 13.3M | 5.7M | 5.5M | 13.2M | - |
Total Non-Current Assets | 1.3B | 659.4M | 401.8M | 259.7M | 14.1M |
Total Assets | 2.0B | 761.6M | 452.6M | 317.5M | 22.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 83.0M | 39.9M | 24.7M | 7.0M | 4.5M |
Short-term Debt | 58.8M | 7.0M | 8.2M | 517.9K | 41.3K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.2M | 1.5M | 1.2M | 2.6M | 750.0K |
Total Current Liabilities | 187.9M | 74.1M | 34.0M | 10.1M | 5.4M |
Non-Current Liabilities | |||||
Long-term Debt | 8.2M | 9.4M | 14.1M | 1.0M | 531.2K |
Deferred Tax Liabilities | 5.8M | 2.4M | 0 | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 13.9M | 11.9M | 14.6M | 1.7M | 531.2K |
Total Liabilities | 201.8M | 85.9M | 48.6M | 11.8M | 5.9M |
Equity | |||||
Common Stock | 271.0K | 160.0K | 56.0K | 37.4K | 17.4K |
Retained Earnings | -479.2M | -334.2M | -196.1M | -138.4M | -116.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 675.7M | 404.0M | 305.7M | 16.4M |
Key Metrics | |||||
Total Debt | 67.0M | 16.4M | 22.2M | 1.5M | 572.5K |
Working Capital | 517.5M | 28.1M | 16.7M | 47.7M | 2.9M |
Balance Sheet Composition
Cleanspark Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -145.8M | -133.7M | -40.1M | -8.2M | -23.3M |
Depreciation & Amortization | 154.6M | 120.7M | 49.0M | 9.3M | 2.8M |
Stock-Based Compensation | 29.6M | 24.1M | 31.5M | 8.5M | 2.1M |
Working Capital Changes | 175.0K | 115.0M | 130.3M | -23.9M | 2.7M |
Operating Cash Flow | 38.5M | 125.6M | 171.1M | -12.9M | -4.6M |
Investing Activities | |||||
Capital Expenditures | -805.0M | -300.8M | -187.0M | -228.6M | -34.9K |
Acquisitions | -97.6M | -33.3M | -23.8M | 45.8K | -1.5M |
Investment Purchases | - | - | - | 0 | -750.0K |
Investment Sales | 43.1M | 0 | 10.0K | 373.1K | 0 |
Investing Cash Flow | -920.4M | -334.2M | -210.8M | -228.2M | -2.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -3.4M | -21.0K | -315.0K | -177.5K | 0 |
Debt Issuance | 50.0M | 1.9M | 19.6M | 0 | 531.2K |
Debt Repayment | -7.4M | -14.8M | -3.2M | -6.2M | -217.5K |
Financing Cash Flow | 1.2B | 357.9M | 139.1M | 264.3M | 4.3M |
Free Cash Flow | -1.0B | -318.1M | -117.2M | -252.6M | -6.8M |
Net Change in Cash | 366.5M | 149.3M | 99.5M | 23.2M | -2.6M |
Cash Flow Trend
Cleanspark Key Financial Ratios
Valuation Ratios
Price to Book
0.04
Price to Sales
0.21
Profitability Ratios
Profit Margin
47.98%
Operating Margin
124.00%
Return on Equity
17.09%
Return on Assets
7.14%
Financial Health
Current Ratio
4.37
Debt to Equity
38.22
Beta
3.73
Per Share Data
Book Value per Share
$7.64
Revenue per Share
$2.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
clskw | 81.3M | - | 0.04 | 17.09% | 47.98% | 38.22 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Btcs | 211.0M | 6.24 | 3.43 | -62.91% | -268.37% | 28.33 |
FTAC Emerald | 172.2M | 218.80 | 1.94 | -88.66% | 0.00% | 90.30 |
Siebert Financial | 122.1M | 12.58 | 1.37 | 11.24% | 11.05% | 269.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.